Skip to content

CTL CONTRUCT

Open bankruptcy
Private limited company (pre-2019)founded 2013KBO/BCE: BE 0543.587.505

A bankruptcy procedure is open for CTL CONTRUCT according to publications in the Belgian Official Gazette; trustee: De la Vallee Poussin Charles.

Summary

The 2015 annual accounts show equity of €93,761 and a net result of €51,657.

CTL CONTRUCTOpen bankruptcy

Financials · financial year 2015, full format

2015 annual accounts filed late (102 days) Filed on 10 November 2016, deadline 31 July 2016 (7 months after the close on 31 December 2015, Companies Code art. 3:10). Source: NBB, 2016-67700420.

Turnover
€337,117▼ 9.4%
2014 · €372,010
EBIT margin
14.7%▲ 3.5pp
2014 · 11.2%
Net result
€51,657▲ 23.0%
2014 · €42,005
Working capital
€80,819▲ 115%
2014 · €37,522
Trend over the years

2014 to 2015, 2 financial years

The operating result rises in 2015; 2015 is 19% above 2014.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€337,117 2015 Operating result€49,480 2015 Net result€51,657 2015

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20142015
Turnover€372,010-€337,117▼ 9.4%
Operating result€41,494-€49,480▲ 19.2%
Net result€42,005-€51,657▲ 23.0%
EBIT margin11.2%-14.7%▲ 3.5pp
Equity€42,105-€93,761▲ 123%
Total assets€142,382-€145,064▲ 1.9%
Debt€100,277-€51,302▼ 48.8%
Working capital€37,522-€80,819▲ 115%
Balance-sheet composition
2015 in colour, 2014 as the grey bar beneath
Assets €145,064
Fixed assets €12,943 ▲ 23.3%
Current assets €132,121 ▲ 0.2%
Equity and liabilities €145,064
Equity €93,761 ▲ 123%
Debt €51,302 ▼ 48.8%
Debt's share of the balance-sheet total falls from 70.4% to 35.4%. Equity is higher and debt is lower.
Key figures and ratios
2015 value · change against 2014
EBITDA
€52,408▲
2014 · €45,617
Cash flow
€54,586▲
2014 · €46,127
Current ratio
2.58▲
2014 · 1.40
ROE
55.1%▼
2014 · 99.8%
ROA
35.6%▲
2014 · 29.5%
Debt ≤ 1 year
€51,302▼
2014 · €94,362
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2015 against 2014 · 24 lines
Balance sheet Code20142015
Assets
Total assets20/58€142,382€145,064▲
Fixed assets21/28€10,498€12,943▲
Tangible fixed assets22/27€10,498€12,943▲
Current assets29/58€131,884€132,121▲
Amounts receivable within one year40/41€119,004€131,935▲
Cash at bank and in hand54/58€12,880€186▼
Equity and liabilities
Total equity and liabilities10/49€142,382€145,064▲
Equity10/15€42,105€93,761▲
Contributions10/11€100€100=
Reserves13€10,501€23,415▲
Profit (loss) carried forward14€31,504€70,246▲
Amounts payable17/49€100,277€51,302▼
Amounts payable after more than one year17€5,915-
Amounts payable within one year42/48€94,362€51,302▼
Trade debts44€90,153€48,547▼
Income statement Code20142015
Turnover70€372,010€337,117▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,122€2,929▼
Gross operating margin9900€45,617€52,876▲
Operating profit (loss)9901€41,494€49,480▲
Recurring financial income75€1,384€3,554▲
Recurring financial charges65€874€1,377▲
Profit (loss) for the period before taxes9903€42,005€51,657▲
Profit (loss) for the period9904€42,005€51,657▲
Profit (loss) for the period to be appropriated9905€42,005€51,657▲
Line20142015Change
Turnover70€372,010€337,117▼ 9.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,122€2,929▼ 29.0%
Gross operating margin9900€45,617€52,876▲ 15.9%
Operating profit (loss)9901€41,494€49,480▲ 19.2%
Recurring financial income75€1,384€3,554▲ 157%
Recurring financial charges65€874€1,377▲ 57.5%
Profit (loss) for the period before taxes9903€42,005€51,657▲ 23.0%
Profit (loss) for the period9904€42,005€51,657▲ 23.0%
Profit (loss) for the period to be appropriated9905€42,005€51,657▲ 23.0%
Line20142015Change
Assets
Total assets20/58€142,382€145,064▲ 1.9%
Fixed assets21/28€10,498€12,943▲ 23.3%
Tangible fixed assets22/27€10,498€12,943▲ 23.3%
Current assets29/58€131,884€132,121▲ 0.2%
Amounts receivable within one year40/41€119,004€131,935▲ 10.9%
Cash at bank and in hand54/58€12,880€186▼ 98.6%
Equity and liabilities
Total equity and liabilities10/49€142,382€145,064▲ 1.9%
Equity10/15€42,105€93,761▲ 123%
Contributions10/11€100€100=
Reserves13€10,501€23,415▲ 123%
Profit (loss) carried forward14€31,504€70,246▲ 123%
Amounts payable17/49€100,277€51,302▼ 48.8%
Amounts payable after more than one year17€5,915--
Amounts payable within one year42/48€94,362€51,302▼ 45.6%
Trade debts44€90,153€48,547▼ 46.2%
Line20142015Change
Profit (loss) for the period9904€42,005€51,657▲ 23.0%
+ Depreciation and write-downs630€4,122€2,929▼ 29.0%
Operating cash flow (approximation)€46,127€54,586▲ 18.3%
Investment in fixed assets (approximation)--€5,374-
Change in cash--€12,694-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference
31-12-2015 full format 10-11-2016 2016-67700420
31-12-2014 full format 13-10-2016 2016-65800008

Similar companies · same sector, comparable size

Of the 4,011 active companies whose main activity is other construction installation (NACE 43240), figures are known for 1,625. 1,355 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.