Skip to content

CSI

Inactive KBO/BCE: BE 0546.694.968

Annual accounts 2019

abbreviated format, filed on 04-03-2020, 149 days before the deadline
€102,262
▲ 50×
€74,409
▲ 56×
€99,183
€76,589
53.1%
▼ 45.0 percentage points
1.06
▼ 48.08

Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €260,000. Estimated: probably between €160,000 and €490,000.

Money flows

no detail for 2019

Balance sheet

balance sheet total €203,827 on 31-12-2019
What the company ownsHow it is paid for

in euro

in euro

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend201920182017201620152014
Balance sheet: assets
20/58 203,82757,43462,08436,93162,39247,424
21/28 102,7663,6718001,7115,58114,879
22/27 102,7663,6718001,7115,58114,879
23 23,668--60194327
24 79,0983,6718001,6515,38814,552
29/58 101,06153,76361,28435,22056,81132,545
40/41 80,00249,79151,74030,40253,82522,870
40 78,429-17,4188,35915,046-
41 1,57349,79134,32222,04338,77922,870
54/58 21,0593,9719,5454,8182,9869,675
Balance sheet: equity and liabilities
10/49 203,82757,43462,08436,93162,39247,424
10/15 108,15556,34049,19730,58322,34316,186
10/11 18,60018,60012,8006,4006,4006,400
100 18,60018,60018,60018,60018,60018,600
101 --5,80012,20012,20012,200
13 1,8601,8601,8601,8601,860640
130 1,8601,8601,8601,8601,860640
14 87,69535,88034,53722,32314,0839,146
17/49 95,6721,09412,8876,34840,04931,238
42/48 95,6721,09412,8876,34840,04931,238
44 24,372-754527,83321,890
440/4 24,372-754527,83321,890
45 23,6551,0942,4636,30312,2169,348
450/3 22,561--4,7448,9574,922
454/9 1,0941,0942,4631,5593,2594,426
47/48 47,645-10,349---
Income statement
70 --69,34663,29999,68883,872
76A --49---
9900 102,2622,06118,32217,14414,47817,483
60/61 --51,02446,15585,21066,389
630 24,774-2603,8703,8702,231
640/8 3,079630296500527522
66A -100--56-
9901 74,4091,33017,76612,77410,08014,730
75/76B 412541--
75 41251--
76B --49---
65/66B 3701487722
65 3701487722
9903 74,3771,34217,82012,7279,94714,709
67/77 22,561-5,6054,4873,7904,922
9904 51,8151,34212,2148,2406,1579,786
9905 51,8151,34212,2148,2406,1579,786
Appropriation of the result
9906 87,69535,88034,53722,32315,3039,786
691/2 ----1,220640
6920 ----1,220640
Document PDFPDFPDFPDFPDFPDF

Source: Annual accounts 2019 (PDF), filed on 04-03-2020.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2019 abbreviated format 04-03-2020 2020-06300598 PDF
31-12-2018 abbreviated format 14-10-2019 2019-70700417 PDF
31-12-2017 abbreviated format 13-08-2018 2018-45900378 PDF
31-12-2016 abbreviated format 04-08-2017 2017-41300424 PDF
31-12-2015 abbreviated format 19-10-2016 2016-65900074 PDF
31-12-2014 abbreviated format 30-09-2015 2015-63000249 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend201920182017201620152014
99,183-18,02716,64413,95016,962
76,589-12,47512,11010,02712,018
123,8692,8711,0000-5,42817,111
17,088-5,5734,7271,832-6,689-
5,38952,66948,39728,87216,7621,307
--25.6%20.2%10.1%17.6%
53.1%98.1%79.2%82.8%35.8%34.1%
1.0649.144.765.551.421.04
0.880.020.260.211.791.93
47.9%2.4%24.8%26.9%27.6%60.5%
25.4%2.3%19.7%22.3%9.9%20.6%
--92 days48 days55 days100 days
--1 day0 days119 days120 days

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Insights on CSI

The operating result for 2019 is 56 times that of 2018 and the highest since 2014. It is a recovery after the fall in 2018.

Debt's share of the balance-sheet total rises from 1.9% to 46.9%. Equity and debt are higher.