Skip to content

CU SAFE

Active
Private limited companyfounded 2023active for 3 yearsDennenlaan 20, 1820 Steenokkerzeel, BelgiumKBO/BCE: BE 0802.318.375
Summary

CU SAFE has been active since 2023 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €83,087 and a net result of €36,048. Equity is growing by about 50% per year across the filed financial years. Its solvency ranks better than 81% of 34,483 sector peers (NACE 43, financial year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, micro format

Equity
€83,087▲ 76.6%
2024 · €47,039
Total assets
€109,801▲ 15.2%
2024 · €95,318
Net result
€36,048▲ 51.4%
2024 · €23,812
Working capital
€80,546▲ 104%
2024 · €39,400
Trend over the years

2023 to 2025, 3 financial years

The operating result recovers in 2025; 2025 is 49% above 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€49,079 2025 Net result€36,048 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result€50,111-€32,900▼ 34.3%€49,079▲ 49.2%
Net result€39,227above the sector's middle half-€23,812within the sector's middle half▼ 39.3%€36,048above the sector's middle half▲ 51.4%
Equity€36,227within the sector's middle half-€47,039within the sector's middle half▲ 29.8%€83,087within the sector's middle half▲ 76.6%
Total assets€82,289within the sector's middle half-€95,318within the sector's middle half▲ 15.8%€109,801within the sector's middle half▲ 15.2%
Debt€46,062-€48,279▲ 4.8%€26,714▼ 44.7%
Working capital€23,489within the sector's middle half-€39,400within the sector's middle half▲ 67.7%€80,546within the sector's middle half▲ 104%
Solvency44.0%within the sector's middle half-49.3%within the sector's middle half▲ 5.3pp75.7%above the sector's middle half▲ 26.3pp
Current ratio1.51within the sector's middle half-1.82within the sector's middle half▲ 0.314.02above the sector's middle half▲ 2.20
Return on assets (ROA)47.7%above the sector's middle half-25.0%above the sector's middle half▼ 22.7pp32.8%above the sector's middle half▲ 7.8pp
Staff (FTE)1
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €109,801
Fixed assets €2,541 ▼ 66.7%
Current assets €107,260 ▲ 22.3%
Equity and liabilities €109,801
Equity €83,087 ▲ 76.6%
Debt €26,714 ▼ 44.7%
Debt's share of the balance-sheet total falls from 50.7% to 24.3%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€54,178▲
2024 · €37,999
Cash flow
€41,146▲
2024 · €28,910
Debt to equity
0.32▼
2024 · 1.03
ROE
43.4%▼
2024 · 50.6%
Interest coverage
43.37▲
2024 · 36.45
Debt ≤ 1 year
€26,714▼
2024 · €48,279
Income taxes
€12,503▲
2024 · €8,486
Staff costs
€29,782▼
2024 · €30,655
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 39,278 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 95.8% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.8% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.2% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 39,278 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 39 lines
Balance sheet Code20242025
Assets
Total assets20/58€95,318€109,801▲
Fixed assets21/28€7,639€2,541▼
Tangible fixed assets22/27€7,639€2,541▼
Furniture and vehicles24€7,639€2,541▼
Current assets29/58€87,679€107,260▲
Amounts receivable within one year40/41€23,502€30,734▲
Trade receivables40€15,730€16,517▲
Other amounts receivable41€7,772€14,217▲
Cash at bank and in hand54/58€64,177€76,251▲
Deferred charges and accrued income490/1-€276
Equity and liabilities
Total equity and liabilities10/49€95,318€109,801▲
Equity10/15€47,039€83,087▲
Contributions10/11€5,000€5,000=
Profit (loss) carried forward14€42,039€78,087▲
Amounts payable17/49€48,279€26,714▼
Amounts payable within one year42/48€48,279€26,714▼
Trade debts44€2,659€3,100▲
Suppliers440/4€2,659€3,100▲
Taxes, remuneration and social security45€32,620€23,614▼
Taxes450/3€28,736€21,821▼
Remuneration and social security454/9€3,884€1,793▼
Other amounts payable47/48€13,000-
Income statement Code20242025
Remuneration, social security and pensions62€30,655€29,782▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,099€5,099=
Other operating charges640/8€387€400▲
Gross operating margin9900€69,041€84,360▲
Operating profit (loss)9901€32,900€49,079▲
Financial income75/76B€440€720▲
Recurring financial income75€440€720▲
Financial charges65/66B€1,043€1,249▲
Recurring financial charges65€1,043€1,249▲
Profit (loss) for the period before taxes9903€32,298€48,551▲
Income taxes67/77€8,486€12,503▲
Profit (loss) for the period9904€23,812€36,048▲
Profit (loss) for the period to be appropriated9905€23,812€36,048▲
Appropriation of the result
Profit (loss) to be appropriated9906€55,039€78,087▲
Profit (loss) brought forward from the previous period14P€31,227€42,039▲
Profit to be distributed694/7€13,000-
Return on contributions (dividend)694€13,000-

