CS Raamconstructies (0728.809.894): financials and annual accounts

CS Raamconstructies

Oud-Turnhout ·KBO/BCE: BE 0728.809.894

Line	2025	2024	2023	2022	2021	2020
Balance sheet: assets
`20/58`	17.6m	17.7m	18.3m	17.5m	14.8m	5.6m
`20`	-	53,217	116,610	180,002	-	-
`21/28`	9.8m	10.6m	11.4m	11.9m	10.2m	671,945
`21`	-	3,120	36,951	80,069	72,839	3,785
`22/27`	9.7m	10.6m	11.3m	11.7m	10.0m	396,712
`22`	345,478	381,997	393,832	272,856	6,661	7,471
`23`	166,246	188,835	180,994	82,514	68,367	129,420
`24`	34,080	49,692	66,355	63,666	51,288	61,664
`25`	9.2m	9.9m	10.6m	11.2m	9.9m	-
`26`	13,895	22,315	30,735	39,155	-	-
`28`	57,972	69,156	80,610	129,883	140,524	271,449
`284/8`	57,972	69,156	80,610	129,883	-	-
`284`	5,000	5,000	5,000	5,000	-	-
`285/8`	52,972	64,156	75,610	124,883	-	-
`29/58`	7.8m	7.0m	6.8m	5.4m	4.6m	4.9m
`3`	1.6m	1.5m	1.5m	1.1m	1.3m	517,991
`30/36`	1.1m	1.0m	1.0m	618,158	700,742	298,697
`34`	1.1m	1.0m	1.0m	618,158	-	-
`37`	514,301	482,005	408,868	461,346	610,229	219,294
`40/41`	5.8m	5.4m	5.3m	4.2m	2.0m	2.5m
`40`	4.2m	3.4m	4.7m	3.6m	1.8m	2.4m
`41`	1.6m	2.1m	567,186	600,722	214,367	121,637
`54/58`	342,151	16,633	41,638	37,026	1.2m	1.7m
`490/1`	81,465	95,196	76,601	101,192	92,438	140,700
Balance sheet: equity and liabilities
`10/49`	17.6m	17.7m	18.3m	17.5m	14.8m	5.6m
`10/15`	4.3m	3.9m	3.6m	2.7m	2.3m	1.2m
`10/11`	896,500	896,500	896,500	896,500	896,500	896,500
`10`	896,500	896,500	896,500	896,500	-	-
`100`	896,500	896,500	896,500	896,500	-	-
`13`	3.0m	2.7m	1.8m	1.5m	286,355	-
`130/1`	89,650	89,650	89,650	40,000	-	-
`130`	89,650	89,650	89,650	40,000	-	-
`133`	2.9m	2.6m	1.7m	1.4m	286,355	-
`14`	366,675	362,844	838,166	325,326	1.1m	286,355
`17/49`	13.3m	13.8m	14.8m	14.8m	12.5m	4.4m
`17`	8.2m	9.0m	9.8m	10.3m	9.0m	100,536
`170/4`	8.2m	9.0m	9.8m	10.3m	9.0m	100,536
`172`	8.2m	9.0m	9.7m	10.3m	-	-
`173`	6,111	20,567	34,730	48,605	-	-
`42/48`	5.1m	4.8m	5.0m	4.5m	3.5m	4.3m
`42`	996,325	932,478	863,171	806,843	695,643	190,966
`43`	126,149	118,394	300,679	-	500,000	1.5m
`430/8`	126,149	118,394	-	-	500,000	1.5m
`439`	-	-	300,679	-	-	-
`44`	1.5m	1.5m	2.4m	2.6m	1.7m	1.8m
`440/4`	1.5m	1.5m	2.4m	2.6m	1.7m	1.8m
`45`	886,714	833,214	715,522	739,737	654,996	818,034
`450/3`	321,566	259,627	141,351	109,905	102,197	242,234
`454/9`	565,148	573,587	574,172	629,832	552,799	575,800
`47/48`	1.5m	1.4m	700,000	400,000	-	-
`492/3`	-	-	5,329	42	593	-
Income statement
`70/76A`	24.1m	23.3m	23.9m	23.2m	-	-
`70`	24.0m	23.2m	24.0m	23.3m	-	-
`71`	32,297	73,136	-52,478	-148,883	-	-
`74`	34,033	13,413	37,930	44,146	-	-
`76A`	-	-	-	-	5,522	-
`9900`	-	-	-	-	4.8m	6.5m
`60/66A`	21.6m	20.9m	21.9m	22.2m	-	-
`60`	14.9m	14.4m	15.5m	15.8m	-	-
`600/8`	15.0m	14.3m	16.0m	15.7m	-	-
`609`	-55,216	34,455	-425,988	82,583	-	-
`61`	2.0m	1.9m	1.8m	1.9m	-	-
`62`	3.4m	3.4m	3.4m	3.6m	3.5m	5.8m
`630`	1.1m	1.2m	1.1m	863,684	198,655	212,591
`631/4`	-	-	-	23,130	-	-
`640/8`	65,709	28,674	32,929	16,279	14,811	27,394
`9901`	2.5m	2.4m	2.0m	967,129	1.2m	503,353
`75/76B`	149,353	153,034	75,047	34,032	19,254	14,044
`75`	149,353	153,034	75,047	34,032	19,254	14,044
`751`	42,451	52,303	8,109	620	-	-
`752/9`	106,902	100,731	66,938	33,412	-	-
`65/66B`	258,058	290,134	296,520	232,063	63,824	89,929
`65`	258,058	290,134	296,520	232,063	63,824	89,929
`650`	230,159	256,487	252,080	199,164	-	-
`652/9`	27,899	33,647	44,441	32,899	-	-
`9903`	2.4m	2.3m	1.8m	769,098	1.1m	427,467
`67/77`	537,290	493,116	188,042	3,772	3,120	141,112
`670/3`	537,290	493,116	188,042	3,772	-	-
`9904`	1.9m	1.8m	1.6m	765,326	1.1m	286,355
`9905`	1.9m	1.8m	1.6m	765,326	1.1m	286,355
Appropriation of the result
`9906`	2.2m	2.6m	1.9m	1.9m	1.4m	286,355
`14P`	362,844	838,166	325,326	1.1m	286,355	-
`691/2`	362,844	838,166	374,976	1.2m	286,355	-
`6920`	-	-	49,650	40,000	-	-
`6921`	362,844	838,166	325,326	1.1m	286,355	-
`694/7`	1.5m	1.4m	700,000	400,000	-	-
`694`	1.2m	1.1m	400,000	100,000	-	-
`695`	300,000	300,000	300,000	300,000	-	-
Social balance sheet
`9087`	44.7	46.9	50.1	56.2	58.4	64
Men (FTE)`1003`	39	41.5	45	51.2	-	-
Women (FTE)`1003`	5.7	5.4	5.1	5	-	-
Agency workers`1501`	-	-	-	0.3	-	-
Hours worked`1013`	71,932	74,235	79,256	90,243	88,352	137,226
Document	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	full format	18-06-2026	2026-00171147	PDF
31-12-2024	full format	10-06-2025	2025-00130380	PDF
31-12-2023	full format	18-06-2024	2024-00137089	PDF
31-12-2022	full format	28-06-2023	2023-00166100	PDF
31-12-2021	abbreviated format	23-06-2022	2022-20084625	PDF
31-12-2020	abbreviated format	29-06-2021	2021-26000073	PDF

