Skip to content

CSA Management

Active
Private limited companyfounded 2016active for 10 yearsRue de la Briqueterie 18, 1471 Genappe, BelgiumKBO/BCE: BE 0650.868.614
Summary

CSA Management has been active since 2016 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €189 and a net result of €62,100. The figures fluctuate too strongly year-on-year for a reliable trend projection. The computed 12-month bankruptcy probability is 0.5% (very low).

Financials · financial year 2025, full format

Turnover
€60,885▼ 3.6%
2022 · €63,128
EBIT margin
27.1%▼ 6.5pp
2022 · 33.6%
Net result
€62,100▲ 328%
2024 · €14,508
Working capital
-€3,272▼ 11.9%
2024 · -€2,924
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is 318% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€60,885 2023 Operating result€84,112 2025 Net result€62,100 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Turnover€63,128€60,885▼ 3.6%
Operating result€4,755-€7,313▲ 53.8%€12,157▲ 66.2%€15,035▲ 23.7%€21,209▲ 41.1%€16,505▼ 22.2%€20,135▲ 22.0%€84,112▲ 318%
Net result€2,104-€4,908▲ 133%€9,805▲ 99.8%€11,236▲ 14.6%€15,127▲ 34.6%€12,607▼ 16.7%€14,508▲ 15.1%€62,100▲ 328%
EBIT margin33.6%27.1%▼ 6.5pp
Equity€2,111-€7,018▲ 232%€16,823▲ 140%€28,058▲ 66.8%€43,185▲ 53.9%€54,992▲ 27.3%€4,501▼ 91.8%€189▼ 95.8%
Total assets€25,345-€18,801▼ 25.8%€59,142▲ 215%€59,588▲ 0.8%€68,229▲ 14.5%€74,262▲ 8.8%€80,043▲ 7.8%€29,536▼ 63.1%
Debt€23,234-€11,783▼ 49.3%€42,319▲ 259%€31,530▼ 25.5%€25,044▼ 20.6%€19,270▼ 23.1%€75,542▲ 292%€29,347▼ 61.2%
Working capital-€11,168--€10,792▲ 3.4%€40€13,671▲ 34,369%€19,978▲ 46.1%€44,556▲ 123%-€2,924-€3,272▼ 11.9%
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €29,536
Fixed assets €3,461 ▼ 53.4%
Current assets €26,074 ▼ 64.1%
Equity and liabilities €29,536
Equity €189 ▼ 95.8%
Debt €29,347 ▼ 61.2%
Debt's share of the balance-sheet total rises from 94.4% to 99.4%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€91,880▲
2024 · €30,089
Cash flow
€69,868▲
2024 · €24,462
Current ratio
0.89▼
2024 · 0.96
ROA
210.3%▲
2024 · 18.1%
Interest coverage
over 100▲
2024 · 90.09
Debt ≤ 1 year
€29,347▼
2024 · €75,542
Income taxes
€21,843▲
2024 · €5,292
Equity ratios withheld: equity of €189 is too small for a meaningful ratio.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 1,325 companies that looked in July 2024 the way this one looks now, 1.4% went bankrupt within 24 months and 95.1% are still going.

  • Micro
  • 10 to 20 years old
  • solvency under 10%
  • a profit of 5% of the balance sheet or more
1.4% went bankrupt
3.2% stopped otherwise
95.1% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.5% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,468 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,325 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 41 lines
Balance sheet Code20242025
Assets
Total assets20/58€80,043€29,536▼
Fixed assets21/28€7,425€3,461▼
Tangible fixed assets22/27€7,425€961▼
Furniture and vehicles24€7,425€961▼
Financial fixed assets28-€2,500
Current assets29/58€72,618€26,074▼
Amounts receivable within one year40/41€2,250€6,024▲
Trade receivables40€242€242=
Other amounts receivable41€2,008€5,782▲
Cash at bank and in hand54/58€68,308€18,145▼
Deferred charges and accrued income490/1€2,061€1,905▼
Equity and liabilities
Total equity and liabilities10/49€80,043€29,536▼
Equity10/15€4,501€189▼
Contributions10/11€1€1=
Profit (loss) carried forward14€4,500€188▼
Amounts payable17/49€75,542€29,347▼
Amounts payable after more than one year17€0-
Financial debts170/4€0-
Amounts payable within one year42/48€75,542€29,347▼
Current portion of amounts payable after more than one year42€6,943€0▼
Trade debts44€74€173▲
Suppliers440/4€74€173▲
Taxes, remuneration and social security45€13,268€16,173▲
Taxes450/3€13,268€16,173▲
Remuneration and social security454/9€0€0=
Other amounts payable47/48€55,257€13,000▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€9,954€7,768▼
Other operating charges640/8€151€151=
Non-recurring operating charges66A€126€108▼
Gross operating margin9900€30,366€92,140▲
Operating profit (loss)9901€20,135€84,112▲
Financial charges65/66B€334€169▼
Recurring financial charges65€334€169▼
Profit (loss) for the period before taxes9903€19,801€83,943▲
Income taxes67/77€5,292€21,843▲
Profit (loss) for the period9904€14,508€62,100▲
Profit (loss) for the period to be appropriated9905€14,508€62,100▲
Appropriation of the result
Profit (loss) to be appropriated9906€69,500€66,600▼
Profit (loss) brought forward from the previous period14P€54,991€4,500▼
Profit to be distributed694/7€65,000€66,412▲
Return on contributions (dividend)694€65,000€66,412▲

