Skip to content

Cusdigix

Active
Private limited companyfounded 2011active for 15 yearsRue des Moissons 8, 4300 Waremme, BelgiumKBO/BCE: BE 0833.968.089
Summary

Cusdigix has been active since 2011 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €42,752 and a net result of €29,655. Equity is growing by about 17% per year across the filed financial years. Its solvency ranks better than 46% of 39,121 sector peers (NACE 70, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€42,752▲ 21.8%
2024 · €35,097
Total assets
€82,867▼ 10.0%
2024 · €92,060
Net result
€29,655▼ 16.7%
2024 · €35,601
Working capital
€39,779▲ 22.9%
2024 · €32,361
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result falls in 2025; 2025 is 2% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€46,444 2025 Net result€29,655 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€54,593-€18,147▼ 66.8%€60,763▲ 235%€2,581▼ 95.8%-€1,731€47,612€46,444▼ 2.5%
Net result€39,288-€10,526within the sector's middle half▼ 73.2%€42,890within the sector's middle half▲ 307%-€2,274below the sector's middle half-€5,093below the sector's middle half▼ 124%€35,601within the sector's middle half€29,655within the sector's middle half▼ 16.7%
Equity€9,022-€19,548below the sector's middle half▲ 117%€40,862within the sector's middle half▲ 109%€38,588within the sector's middle half▼ 5.6%€33,496within the sector's middle half▼ 13.2%€35,097within the sector's middle half▲ 4.8%€42,752within the sector's middle half▲ 21.8%
Total assets€116,918-€70,198below the sector's middle half▼ 40.0%€110,538within the sector's middle half▲ 57.5%€77,842below the sector's middle half▼ 29.6%€67,485below the sector's middle half▼ 13.3%€92,060within the sector's middle half▲ 36.4%€82,867within the sector's middle half▼ 10.0%
Debt€107,895-€50,650▼ 53.1%€69,676▲ 37.6%€39,253▼ 43.7%€33,990▼ 13.4%€56,963▲ 67.6%€40,116▼ 29.6%
Working capital-€24,009--€6,040below the sector's middle half▲ 74.8%€24,080within the sector's middle half€34,956within the sector's middle half▲ 45.2%€33,843within the sector's middle half▼ 3.2%€32,361within the sector's middle half▼ 4.4%€39,779within the sector's middle half▲ 22.9%
Solvency7.7%-27.8%within the sector's middle half▲ 20.1pp37.0%within the sector's middle half▲ 9.1pp49.6%within the sector's middle half▲ 12.6pp49.6%within the sector's middle half▲ 0.1pp38.1%within the sector's middle half▼ 11.5pp51.6%within the sector's middle half▲ 13.5pp
Current ratio0.70-0.83below the sector's middle half▲ 0.131.40within the sector's middle half▲ 0.562.14within the sector's middle half▲ 0.752.01within the sector's middle half▼ 0.141.57within the sector's middle half▼ 0.432.00within the sector's middle half▲ 0.43
Return on assets (ROA)33.6%-15.0%within the sector's middle half▼ 18.6pp38.8%above the sector's middle half▲ 23.8pp-2.9%below the sector's middle half▼ 41.7pp-7.5%below the sector's middle half▼ 4.6pp38.7%above the sector's middle half▲ 46.2pp35.8%above the sector's middle half▼ 2.9pp
above within below the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €82,867
Fixed assets €3,373 ▲ 8.1%
Current assets €79,495 ▼ 10.6%
Equity and liabilities €82,867
Equity €42,752 ▲ 21.8%
Debt €40,116 ▼ 29.6%
Debt's share of the balance-sheet total falls from 61.9% to 48.4%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€47,620▼
2024 · €47,877
Cash flow
€30,831▼
2024 · €35,866
Debt to equity
0.94▼
2024 · 1.62
ROE
69.4%▼
2024 · 101.4%
Interest coverage
14.06▼
2024 · over 100
Debt ≤ 1 year
€39,716▼
2024 · €56,578
Income taxes
€13,572▲
2024 · €12,110
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 34,695 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.3% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% still going

