crystal computing (0883.073.944): financials and annual accounts

crystal computing

Saint-Ghislain ·KBO/BCE: BE 0883.073.944

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
Balance sheet: assets
`20/58`	5.33bn	4.19bn	2.86bn	2.58bn	2.34bn	2.07bn	1.88bn	1.56bn	950.0m	844.1m	832.8m	838.1m	594.4m	411.2m	400.5m	358.0m	294.3m	237.8m	27.0m
`21/28`	5.18bn	4.01bn	2.69bn	2.38bn	2.20bn	1.96bn	1.84bn	1.51bn	925.4m	828.8m	825.2m	834.8m	579.5m	393.7m	379.2m	349.0m	261.4m	220.9m	25.4m
`21`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	80,677	274,302	-	-	-
`22/27`	5.18bn	4.01bn	2.69bn	2.38bn	2.20bn	1.96bn	1.84bn	1.51bn	925.4m	828.8m	825.2m	834.8m	579.5m	393.4m	379.2m	348.4m	261.3m	220.8m	25.4m
`22`	1.67bn	1.76bn	1.79bn	1.26bn	1.32bn	1.23bn	793.7m	459.7m	430.5m	458.2m	478.8m	504.5m	207.7m	223.1m	234.1m	182.2m	144.0m	112.8m	4.4m
`23`	1.90bn	1.77bn	721.3m	536.8m	578.4m	495.8m	541.7m	612.3m	354.1m	284.2m	294.4m	306.4m	171.2m	156.7m	133.8m	94.1m	41.2m	17.4m	-
`24`	739,596	410,887	273,828	74,412	-	-	-	-	7,067	17,681	28,304	44,921	90,755	91,563	129,451	167,339	-	-	-
`26`	74,379	133,095	210,046	130,164	148,759	-	-	-	-	-	-	-	3,470	13,878	24,287	34,695	45,104	-	-
`27`	1.61bn	481.7m	174.7m	581.9m	297.6m	233.3m	500.3m	441.1m	140.8m	86.4m	52.0m	23.9m	200.6m	13.5m	11.1m	71.9m	76.1m	90.5m	21.0m
`28`	-	-	-	-	-	-	-	-	-	-	-	-	-	299,442	-	300,000	120,000	120,000	-
`282/3`	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-
`284/8`	-	-	-	-	-	-	-	-	-	-	-	-	-	299,442	-	300,000	120,000	120,000	-
`285/8`	-	-	-	-	-	-	-	-	-	-	-	-	-	299,442	-	300,000	120,000	120,000	-
`29/58`	150.8m	180.1m	169.9m	200.4m	139.4m	113.8m	44.1m	48.6m	24.6m	15.4m	7.6m	3.2m	14.9m	17.5m	21.3m	9.0m	32.9m	16.9m	1.6m
`3`	-	-	-	-	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-
`40/41`	134.2m	165.9m	167.9m	198.0m	136.9m	105.5m	43.6m	2.9m	6.1m	2.3m	2.7m	2.0m	3.0m	3.1m	12.1m	4.5m	9.4m	6.6m	251,165
`40`	-	-	-	-	-	-	-	-	-	1,263	54,802	3,347	4,814	1.2m	9.6m	517,651	686	-	193,986
`41`	134.2m	165.9m	167.9m	198.0m	136.9m	105.5m	43.6m	2.9m	6.1m	2.3m	2.6m	2.0m	3.0m	1.9m	2.5m	4.0m	9.4m	6.6m	57,179
`54/58`	-	-	-	-	-	-	0	35.1m	12.7m	12.7m	4.7m	999,428	11.7m	14.3m	9.2m	4.5m	23.2m	10.3m	1.3m
`490/1`	16.7m	14.2m	2.0m	2.4m	2.5m	8.3m	541,369	10.6m	5.7m	383,605	222,495	196,777	189,428	112,051	29,119	19,365	222,616	-	-
Balance sheet: equity and liabilities
`10/49`	5.33bn	4.19bn	2.86bn	2.58bn	2.34bn	2.07bn	1.88bn	1.56bn	950.0m	844.1m	832.8m	838.1m	594.4m	411.2m	400.5m	358.0m	294.3m	237.8m	27.0m
`10/15`	4.80bn	3.33bn	2.10bn	2.08bn	2.04bn	1.59bn	1.57bn	443.3m	423.4m	406.5m	390.6m	373.6m	358.8m	345.3m	334.3m	325.7m	279.8m	528,844	4,019
`10/11`	4.43bn	3.03bn	1.83bn	1.83bn	1.83bn	1.42bn	1.10bn	315.0m	315.0m	315.0m	315.0m	315.0m	315.0m	315.0m	315.0m	315.0m	275.0m	6,200	6,200
`100`	-	-	-	-	-	-	1.10bn	315.0m	315.0m	315.0m	315.0m	315.0m	315.0m	315.0m	315.0m	315.0m	275.0m	18,550	18,550
`101`	-	-	-	-	-	-	12,350	12,350	12,350	12,350	12,350	12,350	12,350	12,350	12,350	12,350	12,350	12,350	12,350
