Cryptomeria
ActiveSummary
The annual accounts of Cryptomeria for fiscal year 2025 show a net loss of 334,571% of the equity at the start of that year. The 2025 annual accounts show equity of €960k and a net result of €-335k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 92% of 3489 sector peers (fiscal year 2025). The company has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals. The computed 12-month bankruptcy probability is 0.6% (low).
Checked score
Score 2025
59
/ 100
Fair
A net loss of at least half of total assets or of the equity at the start of the financial year caps the score. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability0▼-61
Solvency100▲+75
Growth52▼-6
Track record100
Bankruptcy probability, 12 months
0.6%
Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €55k at 30 days only on tighter terms
Net loss of at least half of total assets or of the equity at the start of the financial year.
Liquidity ample (current ratio 12.18 against 0.96 in 2024; short-term debt: 8% and cash: 65.9% of total assets), and 9% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Five signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation dateAge against the risk zone
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 74
Relative position
BE, all sectors
reference
Other professional, scientific and technical activities (NACE 74)
about 48% fewer bankruptcies
← fewer bankruptcies
more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
91%
Return on assets
-31.7%
Age of the figures
9 mo
lowers risk · Growing equity
Reported equity is higher than in 2023 and did not fall compared with 2024. These amounts do not establish the cause of the change.
NBB · annual accounts 2025Equity per financial year
202122232425
2020 to 2025 · latest year €960k
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 12-05-2026, 80 days ahead of the deadline.
NBB · 6 filingsDeviation from the deadline
2025
80 d early
2024
70 d late
2023
19 d early
2022
20 d early
2021
26 d early
2020
17 d late
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, micro schema
Equity
€960k▲ 959,404%
2024 · €100
2020: €16k
2021: €12k▼ -27.4% vs 2020
2022: €47k▲ +295% vs 2021
2023: €180k▲ +284% vs 2022
2024: €100▼ -99.9% vs 2023lowest in 6 years
2025: €960k▲ +959404% vs 2024highest in 6 years
2020 → 2025
Total assets
€1.05M▲ 319%
2024 · €251k
2020: €23k
2021: €20k▼ -13.8% vs 2020lowest in 6 years
2022: €152k▲ +655% vs 2021
2023: €331k▲ +118% vs 2022
2024: €251k▼ -23.9% vs 2023
2025: €1.05M▲ +319% vs 2024highest in 6 years
2020 → 2025
Net result
€-335k
2024 · €35k
2020: €16k
2021: €-4k▼ -128% vs 2020
2022: €35k▲ +883% vs 2021
2023: €173k▲ +394% vs 2022highest in 6 years
2024: €35k▼ -80.0% vs 2023
2025: €-335k▼ -1066% vs 2024lowest in 6 years
2020 → 2025
Working capital
€937k
2024 · €-9k
2020: €-1k
2021: €-5k▼ -374% vs 2020
2022: €44k▲ +916% vs 2021
2023: €171k▲ +293% vs 2022
2024: €-9k▼ -106% vs 2023lowest in 6 years
2025: €937k▲ +10034% vs 2024highest in 6 years
2020 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Equity€12k-€47k▲ 295%€180k▲ 284%€100▼ 99.9%€960k▲ 959,404%
2021: €12k
2022: €47k▲ +295% vs 2021
2023: €180k▲ +284% vs 2022
2024: €100▼ -99.9% vs 2023lowest in 5 years
2025: €960k▲ +959404% vs 2024highest in 5 years
Operating result€-4k-€46k€224k▲ 383%€48k▼ 78.5%€-282k
2021: €-4k
2022: €46k▲ +1170% vs 2021
2023: €224k▲ +383% vs 2022highest in 5 years
2024: €48k▼ -78.5% vs 2023
2025: €-282k▼ -686% vs 2024lowest in 5 years
Net result€-4k-€35k€173k▲ 394%€35k▼ 80.0%€-335k
2021: €-4k
2022: €35k▲ +883% vs 2021
2023: €173k▲ +394% vs 2022highest in 5 years
2024: €35k▼ -80.0% vs 2023
2025: €-335k▼ -1066% vs 2024lowest in 5 years
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result turns negative in 2025: a loss of €282k after €48k in 2024, the lowest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.05M
Fixed assets
€33k ▲ 248%
Current assets
€1.02M ▲ 322%
Equity and liabilities €1.05M
Equity
€960k ▲ 959,404%
Debt
€94k ▼ 62.4%
Debt's share of the balance-sheet total falls from 100.0% to 9.0%. Equity is higher and debt is lower.