The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Turnover70----€63,128€60,885---
Non-recurring operating income76A----€732----
Goods, raw materials, services and sundry goods60/61----€33,941€36,081---
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,559€6,617€2,837€10,262€10,204€9,954€9,954€7,768▼ 22.0%
Other operating charges640/8---€125€151€151€151€151=
Non-recurring operating charges66A------€126€108▼ 14.1%
Gross operating margin9900€11,534€14,120€18,064€25,422€31,563€26,611€30,366€92,140▲ 203%
Operating profit (loss)9901€4,755€7,313€12,157€15,035€21,209€16,505€20,135€84,112▲ 318%
Financial income75/76B---€0-----
Recurring financial income75€0€0€0€0-----
Financial charges65/66B---€759€629€500€334€169▼ 49.4%
Recurring financial charges65€307€217€419€759€629€500€334€169▼ 49.4%
Profit (loss) for the period before taxes9903€4,449€7,096€11,738€14,276€20,580€16,006€19,801€83,943▲ 324%
Income taxes67/77€2,345€2,189€1,933€3,040€5,453€3,398€5,292€21,843▲ 313%
Profit (loss) for the period9904€2,104€4,908€9,805€11,236€15,127€12,607€14,508€62,100▲ 328%
Profit (loss) for the period to be appropriated9905€2,104€4,908€9,805€11,236€15,127€12,607€14,508€62,100▲ 328%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€25,345€18,801€59,142€59,588€68,229€74,262€80,043€29,536▼ 63.1%
Fixed assets21/28€23,504€17,811€47,799€37,537€38,333€17,379€7,425€3,461▼ 53.4%
Tangible fixed assets22/27€23,504€17,811€47,799€37,537€27,333€17,379€7,425€961▼ 87.1%
Furniture and vehicles24---€37,537€27,333€17,379€7,425€961▼ 87.1%
Financial fixed assets28----€11,000€0-€2,500-
Current assets29/58€1,841€991€11,343€22,052€29,896€56,883€72,618€26,074▼ 64.1%
Amounts receivable within one year40/41€568€635€242€5,656€2,789€4,344€2,250€6,024▲ 168%
Trade receivables40---€242€242€242€242€242=
Other amounts receivable41---€5,414€2,547€4,102€2,008€5,782▲ 188%
Cash at bank and in hand54/58€1,073€156€8,786€14,313€25,268€50,576€68,308€18,145▼ 73.4%
Deferred charges and accrued income490/1---€2,082€1,839€1,963€2,061€1,905▼ 7.5%
Equity and liabilities
Total equity and liabilities10/49€25,345€18,801€59,142€59,588€68,229€74,262€80,043€29,536▼ 63.1%
Equity10/15€2,111€7,018€16,823€28,058€43,185€54,992€4,501€189▼ 95.8%
Contributions10/11€1€1-€1€1€1€1€1=
Reserves13€0€0-------
Profit (loss) carried forward14€2,110€7,017€16,822€28,057€43,184€54,991€4,500€188▼ 95.8%
Amounts payable17/49€23,234€11,783€42,319€31,530€25,044€19,270€75,542€29,347▼ 61.2%
Amounts payable after more than one year17€10,225€0€31,016€23,149€15,126€6,943€0--
Financial debts170/4---€23,149€15,126€6,943€0--
Amounts payable within one year42/48€13,009€11,783€11,303€8,381€9,918€12,327€75,542€29,347▼ 61.2%
Current portion of amounts payable after more than one year42---€7,867€8,023€8,183€6,943€0▼ 100%
Trade debts44€390€132€96€57€195€2€74€173▲ 134%
Suppliers440/4---€57€195€2€74€173▲ 134%
Taxes, remuneration and social security45---€457€1,693€3,455€13,268€16,173▲ 21.9%
Taxes450/3---€457€493€3,455€13,268€16,173▲ 21.9%
Remuneration and social security454/9---€0€1,200€0€0€0-
Other amounts payable47/48---€0€7€687€55,257€13,000▼ 76.5%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€2,104€4,908€9,805€11,236€15,127€12,607€14,508€62,100▲ 328%
+ Depreciation and write-downs630€6,559€6,617€2,837€10,262€10,204€9,954€9,954€7,768▼ 22.0%
Operating cash flow (approximation)€8,662€11,525€12,642€21,498€25,330€22,561€24,462€69,868▲ 186%
Investment in fixed assets (approximation)--€924-€32,826€0-€11,000€11,000€0-€3,805-
Change in cash--€917€8,630€5,527€10,954€25,308€17,732-€50,163-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (10)
Financial year Type Filed Reference
31-12-2025 full format 21-04-2026 2026-00083438
31-12-2024 micro format 27-05-2025 2025-00107075
31-12-2023 micro format 22-05-2024 2024-00092570
31-12-2022 micro format 22-06-2023 2023-00146471
31-12-2021 micro format 24-06-2022 2022-20089733
31-12-2020 micro format 23-06-2021 2021-23600318
31-12-2019 micro format 16-07-2020 2020-30600242
31-12-2018 micro format 23-08-2019 2019-50200445
31-12-2017 micro format 26-06-2018 2018-22800032
31-12-2016 micro format 28-06-2017 2017-23200515

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.