`11`	-	-	-	-	-	-	318.2m	-	-	-	-	-	-	-	-	-	-	-	-
`1100/10`	-	-	-	-	-	-	318.2m	-	-	-	-	-	-	-	-	-	-	-	-
`13`	6.4m	6.4m	6.4m	6.4m	6.4m	6.4m	6.4m	6.4m	5.4m	4.5m	3.8m	2.9m	2.2m	1.5m	940,959	511,406	213,573	1,855	-
`130/1`	-	-	-	6.4m	6.4m	6.4m	-	-	-	-	-	-	-	-	-	-	-	-	-
`130`	-	-	-	-	-	-	6.4m	6.4m	5.4m	4.5m	3.8m	2.9m	2.2m	1.5m	940,959	511,406	213,573	1,855	-
`1311`	-	-	-	6.4m	6.4m	6.4m	-	-	-	-	-	-	-	-	-	-	-	-	-
`133`	6.4m	6.4m	6.4m	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`14`	364.8m	294.9m	268.5m	246.0m	201.9m	172.5m	147.2m	121.9m	103.0m	86.9m	71.9m	55.7m	41.7m	28.8m	18.4m	10.2m	4.5m	520,789	-2,181
`17/49`	527.6m	861.9m	755.6m	501.1m	297.6m	478.2m	311.3m	1.12bn	526.6m	437.7m	442.1m	464.5m	235.6m	65.9m	66.2m	32.3m	14.6m	237.3m	26.9m
`17`	-	-	-	-	-	-	0	6.7m	410.3m	338.9m	337.2m	251.8m	154.2m	57.3m	57.3m	-	-	-	-
`170/4`	-	-	-	-	-	-	-	-	410.3m	338.9m	337.2m	251.8m	154.2m	57.3m	57.3m	-	-	-	-
`174`	-	-	-	-	-	-	-	-	410.3m	338.9m	337.2m	251.8m	154.2m	57.3m	57.3m	-	-	-	-
`175`	-	-	-	-	-	-	0	6.7m	-	-	-	-	-	-	-	-	-	-	-
`1750`	-	-	-	-	-	-	0	6.7m	-	-	-	-	-	-	-	-	-	-	-
`42/48`	527.6m	861.9m	755.6m	501.1m	297.6m	478.2m	311.3m	1.11bn	116.3m	98.8m	105.0m	204.2m	80.0m	8.6m	9.0m	32.3m	14.6m	237.3m	26.9m
`42`	-	-	-	-	-	-	0	5.7m	-	-	-	-	-	-	-	-	-	-	-
`43`	-	-	-	-	-	2,399	1,595	-	-	-	-	-	-	-	-	-	-	-	-
`430/8`	-	-	-	-	-	2,399	1,595	-	-	-	-	-	-	-	-	-	-	-	-
`44`	356.8m	134.9m	48.6m	112.6m	118.0m	65.2m	142.1m	295.0m	111.6m	89.4m	97.8m	198.6m	76.6m	6.4m	7.5m	31.1m	13.5m	15.1m	9.3m
`440/4`	356.8m	134.9m	48.6m	112.6m	118.0m	65.2m	142.1m	295.0m	111.6m	89.4m	97.8m	198.6m	76.6m	6.4m	7.5m	31.1m	13.5m	15.1m	9.3m
`45`	8.4m	22.1m	10.1m	8.1m	20.5m	16.6m	6.7m	4.7m	4.7m	9.3m	7.1m	5.5m	3.4m	2.1m	1.5m	1.2m	1.1m	387,475	-
`450/3`	295,283	15.0m	1.9m	1.8m	10.5m	11.2m	2.0m	1.3m	1.1m	6.3m	3.4m	2.7m	957,575	380,352	124,282	245,478	368,936	317,551	-
`454/9`	8.1m	7.1m	8.2m	6.4m	10.1m	5.4m	4.7m	3.4m	3.6m	3.1m	3.8m	2.9m	2.5m	1.8m	1.3m	914,185	696,870	69,924	-
`47/48`	162.3m	704.9m	696.9m	380.3m	159.1m	396.4m	162.5m	806.4m	-	-	-	-	-	-	-	-	-	221.8m	17.6m
`492/3`	-	-	-	-	0	-	-	-	-	-	-	8.6m	1.4m	70,779	-	-	-	-	8,200
Income statement
`70/76A`	965.1m	774.8m	496.1m	740.6m	531.5m	571.0m	491.0m	385.7m	339.5m	295.8m	276.8m	213.4m	191.2m	151.0m	116.3m	79.5m	49.8m	11.5m	33,885
`70`	965.1m	773.5m	495.2m	740.6m	531.5m	571.0m	491.0m	385.7m	339.1m	295.8m	276.6m	213.3m	191.2m	151.0m	116.3m	79.5m	49.6m	11.5m	-
`72`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	233,481	-	-
`74`	-	1.3m	860,972	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`76A`	-	-	-	-	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-
`60/66A`	881.2m	688.7m	445.2m	684.4m	491.8m	528.5m	453.3m	355.7m	311.9m	271.5m	253.9m	191.6m	175.4m	138.0m	107.4m	73.6m	46.2m	10.6m	27,276
`61`	277.6m	242.0m	168.2m	277.5m	149.3m	89.7m	81.1m	63.3m	56.2m	55.7m	49.9m	42.4m	42.9m	36.1m	28.8m	25.2m	17.3m	8.5m	27,276