Key figures and ratios
EBITDA
€-277k▼
2024 · €52k
Cash flow
€-329k▼
2024 · €39k
Current ratio
12.18▲
2024 · 0.96
Debt to equity
0.10
ROE
-34.9%
ROA
-31.7%▼
2024 · 13.8%
Interest coverage
-4.21▼
2024 · 2.96
Debt ≤ 1 year
€84k▼
2024 · €251k
Income taxes
€178▼
2024 · €15k
Staff costs
€753k▲
2024 · €483k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 43 lines
Balance sheet
Code20242025
Assets
Total assets20/58€251k€1.05M▲
Fixed assets21/28€10k€33k▲
Tangible fixed assets22/27€9k€6k▼
Furniture and vehicles24€9k€6k▼
Financial fixed assets28€500€27k▲
Current assets29/58€242k€1.02M▲
Amounts receivable within one year40/41€60k€82k▲
Trade receivables40€38k€56k▲
Other amounts receivable41€21k€26k▲
Current investments50/53€33k€245k▲
Cash at bank and in hand54/58€148k€694k▲
Deferred charges and accrued income490/1€1k€0▼
Equity and liabilities
Total equity and liabilities10/49€251k€1.05M▲
Equity10/15€100€960k▲
Contributions10/11€100€1.28M▲
Profit (loss) carried forward14€0€-320k▼
Amounts payable17/49€251k€94k▼
Amounts payable within one year42/48€251k€84k▼
Trade debts44€40k€15k▼
Suppliers440/4€40k€15k▼
Taxes, remuneration and social security45€112k€67k▼
Taxes450/3€62k€204▼
Remuneration and social security454/9€49k€67k▲
Other amounts payable47/48€99k€2k▼
Accrued charges and deferred income492/3-€11k
Income statement
Code20242025
Remuneration, social security and pensions62€483k€753k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4k€5k▲
Other operating charges640/8€675€64▼
Gross operating margin9900€536k€477k▼
Operating profit (loss)9901€48k€-282k▼
Financial income75/76B€20k€13k▼
Recurring financial income75€20k€13k▼
Financial charges65/66B€18k€66k▲
Recurring financial charges65€18k€66k▲
Profit (loss) for the period before taxes9903€50k€-334k▼
Income taxes67/77€15k€178▼
Profit (loss) for the period9904€35k€-335k▼
Profit (loss) for the period to be appropriated9905€35k€-335k▼
Appropriation of the result
Profit (loss) to be appropriated9906€215k€-320k▼
Profit (loss) brought forward from the previous period14P€180k€15k▼
Profit to be distributed694/7€215k€0▼
Return on contributions (dividend)694€215k€0▼
Employees696€0-
The notes to these accounts (11 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | - | €15k | €178k | €483k | €753k | ▲ 55.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €275 | €591 | €2k | €4k | €5k | ▲ 20.2% |
| Other operating charges640/8 | €314 | €405 | €384 | €675 | €64 | ▼ 90.6% |
| Gross operating margin9900 | €-4k | €62k | €404k | €536k | €477k | ▼ 11.1% |
| Operating profit (loss)9901 | €-4k | €46k | €224k | €48k | €-282k | ▼ 686% |
| Financial income75/76B | - | €682 | €15k | €20k | €13k | ▼ 33.7% |
| Recurring financial income75 | - | €682 | €15k | €20k | €13k | ▼ 33.7% |
| Financial charges65/66B | €155 | €3k | €10k | €18k | €66k | ▲ 270% |
| Recurring financial charges65 | €155 | €3k | €10k | €18k | €66k | ▲ 270% |
| Profit (loss) for the period before taxes9903 | €-4k | €44k | €229k | €50k | €-334k | ▼ 767% |
| Income taxes67/77 | - | €9k | €55k | €15k | €178 | ▼ 98.8% |
| Profit (loss) for the period9904 | €-4k | €35k | €173k | €35k | €-335k | ▼ 1,066% |
| Profit (loss) for the period to be appropriated9905 | €-4k | €35k | €173k | €35k | €-335k | ▼ 1,066% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €20k | €152k | €331k | €251k | €1.05M | ▲ 319% |
| Fixed assets21/28 | €17k | €3k | €9k | €10k | €33k | ▲ 248% |
| Tangible fixed assets22/27 | €243 | €3k | €9k | €9k | €6k | ▼ 32.1% |
| Plant, machinery and equipment23 | €243 | €3k | €0 | - | - | - |
| Furniture and vehicles24 | - | - | €9k | €9k | €6k | ▼ 32.1% |
| Financial fixed assets28 | €17k | €500 | €500 | €500 | €27k | ▲ 5,317% |
| Current assets29/58 | €3k | €148k | €321k | €242k | €1.02M | ▲ 322% |
| Amounts receivable within one year40/41 | €1k | €53k | €143k | €60k | €82k | ▲ 36.4% |
| Trade receivables40 | - | €51k | €125k | €38k | €56k | ▲ 44.3% |
| Other amounts receivable41 | €1k | €2k | €18k | €21k | €26k | ▲ 22.3% |
| Current investments50/53 | - | €18k | €130k | €33k | €245k | ▲ 637% |
| Cash at bank and in hand54/58 | €2k | €75k | €45k | €148k | €694k | ▲ 370% |
| Deferred charges and accrued income490/1 | - | €2k | €3k | €1k | €0 | ▼ 100% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €20k | €152k | €331k | €251k | €1.05M | ▲ 319% |
| Equity10/15 | €12k | €47k | €180k | €100 | €960k | ▲ 959,404% |
| Contributions10/11 | €100 | €100 | €100 | €100 | €1.28M | ▲ 1,279,209% |
| Profit (loss) carried forward14 | €12k | €47k | €180k | €0 | €-320k | - |
