Equity
Equity fell by 65% in 2 years.
Equity fell by 65% in 2 years.
Short-term debts fell from €8,363 to €3,364.
The 2019 accounts came 13 days late. The other five were filed on time.
Inactive. The last annual accounts are for financial year 2023. The company was dissolved and wound up in a single deed on 27-03-2023. No liquidator was appointed. The books and records are kept for 5 years in Godinne.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them.
| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||
20/58 |
52,311 | 64,452 | 152,317 | 112,951 | 124,269 | 88,841 | |
21/28 |
- | - | 2,325 | 5,644 | 15,610 | 22,779 | |
22/27 |
- | - | 2,325 | 5,644 | 15,610 | 22,779 | |
23 |
- | - | 830 | 1,050 | - | - | |
24 |
- | - | 1,495 | 4,594 | 15,610 | 22,779 | |
29/58 |
52,311 | 64,452 | 149,992 | 107,307 | 108,659 | 66,062 | |
40/41 |
1,082 | 47,053 | 24,960 | 25,334 | 25,023 | 12,882 | |
40 |
- | 47,053 | 21,684 | 19,505 | 25,023 | 12,645 | |
41 |
1,082 | - | 3,276 | 5,829 | - | 237 | |
54/58 |
51,229 | 16,879 | 124,728 | 81,665 | 83,288 | 52,660 | |
490/1 |
- | 520 | 304 | 308 | 349 | 520 | |
| Balance sheet: equity and liabilities | |||||||
10/49 |
52,311 | 64,452 | 152,317 | 112,951 | 124,269 | 88,841 | |
10/15 |
48,947 | 56,088 | 138,276 | 105,454 | 83,582 | 67,029 | |
10/11 |
18,600 | 18,600 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | 12,400 | 12,400 | 12,400 | |
13 |
36,160 | 36,160 | 1,860 | 1,860 | 1,860 | 1,860 | |
130/1 |
1,860 | 1,860 | 1,860 | 1,860 | - | - | |
130 |
- | - | - | 1,860 | 1,860 | 1,860 | |
1311 |
1,860 | 1,860 | 1,860 | - | - | - | |
133 |
34,300 | 34,300 | - | - | - | - | |
14 |
-5,813 | 1,328 | 130,216 | 97,394 | 75,522 | 58,969 | |
17/49 |
3,364 | 8,363 | 14,041 | 7,498 | 40,688 | 21,812 | |
42/48 |
3,364 | 8,363 | 14,041 | 7,498 | 40,688 | 21,812 | |
44 |
1,997 | 140 | 5,610 | 3,112 | 7,430 | 5,664 | |
440/4 |
1,997 | 140 | 5,610 | 3,112 | 7,430 | 5,664 | |
45 |
1,170 | 8,023 | 8,431 | 4,386 | 8,705 | 6,779 | |
450/3 |
1,170 | 8,023 | 8,431 | 4,386 | 8,705 | 6,779 | |
47/48 |
197 | 200 | - | - | 24,552 | 9,369 | |
| Income statement | |||||||
9900 |
-5,787 | 51,640 | 48,050 | 31,139 | 53,783 | 94,967 | |
630 |
- | - | 3,859 | 3,827 | 7,829 | 14,308 | |
640/8 |
96 | 890 | 608 | 1,202 | 903 | 1,682 | |
9901 |
-5,883 | 50,751 | 43,584 | 26,110 | 45,051 | 78,977 | |
65/66B |
88 | 160 | 130 | 67 | 78 | 148 | |
65 |
88 | 160 | 130 | 67 | 78 | 148 | |
9903 |
-5,971 | 50,590 | 43,454 | 26,043 | 44,972 | 78,829 | |
67/77 |
1,170 | 16,186 | 10,632 | 4,171 | 28,420 | 18,000 | |
9904 |
-7,141 | 34,404 | 32,822 | 21,872 | 16,553 | 60,829 | |
9905 |
-7,141 | 34,404 | 32,822 | 21,872 | 16,553 | 60,829 | |
| Appropriation of the result | |||||||
9906 |
-5,813 | 164,620 | 130,216 | 97,394 | 75,522 | 60,829 | |
14P |
1,328 | 130,216 | 97,394 | - | - | - | |
691/2 |
- | 34,300 | - | - | - | 1,860 | |
6920 |
- | - | - | - | - | 1,860 | |
6921 |
- | 34,300 | - | - | - | - | |
694/7 |
- | 128,992 | - | - | - | - | |
694 |
- | 128,992 | - | - | - | - | |
| Document | |||||||
The notes to these accounts have 3 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2023 (PDF), filed on 24-10-2023.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 27-03-2023 | micro format | 24-10-2023 | 2023-00490826 | |
| 31-12-2022 | micro format | 21-06-2023 | 2023-00160280 | |
| 31-12-2021 | micro format | 14-06-2022 | 2022-20074341 | |
| 31-12-2020 | micro format | 15-06-2021 | 2021-20200487 | |
| 31-12-2019 | micro format | 13-08-2020 | 2020-41100301 | |
| 31-12-2018 | micro format | 23-07-2019 | 2019-36900344 |
| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|
| - | - | 47,442 | 29,938 | 52,880 | 93,284 | ||
| - | - | 36,681 | 25,699 | 24,382 | 75,136 | ||
| - | 21,749 | 540 | 1,478 | 660 | 36,095 | ||
| 34,350 | -107,850 | 43,063 | -1,623 | 30,627 | - | ||
| 48,947 | 56,088 | 135,951 | 99,810 | 67,971 | 44,249 | ||
| 93.6% | 87.0% | 90.8% | 93.4% | 67.3% | 75.4% | ||
| 15.55 | 7.71 | 10.68 | 14.31 | 2.67 | 3.03 | ||
| 0.07 | 0.15 | 0.10 | 0.07 | 0.49 | 0.33 | ||
| -14.6% | 61.3% | 23.7% | 20.7% | 19.8% | 90.8% | ||
| -13.7% | 53.4% | 21.5% | 19.4% | 13.3% | 68.5% | ||
| - | - | over 100 | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 27-03-2023 | 2022 | 2021 |
|---|---|---|---|
| Tangible fixed assets | - | €21,749 | €540 |
| - | - | €3,859 |
Source: notes to the 2021 to 2023 annual accounts (statement of fixed assets)
The operating result for 2023 is a loss of €5,883, after a profit of €50,751 in 2022. It is the lowest result since 2018.
Debt's share of the balance-sheet total falls from 13.0% to 6.4%. Equity and debt are lower.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
CSSCRAFT is no longer in the KBO register.
If something looks wrong or is missing, please tell us.