`62`	30.9m	25.9m	24.9m	20.5m	24.2m	19.9m	18.0m	14.3m	13.8m	13.0m	13.2m	10.8m	8.2m	6.3m	4.1m	2.7m	1.9m	146,841	-
`630`	571.2m	419.7m	250.3m	385.5m	317.7m	417.9m	349.7m	277.7m	225.4m	199.8m	190.0m	137.7m	123.7m	95.1m	74.1m	45.5m	25.9m	1.9m	-
`640/8`	1.5m	1.0m	1.8m	921,261	538,845	994,939	702,110	429,778	16.5m	3.1m	742,833	726,532	612,160	405,938	399,513	285,716	1.1m	12,589	-
`66A`	-	-	-	-	-	0	3.8m	-	-	-	-	-	-	49,052	-	-	-	-	-
`9901`	83.9m	86.1m	50.9m	56.1m	39.7m	42.5m	37.6m	30.0m	27.7m	24.3m	23.0m	21.8m	15.8m	13.0m	8.9m	5.9m	3.7m	924,488	6,609
`75/76B`	4.5m	713	3,927	17,344	29	20,909	15,676	24,345	60,356	9,121	758	10,759	11,155	243,819	5,271	82,619	578,743	-	-
`75`	4.5m	713	3,927	17,344	29	20,909	15,676	24,345	60,356	9,121	758	10,759	11,155	243,819	5,271	82,619	578,743	-	-
`751`	-	-	-	-	-	-	-	-	941	9,121	758	7,234	10,935	20,695	5,271	28,329	576,240	-	-
`752/9`	4.5m	713	3,927	17,344	29	20,909	15,676	24,345	59,415	-	-	3,525	221	223,124	-	54,290	2,503	-	-
`65/66B`	19.4m	31.6m	15.4m	1.4m	97,065	290,160	1.4m	1.6m	2.5m	2.4m	2.5m	6.4m	1.8m	2.2m	295,382	15,269	23,850	74,326	8,790
`65`	19.4m	31.6m	15.4m	1.4m	97,065	290,160	1.4m	1.6m	2.5m	2.4m	2.5m	6.4m	1.8m	2.2m	295,382	15,269	23,850	74,326	8,790
`650`	18.8m	25.8m	15.4m	1.4m	70,724	281,499	1.4m	1.6m	2.5m	2.4m	2.4m	6.4m	1.7m	1.7m	-	-	-	-	4,691
`652/9`	550,296	5.8m	67,047	27,428	26,341	8,661	0	115	7,677	18,029	37,479	23,319	11,187	464,859	295,382	15,269	23,850	74,326	4,099
`9903`	69.1m	54.5m	35.5m	54.8m	39.6m	42.3m	36.3m	28.5m	25.2m	21.9m	20.5m	15.4m	14.0m	11.0m	8.6m	6.0m	4.2m	850,161	-2,181
`67/77`	-869,849	28.1m	13.0m	10.7m	10.1m	17.0m	10.9m	8.6m	8.3m	6.1m	3.4m	715,773	523,564	21,033	-	-	-5,095	325,337	-
`670/3`	17.7m	28.1m	13.0m	10.7m	10.1m	17.0m	10.9m	8.6m	8.3m	6.1m	3.4m	715,773	523,564	21,033	-	-	-	325,337	-
`77`	18.6m	-	-	-	-	0	219	-	27,394	2,062	-	-	-	-	-	-	5,095	-	-
`9904`	70.0m	26.4m	22.5m	44.1m	29.4m	25.3m	25.3m	19.9m	16.9m	15.8m	17.1m	14.7m	13.5m	11.0m	8.6m	6.0m	4.2m	524,824	-2,181
`9905`	70.0m	26.4m	22.5m	44.1m	29.4m	25.3m	25.3m	19.9m	16.9m	15.8m	17.1m	14.7m	13.5m	11.0m	8.6m	6.0m	4.2m	524,824	-2,181
Appropriation of the result
`9906`	364.8m	294.9m	268.5m	246.0m	201.9m	172.5m	147.2m	122.9m	103.8m	87.7m	72.7m	56.4m	42.3m	29.4m	18.8m	10.5m	4.8m	522,644	-2,181
`14P`	294.9m	268.5m	246.0m	201.9m	172.5m	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`691/2`	-	-	-	-	-	-	0	994,782	844,402	792,222	853,606	736,033	675,358	551,092	429,553	297,833	211,718	1,855	-
`6920`	-	-	-	-	-	-	0	994,782	844,402	792,222	853,606	736,033	675,358	551,092	429,553	297,833	211,718	1,855	-
Social balance sheet
`9087`	155.5	131.2	123.2	123.7	121.1	119.7	110.7	98.1	100.6	101.1	106.1	86.8	70.2	51	32.5	19.8	12.7	0.6	-
Men (FTE)`1003`	135.4	115.4	105	105.5	104	104.7	95.7	87.1	89.3	91.8	98.3	82.3	67.6	50	-	-	-	-	-
Women (FTE)`1003`	20.1	15.8	16.6	16.6	17	15	15	11	11.3	9.3	7.8	4.5	2.6	1	-	-	-	-	-
Agency workers`1501`	2.5	4.5	0.8	18.8	11.5	10.5	6	9.2	7.9	6.2	10.5	9.4	9	-	7.9	7.2	3.1	2.8	-