| Amounts payable17/49 | €8k | €104k | €150k | €251k | €94k | ▼ 62.4% |
| Amounts payable within one year42/48 | €8k | €104k | €150k | €251k | €84k | ▼ 66.6% |
| Trade debts44 | €1k | €69k | €40k | €40k | €15k | ▼ 63.1% |
| Suppliers440/4 | €1k | €69k | €40k | €40k | €15k | ▼ 63.1% |
| Taxes, remuneration and social security45 | €7k | €31k | €69k | €112k | €67k | ▼ 40.2% |
| Taxes450/3 | €7k | €23k | €34k | €62k | €204 | ▼ 99.7% |
| Remuneration and social security454/9 | - | €8k | €35k | €49k | €67k | ▲ 34.5% |
| Other amounts payable47/48 | €50 | €5k | €41k | €99k | €2k | ▼ 97.7% |
| Accrued charges and deferred income492/3 | - | - | - | - | €11k | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €-4k | €35k | €173k | €35k | €-335k | ▼ 1,066% |
| + Depreciation and write-downs630 | €275 | €591 | €2k | €4k | €5k | ▲ 20.2% |
| Operating cash flow (approximation) | €-4k | €36k | €176k | €39k | €-329k | ▼ 945% |
| Investment in fixed assets (approximation) | - | €13k | €-8k | €-4k | €-29k | ▼ 557% |
| Change in cash | - | €73k | €-30k | €102k | €547k | ▲ 433% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
09-09
State Gazette act
Registered officeRegistered-office move2 facts ▸
State Gazette act
Registered office
Registered-office move2 facts ▸
- Board meeting, 03-09-2026
- Registered-office move, Sint-Jacobsplein 22, 3000 Leuven
12-05
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema
2025
31-12
Financial
Weakest financial yearnet €-335k
Net result drops to €-335k, the lowest in the series.
31-12
Financial
Liquidity times 13current ratio 12.18
Current ratio from 0.96 to 12.18; short-term debt falls from €251k to €84k.
31-12
Financial
Equity above €500kEq €960k ▲959,404%
Equity rises from €100 to €960k.
09-10
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema · 70 days late
2024
12-07
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
2023
31-12
Financial
Highest result since 2020net €173k ▲394%
Operating result €224k, net result €173k, both a record.
31-12
Financial
Equity above €150kEq €180k ▲284%
2 profitable years in a row build equity to €180k.
11-07
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema
2022
31-12
Financial
Back to profitnet €35k
Net result €35k after one loss-making year.
31-12
Financial
Liquidity quadruplescurrent ratio 1.42
Current ratio from 0.35 to 1.42.
05-07
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema
2021
17-08
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema · 17 days late
Financial milestoneState Gazette actNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
1 of 5 acts read
About the unread acts
Of the 5 Belgian State Gazette acts we know for this company, 1 has been read. The other 4 have not been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
5 acts for this company are in the Belgian State Gazette, of which we have read 1. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Leuven · 1 establishment unit since 2019
Ground area
522 m²
Building footprint
249 m²
Volume, LiDAR
2,124 m³
Parcel 24504E0141/00P000, Flanders · tallest building 16.1 m, ±3 floors. Linked by address, not a title deed.
3
companies at this address
See who is registered here
1 establishment unit
3MI Labs
since 20192.293.212.137
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 24504E0141/00P000 | Flanders | 522 m² | 1 · 249 m² | 16.1 m · 3 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
1 of these parcels carry protected heritage: expect extra rules on renovation or sale.
Public money · subsidies and aid
Flemish government
2024 to 2025 · 3 entries · 379,215 EUR awarded · 150,000 EUR paid| Year | Entries | awarded | paid |
|---|---|---|---|
| 2025 | 2 | 0 EUR | 75,000 EUR |
| 2024 | 1 | 379,215 EUR | 75,000 EUR |
Schemes
Baekeland-mandaat
Recognitions · licences · registrations
Legal Entity Identifier
254900HAY3S4GRUCU504
Similar companies · same sector, comparable size
MAGMA ENERGIES
BE 0811.332.942
Lokeren · Eq €952,677
Arche Consulting
BE 0816.726.637
Gent · Eq €946,537
LEGAL BROKERS
BE 0890.647.664
Brecht · Eq €980,007
FULLMARK
BE 0431.207.758
Nivelles · Eq €985,700
V.E.T.O. & PARTNERS
BE 0478.223.460
Oosterzele · Eq €986,029
Of 4,564 companies in sector 74999 we hold annual accounts for 1,936. 909 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded11-09-2019
Fiscal year end31-12
Activities, NACEBEL 2025
74999Other professional, scientific and technical activities
80090Investigation and security activities
Scores and ratios are computed by Checked and are not a credit decision.