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202320242025Change
Remuneration, social security and pensions62€11,550€30,655€29,782▼ 2.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,558€5,099€5,099=
Other operating charges640/8€434€387€400▲ 3.2%
Gross operating margin9900€64,653€69,041€84,360▲ 22.2%
Operating profit (loss)9901€50,111€32,900€49,079▲ 49.2%
Financial income75/76B€175€440€720▲ 63.6%
Recurring financial income75€175€440€720▲ 63.6%
Financial charges65/66B€49€1,043€1,249▲ 19.8%
Recurring financial charges65€49€1,043€1,249▲ 19.8%
Profit (loss) for the period before taxes9903€50,238€32,298€48,551▲ 50.3%
Income taxes67/77€11,010€8,486€12,503▲ 47.3%
Profit (loss) for the period9904€39,227€23,812€36,048▲ 51.4%
Profit (loss) for the period to be appropriated9905€39,227€23,812€36,048▲ 51.4%
Line202320242025Change
Assets
Total assets20/58€82,289€95,318€109,801▲ 15.2%
Fixed assets21/28€12,738€7,639€2,541▼ 66.7%
Tangible fixed assets22/27€12,738€7,639€2,541▼ 66.7%
Furniture and vehicles24€12,738€7,639€2,541▼ 66.7%
Current assets29/58€69,551€87,679€107,260▲ 22.3%
Amounts receivable within one year40/41€24,841€23,502€30,734▲ 30.8%
Trade receivables40€15,337€15,730€16,517▲ 5.0%
Other amounts receivable41€9,504€7,772€14,217▲ 82.9%
Cash at bank and in hand54/58€44,711€64,177€76,251▲ 18.8%
Deferred charges and accrued income490/1--€276-
Equity and liabilities
Total equity and liabilities10/49€82,289€95,318€109,801▲ 15.2%
Equity10/15€36,227€47,039€83,087▲ 76.6%
Contributions10/11€5,000€5,000€5,000=
Profit (loss) carried forward14€31,227€42,039€78,087▲ 85.7%
Amounts payable17/49€46,062€48,279€26,714▼ 44.7%
Amounts payable within one year42/48€46,062€48,279€26,714▼ 44.7%
Trade debts44€15,126€2,659€3,100▲ 16.6%
Suppliers440/4€15,126€2,659€3,100▲ 16.6%
Taxes, remuneration and social security45€25,336€32,620€23,614▼ 27.6%
Taxes450/3€24,317€28,736€21,821▼ 24.1%
Remuneration and social security454/9€1,019€3,884€1,793▼ 53.8%
Other amounts payable47/48€5,600€13,000--
Line202320242025Change
Profit (loss) for the period9904€39,227€23,812€36,048▲ 51.4%
+ Depreciation and write-downs630€2,558€5,099€5,099=
Operating cash flow (approximation)€41,785€28,910€41,146▲ 42.3%
Investment in fixed assets (approximation)-€0€0-
Change in cash-€19,467€12,074▼ 38.0%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference
31-12-2025 micro format 16-06-2026 2026-00173662
31-12-2024 micro format 19-06-2025 2025-00166743
31-12-2023 micro format 27-08-2024 2024-00384693

Similar companies · same sector, comparable size

Of the 9,465 active companies whose main activity is installation of electric heating, air conditioning, cooling and ventilation (NACE 43222), figures are known for 5,701. 4,882 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.