Hours worked`1013`	248,828	201,372	187,668	190,784	191,523	189,971	41,452	157,718	162,116	165,268	175,124	145,906	117,170	85,528	52,125	33,677	21,679	658	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	full format	03-07-2026	2026-00262259	PDF
31-12-2024	unclassified schema	25-06-2025	2025-00184862	PDF
31-12-2023	unclassified schema	05-07-2024	2024-00218406	PDF
31-12-2022	unclassified schema	07-07-2023	2023-00213085	PDF
31-12-2021	unclassified schema	05-07-2022	2022-20143455	PDF
31-12-2020	unclassified schema	22-07-2021	2021-39600213	PDF
31-12-2019	full format	23-09-2020	2020-55500144	PDF
31-12-2018	full format	10-07-2019	2019-31800236	PDF
31-12-2017	full format	18-06-2018	2018-19800124	PDF
31-12-2016	full format	31-07-2017	2017-39900169	PDF
31-12-2015	full format	16-06-2016	2016-19100195	PDF
31-12-2014	full format	18-06-2015	2015-19200039	PDF
31-12-2013	full format	04-08-2014	2014-39400517	PDF
31-12-2012	full format	18-06-2013	2013-19100007	PDF
31-12-2011	full format	27-06-2012	2012-23400277	PDF
31-12-2010	full format	25-07-2011	2011-32600146	PDF
31-12-2009	full format	14-07-2010	2010-30700589	PDF
31-12-2008	full format	18-11-2009	2009-85500374	PDF
31-12-2007	full format	29-08-2008	2008-65200218	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
655.1m	505.8m	301.2m	441.6m	357.4m	460.5m	387.3m	307.7m	253.0m	224.1m	213.0m	159.5m	139.5m	108.2m	83.0m	51.4m	29.6m	2.8m	-
641.1m	446.1m	272.8m	429.6m	347.2m	443.2m	375.0m	297.6m	242.3m	215.6m	207.1m	152.4m	137.2m	106.2m	82.7m	51.4m	30.2m	2.4m	-
1.75bn	1.75bn	574.0m	575.5m	564.9m	542.1m	695.1m	907.6m	328.7m	214.1m	232.8m	416.3m	316.4m	120.5m	111.2m	136.6m	69.8m	197.3m	25.4m
-	-	-	-	-	-	-35.1m	22.4m	-9,590	8.0m	3.7m	-10.7m	-2.6m	5.1m	4.7m	-18.8m	12.9m	9.0m	-
-376.7m	-681.8m	-585.7m	-300.7m	-158.2m	-364.4m	-267.2m	-1.06bn	-91.7m	-83.4m	-97.4m	-200.9m	-65.1m	9.0m	12.3m	-23.3m	18.3m	-220.4m	-25.4m
8.7%	11.1%	10.3%	7.6%	7.5%	7.5%	7.7%	7.8%	8.2%	8.2%	8.3%	10.2%	8.3%	8.6%	7.6%	7.4%	7.4%	8.0%	-
90.1%	79.4%	73.6%	80.6%	87.3%	76.9%	83.4%	28.4%	44.6%	48.2%	46.9%	44.6%	60.4%	84.0%	83.5%	91.0%	95.1%	0.2%	0.0%
0.29	0.21	0.22	0.40	0.47	0.24	0.14	0.04	0.21	0.16	0.07	0.02	0.19	2.04	2.37	0.28	2.26	0.07	0.06
0.11	0.26	0.36	0.24	0.15	0.30	0.20	2.52	1.24	1.08	1.13	1.24	0.66	0.19	0.20	0.10	0.05	-	-
1.5%	0.8%	1.1%	2.1%	1.4%	1.6%	1.6%	4.5%	4.0%	3.9%	4.4%	3.9%	3.8%	3.2%	2.6%	1.8%	1.5%	99.2%	-54.2%
1.3%	0.6%	0.8%	1.7%	1.3%	1.2%	1.3%	1.3%	1.8%	1.9%	2.1%	1.8%	2.3%	2.7%	2.1%	1.7%	1.4%	0.2%	0.0%
34.84	19.60	19.59	over 100	over 100	over 100	over 100	over 100	over 100	93.72	87.00	25.02	79.86	63.21	-	-	-	-	-
51 days	78 days	124 days	98 days	94 days	67 days	32 days	3 days	7 days	0 days	0 days	0 days	0 days	3 days	30 days	2 days	0 days	210 days	-
469 days	203 days	106 days	148 days	288 days	265 days	640 days	1700 days	724 days	586 days	716 days	1710 days	652 days	65 days	95 days	452 days	285 days	649 days	124414 days