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 34,695 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines
Balance sheet Code20242025
Assets
Total assets20/58€92,060€82,867▼
Fixed assets21/28€3,120€3,373▲
Tangible fixed assets22/27€3,120€3,373▲
Plant, machinery and equipment23€2,245€1,794▼
Furniture and vehicles24€875€1,579▲
Current assets29/58€88,940€79,495▼
Amounts receivable within one year40/41€40,200€34,025▼
Trade receivables40€34,025€34,025=
Other amounts receivable41€6,175-
Cash at bank and in hand54/58€48,202€44,073▼
Deferred charges and accrued income490/1€538€1,396▲
Equity and liabilities
Total equity and liabilities10/49€92,060€82,867▼
Equity10/15€35,097€42,752▲
Contributions10/11€6,200€6,200=
Reserves13€28,860€35,860▲
Distributable reserves133€28,860€35,860▲
Profit (loss) carried forward14€37€692▲
Amounts payable17/49€56,963€40,116▼
Amounts payable within one year42/48€56,578€39,716▼
Trade debts44€10,931€2,589▼
Suppliers440/4€10,931€2,589▼
Taxes, remuneration and social security45€11,648€15,127▲
Taxes450/3€11,648€15,127▲
Other amounts payable47/48€34,000€22,000▼
Accrued charges and deferred income492/3€384€400▲
Income statement Code20242025
Non-recurring operating income76A-€220
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€265€1,176▲
Other operating charges640/8€795€426▼
Gross operating margin9900€48,672€48,046▼
Operating profit (loss)9901€47,612€46,444▼
Financial income75/76B€174€171▼
Recurring financial income75€174€171▼
Financial charges65/66B€75€3,388▲
Recurring financial charges65€75€3,388▲
Profit (loss) for the period before taxes9903€47,711€43,227▼
Income taxes67/77€12,110€13,572▲
Profit (loss) for the period9904€35,601€29,655▼
Profit (loss) for the period to be appropriated9905€35,601€29,655▼
Appropriation of the result
Profit (loss) to be appropriated9906€39,037€29,692▼
Profit (loss) brought forward from the previous period14P€3,436€37▼
Transfer from equity791/2-€22,000
Transfer to equity691/2€5,000€29,000▲
To other reserves6921€5,000€29,000▲
Profit to be distributed694/7€34,000€22,000▼
Return on contributions (dividend)694€34,000€22,000▼

