Skip to content

CSTART

Active
Private limited company (pre-2019)founded 2014active for 12 yearsRue Alfred Defuisseaux 45, 7390 Quaregnon, BelgiumKBO/BCE: BE 0561.996.818

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 24-07-2026 at the NBB all 12 filings

Turnover
≈ €130,000
Estimated: probably between €98,000 and €160,000
EBIT margin
Not included in this filing
Net result
€46,590▲ 605%
2024 · €6,610
Working capital
€97,818▲ 50.6%
2024 · €64,951
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is over 4.8 times that of 2024 and the highest since 2021. It is a recovery after the fall in 2024.

Operating result€62,881 2025 Net result€46,590 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€29,145-€25,659▼ 12.0%€35,526▲ 38.5%€14,419▼ 59.4%€41,862▲ 190%€13,021▼ 68.9%€12,971▼ 0.4%€62,881▲ 385%
Net result€16,645-€9,917▼ 40.4%€21,878within the sector's middle half▲ 121%€4,468within the sector's middle half▼ 79.6%€29,839within the sector's middle half▲ 568%€4,471within the sector's middle half▼ 85.0%€6,610within the sector's middle half▲ 47.8%€46,590within the sector's middle half▲ 605%
Equity€88,818-€98,735▲ 11.2%€97,084within the sector's middle half▼ 1.7%€60,693below the sector's middle half▼ 37.5%€43,473within the sector's middle half▼ 28.4%€47,944within the sector's middle half▲ 10.3%€54,554within the sector's middle half▲ 13.8%€101,144within the sector's middle half▲ 85.4%
Total assets€177,743-€175,086▼ 1.5%€146,853below the sector's middle half▼ 16.1%€158,835below the sector's middle half▲ 8.2%€183,137within the sector's middle half▲ 15.3%€141,727within the sector's middle half▼ 22.6%€92,536within the sector's middle half▼ 34.7%€125,258within the sector's middle half▲ 35.4%
Debt€88,925-€76,351▼ 14.1%€49,769▼ 34.8%€98,142▲ 97.2%€139,664▲ 42.3%€93,783▼ 32.9%€37,982▼ 59.5%€24,114▼ 36.5%
Working capital€105,182-€109,719▲ 4.3%€99,103within the sector's middle half▼ 9.7%€60,660within the sector's middle half▼ 38.8%€69,063within the sector's middle half▲ 13.9%€63,671within the sector's middle half▼ 7.8%€64,951within the sector's middle half▲ 2.0%€97,818within the sector's middle half▲ 50.6%
Solvency50.0%-56.4%▲ 6.4pp66.1%within the sector's middle half▲ 9.7pp38.2%within the sector's middle half▼ 27.9pp23.7%below the sector's middle half▼ 14.5pp33.8%within the sector's middle half▲ 10.1pp59.0%within the sector's middle half▲ 25.1pp80.7%above the sector's middle half▲ 21.8pp
Current ratio2.46-2.68▲ 0.223.31above the sector's middle half▲ 0.631.62within the sector's middle half▼ 1.691.61within the sector's middle half▼ 0.011.82within the sector's middle half▲ 0.213.36within the sector's middle half▲ 1.545.06above the sector's middle half▲ 1.70
Return on assets (ROA)9.4%-5.7%▼ 3.7pp14.9%above the sector's middle half▲ 9.2pp2.8%within the sector's middle half▼ 12.1pp16.3%within the sector's middle half▲ 13.5pp3.2%within the sector's middle half▼ 13.1pp7.1%within the sector's middle half▲ 4.0pp37.2%above the sector's middle half▲ 30.1pp
above within below The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €125,258
Fixed assets €3,326 ▲ 101×
Current assets €121,932 ▲ 31.8%
Equity and liabilities €125,258
Equity €101,144 ▲ 85.4%
Debt €24,114 ▼ 36.5%
Debt's share of the balance-sheet total falls from 41.0% to 19.3%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€62,896
Cash flow
€46,605
Debt to equity
0.24▼
2024 · 0.70
ROE
46.1%▲
2024 · 12.1%
Interest coverage
25.17
Debt ≤ 1 year
€24,114▼
2024 · €27,552
Income taxes
€13,792▲
2024 · €4,008
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as CSTART: business and other management consultancy (NACE 70200). They are comparable in size and age: total assets between €120,000 and €136,000, founded between 2013 and 2015.