Item	31-12-2025	31-12-2024	31-12-2023	31-12-2022	31-12-2021
Employees at the balance-sheet date	168	144	122	123	122
full-time	162	140	116	117	115
part-time	6	4	6	6	7
in full-time equivalents	166.4	143	120.7	121.8	121.1
	155.5	131.2	121.6	122.1	121
On a permanent contract	168	144	121	123	122
Joined	35	30	6	9	5
Left	11	8	7	7	6
Agency workers, average number	2.5	4.5	0.8	18.8	11.5

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€1.75bn	€1.75bn	€574.0m	€575.5m	€564.9m
	€571.2m	€419.7m	€250.3m	€385.5m	€317.7m

crystal computing

Annual accounts 2025

Money flows

Balance sheet

in €m

Position in the sector

90.1%

0.29

1.3%

Staff

Men and women13% women

€198,944

+24 people

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Investments

Auditor

Insights on crystal computing

Next steps

Annual accounts 2025

Money flows

Balance sheet

Change in equityin €m

Change in cash

Position in the sector

Solvency90.1%

Current ratio0.29

Return on assets1.3%

Staff

Men and women13% women

Staff cost per FTE€198,944

Joined and left+24 people

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Investments

Auditor

Insights on crystal computing

Next steps

in €m

90.1%

0.29

1.3%

€198,944

+24 people