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Non-recurring operating income76A------€220-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€20,891€20,275€14,120€13,304€12,300€265€1,176▲ 344%
Other operating charges640/8---€1,944€2,898€795€426▼ 46.4%
Gross operating margin9900€81,273€41,025€77,523€17,828€13,467€48,672€48,046▼ 1.3%
Operating profit (loss)9901€54,593€18,147€60,763€2,581-€1,731€47,612€46,444▼ 2.5%
Financial income75/76B---€1-€174€171▼ 1.8%
Recurring financial income75€445€161€1€1-€174€171▼ 1.8%
Financial charges65/66B---€492€91€75€3,388▲ 4,388%
Recurring financial charges65€1,465€1,521€904€492€91€75€3,388▲ 4,388%
Profit (loss) for the period before taxes9903€53,573€16,786€59,859€2,089-€1,822€47,711€43,227▼ 9.4%
Income taxes67/77€14,285€6,260€16,969€4,363€3,271€12,110€13,572▲ 12.1%
Profit (loss) for the period9904€39,288€10,526€42,890-€2,274-€5,093€35,601€29,655▼ 16.7%
Profit (loss) for the period to be appropriated9905€39,288€10,526€42,890-€2,274-€5,093€35,601€29,655▼ 16.7%
Line2019202020212022202320242025Change
Assets
Total assets20/58€116,918€70,198€110,538€77,842€67,485€92,060€82,867▼ 10.0%
Fixed assets21/28€60,342€39,724€25,604€12,300-€3,120€3,373▲ 8.1%
Tangible fixed assets22/27€60,342€39,724€25,604€12,300-€3,120€3,373▲ 8.1%
Plant, machinery and equipment23-----€2,245€1,794▼ 20.1%
Furniture and vehicles24---€12,300-€875€1,579▲ 80.4%
Current assets29/58€56,575€30,475€84,934€65,541€67,485€88,940€79,495▼ 10.6%
Amounts receivable within one year40/41€44,872€26,943€18,956€17,472€26,308€40,200€34,025▼ 15.4%
Trade receivables40---€15,730€22,833€34,025€34,025=
Other amounts receivable41---€1,742€3,475€6,175--
Cash at bank and in hand54/58€8,354€0€63,858€20,546€39,070€48,202€44,073▼ 8.6%
Deferred charges and accrued income490/1---€27,523€2,107€538€1,396▲ 159%
Equity and liabilities
Total equity and liabilities10/49€116,918€70,198€110,538€77,842€67,485€92,060€82,867▼ 10.0%
Equity10/15€9,022€19,548€40,862€38,588€33,496€35,097€42,752▲ 21.8%
Contributions10/11€6,200--€6,200€6,200€6,200€6,200=
Reserves13€1,860€1,860€23,860€23,860€23,860€28,860€35,860▲ 24.3%
Non-distributable reserves130/1---€1,860€1,860---
Reserves not available under the articles1311---€1,860€1,860---
Distributable reserves133---€22,000€22,000€28,860€35,860▲ 24.3%
Profit (loss) carried forward14€962€11,488€10,802€8,528€3,436€37€692▲ 1,781%
Amounts payable17/49€107,895€50,650€69,676€39,253€33,990€56,963€40,116▼ 29.6%
Amounts payable after more than one year17€26,809€13,273€8,000€8,000----
Other amounts payable178/9---€8,000----
Amounts payable within one year42/48€80,584€36,515€60,854€30,586€33,642€56,578€39,716▼ 29.8%
Trade debts44€4,648€6,638€2,938€3,884€4,009€10,931€2,589▼ 76.3%
Suppliers440/4---€3,884€4,009€10,931€2,589▼ 76.3%
Taxes, remuneration and social security45---€14,606€13,777€11,648€15,127▲ 29.9%
Taxes450/3---€14,606€11,577€11,648€15,127▲ 29.9%
Remuneration and social security454/9----€2,200---
Other amounts payable47/48---€12,095€15,856€34,000€22,000▼ 35.3%
Accrued charges and deferred income492/3---€668€348€384€400▲ 4.0%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€39,288€10,526€42,890-€2,274-€5,093€35,601€29,655▼ 16.7%
+ Depreciation and write-downs630€20,891€20,275€14,120€13,304€12,300€265€1,176▲ 344%
Operating cash flow (approximation)€60,179€30,801€57,010€11,030€7,208€35,866€30,831▼ 14.0%
Investment in fixed assets (approximation)-€344€0€0---€1,429-
Change in cash--€8,354€63,858-€43,312€18,524€9,131-€4,129-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 14 filings with the National Bank
Financial year Type Filed Reference
30-06-2025 micro format 23-12-2025 2025-00591459
30-06-2024 micro format 05-12-2024 2024-00611242
30-06-2023 micro format 07-12-2023 2023-00524022
30-06-2022 micro format 30-01-2023 2023-00014915
30-06-2021 micro format 25-01-2022 2022-01800568
30-06-2020 micro format 29-01-2021 2021-03600453
30-06-2019 micro format 13-01-2020 2020-01100471
30-06-2018 micro format 19-12-2018 2018-75100589
30-06-2017 micro format 07-12-2017 2017-71400226
30-06-2016 full format 05-01-2017 2017-00700023

Show all 14 filings

Similar companies · same sector, comparable size

Of the 82,449 active companies whose main activity is business and other management consultancy (NACE 70200), figures are known for 53,936. 38,330 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.