CompanyFoundedTotal assetsEquityGross marginTurnoverNet resultFinancial year
CSTART Quaregnon2014€125,258€101,144€63,782-€46,5902025
CAYMAN Management Gerpinnes2013€126,285€91,091€60,712-€25,1012025
SANCA PROJET Manage2013€136,383€103,772€58,758€158,643€33,8132025
Extendo Fontaine-l'Evêque2015€119,627€20,460€75,822-€58,5502025
EKxpert Consult Kampenhout2014€126,078€15,780€65,951-€1,8962025
ADR ADVISORY Brussel2014€121,781€72,169€61,171-€38,8832025
DARK ANGEL PROJECTS Kruisem2014€132,342€91,494€65,063-€35,6172025

They were chosen from the 54,697 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 34,693 companies had the same profile as CSTART has now. Two years later, 0.7% had gone bankrupt and 95.3% were still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% was still going

That fits the bankruptcy probability of CSTART itself: 0.1% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 34,693 companies, not a prediction for CSTART. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 44 lines

Source: Annual accounts 2025 at the NBB, filed on 24-07-2026.

Balance sheet Code20242025
Assets
Total assets20/58€92,536€125,258▲
Fixed assets21/28€33€3,326▲
Tangible fixed assets22/27-€3,293
Plant, machinery and equipment23-€3,293
Financial fixed assets28€33€33=
Current assets29/58€92,503€121,932▲
Amounts receivable within one year40/41€90,887€118,621▲
Trade receivables40€16,950€35,478▲
Other amounts receivable41€73,937€83,143▲
Cash at bank and in hand54/58€1,435€3,000▲
Deferred charges and accrued income490/1€181€311▲
Equity and liabilities
Total equity and liabilities10/49€92,536€125,258▲
Equity10/15€54,554€101,144▲
Contributions10/11€18,600€18,600=
Reserves13€1,860€1,860=
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Profit (loss) carried forward14€34,094€80,684▲
Amounts payable17/49€37,982€24,114▼
Amounts payable after more than one year17€5,386-
Financial debts170/4€5,386-
Amounts payable within one year42/48€27,552€24,114▼
Current portion of amounts payable after more than one year42€9,522€5,387▼
Trade debts44€5,790€7,274▲
Suppliers440/4€5,790€7,274▲
Taxes, remuneration and social security45€7,319€11,453▲
Taxes450/3€7,319€11,453▲
Other amounts payable47/48€4,921-
Accrued charges and deferred income492/3€5,044-
Income statement Code20242025
Remuneration, social security and pensions62€108-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€15
Other operating charges640/8€1,776€886▼
Gross operating margin9900€14,855€63,782▲
Operating profit (loss)9901€12,971€62,881▲
Financial income75/76B€1-
Recurring financial income75€1-
Financial charges65/66B€2,354€2,499▲
Recurring financial charges65€2,354€2,499▲
Profit (loss) for the period before taxes9903€10,618€60,382▲
Income taxes67/77€4,008€13,792▲
Profit (loss) for the period9904€6,610€46,590▲
Profit (loss) for the period to be appropriated9905€6,610€46,590▲
Appropriation of the result
Profit (loss) to be appropriated9906€34,094€80,684▲
Profit (loss) brought forward from the previous period14P€27,484€34,094▲

