CTM
Annual accounts 2012
full format, filed on 31-08-2013, 31 days lateThe turnover shown is an estimate from the gross margin.
Turnover ≈ €24,000. Estimated: probably between €9,800 and €59,000.
Balance sheet
balance sheet total €376,487 on 31-12-2012in euro
in euro
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||
20/58 |
376,487 | 391,662 | 417,513 | 224,499 | 204,060 | |
20 |
- | - | - | - | 300 | |
21/28 |
297,923 | 320,031 | 341,286 | 159,621 | 133,195 | |
22/27 |
297,923 | 320,031 | 341,122 | 159,457 | 132,730 | |
22 |
296,509 | 314,385 | 331,026 | 147,078 | 115,755 | |
23 |
31 | 123 | 215 | 308 | 400 | |
24 |
1,081 | 1,600 | 2,335 | 904 | 1,786 | |
28 |
- | - | 165 | 165 | 165 | |
29/58 |
78,565 | 71,631 | 76,226 | 64,878 | 70,865 | |
3 |
72,449 | 63,425 | 68,725 | 57,325 | 54,285 | |
30/36 |
72,449 | 63,425 | 68,725 | 57,325 | 54,285 | |
40/41 |
6,081 | 7,837 | 7,179 | 6,736 | 14,279 | |
40 |
6,081 | 6,173 | 6,173 | 6,061 | 13,511 | |
41 |
- | 1,664 | 1,007 | 675 | 768 | |
54/58 |
35 | 204 | 161 | 512 | 1,884 | |
490/1 |
- | 165 | 161 | 305 | 417 | |
| Balance sheet: equity and liabilities | ||||||
10/49 |
376,487 | 391,662 | 417,513 | 224,499 | 204,060 | |
10/15 |
37,461 | 68,796 | 97,968 | -74,865 | -55,007 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
100 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
12 |
185,000 | 185,000 | 185,000 | - | - | |
14 |
-166,139 | -134,804 | -105,632 | -93,465 | -73,607 | |
17/49 |
339,026 | 322,866 | 319,545 | 299,364 | 259,067 | |
17 |
137,713 | 155,987 | 177,143 | 208,475 | 175,674 | |
170/4 |
137,713 | 155,987 | 177,143 | 208,475 | 175,674 | |
42/48 |
201,313 | 166,879 | 141,229 | 90,223 | 82,492 | |
42 |
20,574 | 26,075 | 19,896 | 3,571 | 3,027 | |
43 |
18 | - | - | 5 | - | |
430/8 |
18 | - | - | 5 | - | |
44 |
28,427 | 57,543 | 78,886 | 53,072 | 27,666 | |
440/4 |
28,427 | 57,543 | 78,886 | 53,072 | 27,666 | |
45 |
1,345 | 1,313 | 720 | 851 | 3,984 | |
450/3 |
1,345 | 1,313 | 720 | 851 | 3,984 | |
47/48 |
150,950 | 81,947 | 41,726 | 32,725 | 47,815 | |
492/3 |
- | - | 1,173 | 666 | 901 | |
| Income statement | ||||||
9900 |
3,478 | 7,188 | 15,050 | 4,645 | 9,604 | |
62 |
- | - | - | - | 25,761 | |
630 |
22,280 | 22,325 | 10,915 | 10,888 | 26,222 | |
640/8 |
1,859 | 1,808 | 2,077 | 1,794 | 4,670 | |
9901 |
-20,661 | -16,944 | 2,058 | -8,037 | -47,049 | |
75/76B |
723 | 113 | 403 | 57 | 568 | |
75 |
723 | 113 | 403 | 57 | 568 | |
65/66B |
11,397 | 12,341 | 14,628 | 11,878 | 27,126 | |
65 |
11,397 | 12,341 | 14,628 | 11,878 | 27,126 | |
9903 |
-31,334 | -29,172 | -12,167 | -19,858 | -73,607 | |
9904 |
-31,334 | -29,172 | -12,167 | -19,858 | -73,607 | |
9905 |
-31,334 | -29,172 | -12,167 | -19,858 | -73,607 | |
| Appropriation of the result | ||||||
9906 |
-166,139 | -134,804 | -105,632 | -93,465 | -73,607 | |
| Social balance sheet | ||||||
9087 |
- | - | - | - | 0.3 | |
Hours worked1013 |
- | - | - | - | 1,031 | |
| Document | ||||||
Source: Annual accounts 2012 (PDF), filed on 31-08-2013.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2012 | full format | 31-08-2013 | 2013-56000063 | |
| 31-12-2011 | full format | 30-08-2012 | 2012-50700193 | |
| 31-12-2010 | full format | 19-08-2011 | 2011-42700087 | |
| 31-12-2009 | full format | 30-06-2010 | 2010-24700171 | |
| 31-12-2008 | full format | 02-07-2009 | 2009-37300156 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|
| 1,619 | 5,381 | 12,973 | 2,851 | -20,827 | ||
| -9,054 | -6,848 | -1,252 | -8,970 | -47,385 | ||
| 172 | 1,234 | 7,580 | 37,614 | 159,117 | ||
| -169 | 43 | -351 | -1,372 | - | ||
| -122,749 | -95,248 | -65,003 | -25,345 | -11,627 | ||
| 10.0% | 17.6% | 23.5% | -33.3% | -27.0% | ||
| 0.39 | 0.43 | 0.54 | 0.72 | 0.86 | ||
| 0.03 | 0.05 | 0.05 | 0.08 | 0.20 | ||
| 9.05 | 4.69 | 3.26 | - | - | ||
| -83.6% | -42.4% | -12.4% | - | - | ||
| -8.3% | -7.4% | -2.9% | -8.8% | -36.1% |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on CTM
The operating result for 2012 is a loss of €20,661, larger than the loss of €16,944 in 2011. It is the lowest result since 2008.
Debt's share of the balance-sheet total rises from 82.4% to 90.0%. Equity is lower and debt is higher.