Year	Entries	Awarded	Paid
2025	1	€405	€405
2024	2	€4,178	€4,178
2023	3	€7,255	€7,244
2022	1	€4,047	€4,047

2025	2024	2023	2022	2021	2020
3.7m	3.6m	3.1m	1.8m	1.4m	715,943
3.0m	2.9m	2.7m	1.6m	1.3m	498,946
246,999	370,033	572,741	2.6m	9.9m	902,174
325,518	-25,005	4,612	-1.2m	-506,677	-
2.7m	2.3m	1.8m	904,876	1.1m	611,446
10.5%	10.3%	8.3%	4.2%	-	-
24.4%	22.2%	19.4%	15.3%	15.6%	21.3%
1.54	1.48	1.36	1.20	1.32	1.14
1.23	1.17	1.07	0.96	0.94	1.02
3.09	3.51	4.14	5.54	5.41	3.70
43.5%	44.9%	44.5%	28.6%	48.9%	24.2%
10.6%	9.9%	8.7%	4.4%	7.6%	5.2%
15.91	13.87	12.29	9.19	21.57	-
64 days	53 days	72 days	56 days	-	-
33 days	33 days	51 days	53 days	-	-

Item	31-12-2025	31-12-2024	31-12-2023	31-12-2022	31-12-2021
Employees at the balance-sheet date	46	50	52	57	61
full-time	34	37	35	42	50
part-time	12	13	17	15	11
in full-time equivalents	43.2	47.2	47.5	53.7	57.3
	44.7	46.9	50.1	56.2	58.4
On a permanent contract	46	50	52	56	61
Joined	15	20	24	30	16
Left	19	22	29	34	21
Agency workers, average number	-	-	-	0.3	-

CS Raamconstructies

Annual accounts 2025

Money flows

Balance sheet

in €m

in €m

Position in the sector

24.4%

1.54

10.6%

Staff

Men and women13% women

€75,789

-4 people

Filed annual accounts

Filings

Subsidies and aid

Flemish government 2022 to 2025, 7 entries, €15,885 awarded, €15,874 paid

Key figures and ratios

Social balance sheet

Securities and guarantees

Investments

Auditor

Insights on CS Raamconstructies

Next steps

Item	2025	2024	2023	2022	2021
Debts secured on the company's own assets	€9.2m	€10.0m	€10.6m	€11.1m	-
Mortgages, amount registered	-	-	€100,000	-	-
	-	-	€8.7m	-	-
	€11.0m	€11.0m	€10.0m	€10.0m	-
Mandates to pledge the business	-	-	€1.1m	-	-

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€246,999	€370,033	€572,741	€2.5m	€9.8m
Intangible fixed assets	-	-	-	€48,457	€80,898
	€1.1m	€1.2m	€1.1m	€863,684	€198,655

Item	2025	2024	2023	2022	2021
Fee for the audit	€9,750	€8,300	€8,300	€8,300	-
Other work by the auditor	-	-	€1,500	-	-

Annual accounts 2025

Money flows

Balance sheet

Change in equityin €m

Change in cashin €m

Position in the sector

Solvency24.4%

Current ratio1.54

Return on assets10.6%

Staff

Men and women13% women

Staff cost per FTE€75,789

Joined and left-4 people

Filed annual accounts

Filings

Subsidies and aid

Flemish government 2022 to 2025, 7 entries, €15,885 awarded, €15,874 paid

Key figures and ratios

Social balance sheet

Securities and guarantees

Investments

Auditor

Insights on CS Raamconstructies

Next steps

in €m

in €m

24.4%

1.54

10.6%

€75,789

-4 people