The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Remuneration, social security and pensions62------€108--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,256€637€2,139----€15-
Other operating charges640/8---€6,443€397€15,329€1,776€886▼ 50.1%
Gross operating margin9900€31,231€27,639€38,470€20,862€42,259€28,350€14,855€63,782▲ 329%
Operating profit (loss)9901€29,145€25,659€35,526€14,419€41,862€13,021€12,971€62,881▲ 385%
Financial income75/76B------€1--
Recurring financial income75--€5---€1--
Financial charges65/66B---€2,410€2,518€3,955€2,354€2,499▲ 6.2%
Recurring financial charges65€6,595€10,651€3,430€2,410€2,518€3,955€2,354€2,499▲ 6.2%
Profit (loss) for the period before taxes9903€22,550€15,008€32,101€12,009€39,344€9,066€10,618€60,382▲ 469%
Income taxes67/77€5,905€5,091€10,223€7,541€9,505€4,595€4,008€13,792▲ 244%
Profit (loss) for the period9904€16,645€9,917€21,878€4,468€29,839€4,471€6,610€46,590▲ 605%
Profit (loss) for the period to be appropriated9905€16,645€9,917€21,878€4,468€29,839€4,471€6,610€46,590▲ 605%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€177,743€175,086€146,853€158,835€183,137€141,727€92,536€125,258▲ 35.4%
Fixed assets21/28€670€33€4,894€33€33€33€33€3,326▲ 101×
Tangible fixed assets22/27€637-€4,861----€3,293-
Plant, machinery and equipment23-------€3,293-
Financial fixed assets28€33€33€33€33€33€33€33€33=
Current assets29/58€177,073€175,053€141,959€158,802€183,104€141,694€92,503€121,932▲ 31.8%
Amounts receivable within one year40/41€167,074€164,295€115,256€149,936€174,597€139,635€90,887€118,621▲ 30.5%
Trade receivables40---€33,051€29,407€33,231€16,950€35,478▲ 109%
Other amounts receivable41---€116,885€145,190€106,404€73,937€83,143▲ 12.5%
Current investments50/53€9,999€10,758€2,373------
Cash at bank and in hand54/58----€5,507€1,817€1,435€3,000▲ 109%
Deferred charges and accrued income490/1---€8,866€3,000€242€181€311▲ 71.8%
Equity and liabilities
Total equity and liabilities10/49€177,743€175,086€146,853€158,835€183,137€141,727€92,536€125,258▲ 35.4%
Equity10/15€88,818€98,735€97,084€60,693€43,473€47,944€54,554€101,144▲ 85.4%
Contributions10/11€12,400€12,400-€18,600€18,600€18,600€18,600€18,600=
Contributions outside capital11---€18,600-----
Other1109/19---€18,600-----
Reserves13€1,860€1,860€1,860€1,860€1,860€1,860€1,860€1,860=
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311---€1,860€1,860€1,860€1,860€1,860=
Profit (loss) carried forward14€74,558€84,475€82,824€40,233€23,013€27,484€34,094€80,684▲ 137%
Amounts payable17/49€88,925€76,351€49,769€98,142€139,664€93,783€37,982€24,114▼ 36.5%
Amounts payable after more than one year17€17,034€11,017€6,913-€25,623€15,760€5,386--
Financial debts170/4----€25,623€15,760€5,386--
Amounts payable within one year42/48€71,891€65,334€42,856€98,142€114,041€78,023€27,552€24,114▼ 12.5%
Current portion of amounts payable after more than one year42---€6,578€9,577€9,012€9,522€5,387▼ 43.4%
Financial debts43---€53-€397---
Credit institutions430/8---€53-€397---
Trade debts44€27,797€32,963€3,139€6,043€3,412€1,782€5,790€7,274▲ 25.6%
Suppliers440/4---€1,458€3,412€1,397€5,790€7,274▲ 25.6%
Bills of exchange payable441---€4,585-€385---
Advances received on contracts in progress46---€18,500€36,542€37,819---
Taxes, remuneration and social security45---€26,968€24,510€29,013€7,319€11,453▲ 56.5%
Taxes450/3---€26,968€24,510€29,013€7,319€11,453▲ 56.5%
Other amounts payable47/48---€40,000€40,000-€4,921--
Accrued charges and deferred income492/3------€5,044--
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€16,645€9,917€21,878€4,468€29,839€4,471€6,610€46,590▲ 605%
+ Depreciation and write-downs630€1,256€637€2,139----€15-
Operating cash flow (approximation)€17,901€10,554€24,017€4,468€29,839€4,471€6,610€46,605▲ 605%
Investment in fixed assets (approximation)-€0-€7,000€4,861€0€0€0-€3,308-
Change in cash------€3,690-€382€1,565-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 12 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 24-07-2026 2026-00337263 NBB
31-12-2024 micro format 29-08-2025 2025-00450667 PDF
31-12-2023 micro format 05-08-2024 2024-00330459 PDF
31-12-2022 micro format 30-08-2023 2023-00381975 PDF
31-12-2021 full format 23-09-2022 2022-20434840 PDF
31-12-2020 full format 25-08-2021 2021-54700126 PDF
31-12-2019 full format 26-08-2020 2020-45400112 PDF
31-12-2018 full format 20-09-2019 2019-65300176 PDF
31-12-2017 full format 28-09-2018 2018-66700058 PDF
31-12-2016 full format 20-09-2017 2017-62000373 PDF

Show all 12 filings

Next steps