Skip to content

CRONOS INTELLIGENCE

Absorbed by Inspiiro.me KBO/BCE: BE 0899.046.676
CRONOS INTELLIGENCE
Financial year 2022
Follow Report

Annual accounts 2022

abbreviated format, filed on 01-08-2023, 1 day late
€1.4m
▼ 38.4%
€161,725
▼ 59.1%
€161,838
▼ 59.2%
€118,483
▼ 59.3%
70.9%
▼ 8.1 percentage points
3.43
▼ 1.31

Money flows

of every €100 of turnover, €8.39 remains as profit in 2022

Balance sheet

balance sheet total €1.3m on 31-12-2022
What the company ownsHow it is paid for

in euro

in euro

Staff

Men and women

Not in that year's accounts.

€62,681

Staff costs divided by the average number of full-time equivalents.

people who joined people who left

Training hours in 2022: 94.

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20222021202020192018201720162015201420132012201120102009
Balance sheet: assets
20/58 1.3m987,593787,508642,987604,460735,69933,619358,978377,979524,693851,470900,185394,34399,974
21/28 3,2003,3134,0384,7633,2003,2524,1665,5055,5337,9277,6678,9778,1614,713
22/27 -1138381,563-529662,3052,3332,6542,3943,7042,8883,113
23 -1138381,563-529662,3052,3332,6542,1132,8091,379-
24 ----------932794651,612
26 ----------1876161,0441,501
28 3,2003,2003,2003,2003,2003,2003,2003,2003,2005,2735,2735,2735,2731,600
284/8 ------3,2003,2003,2005,2735,2735,2735,273-
285/8 ------3,2003,2003,2005,2735,2735,2735,273-
29/58 1.3m984,280783,470638,224601,260732,44729,453353,473372,446516,766843,803891,208386,18295,261
3 --------97,704203,868535,549480,9468,361-
37 --------97,704203,868535,549480,9468,361-
40/41 1.3m972,041771,980624,553584,627603,33824,416229,603245,965208,840264,173339,496302,36467,663
40 1.1m405,659563,135595,247584,526582,56523,051227,858235,362191,204250,950326,497175,02565,305
41 132,024566,382208,84629,30610120,7731,3651,74510,60317,63613,22412,999127,3392,358
50/53 -------------6,000
54/58 5,55410,78411,02812,30816,016128,8514,787121,41423,44098,23833,34958,64171,97221,074
490/1 3091,4564611,3636172572502,4565,3375,82010,73212,1253,485524
Balance sheet: equity and liabilities
10/49 1.3m987,593787,508642,987604,460735,69933,619358,978377,979524,693851,470900,185394,34399,974
10/15 897,988779,618488,930101,597-177,135-552,834-708,468-688,930-671,715-600,786-257,242-65,64893,52523,128
10/11 318,600318,600318,600318,600318,600318,600318,600318,600318,600318,600318,600318,600318,60018,600
10 318,600318,600------------
100 318,600318,600318,600318,600318,600318,600318,600318,600318,600318,600318,600318,600318,60018,600
13 503,11831,8608,516-----------
130/1 31,86031,8608,516-----------
130 31,86031,8608,516-----------
132 42,100-------------
133 429,158-------------
14 76,270429,158161,813-217,003-495,735-871,434-1.0m-1.0m-990,315-919,386-575,842-384,248-225,0754,528
17/49 368,825207,975298,578541,391781,5951.3m742,0871.0m1.0m1.1m1.1m965,833300,81876,846
42/48 368,825207,975298,578541,391781,5951.3m742,0871.0m1.0m1.1m1.1m965,726300,05476,846
44 91,574117,174185,978512,747537,577488,11911,985196,829162,029127,759233,026237,306199,63173,256
440/4 91,574117,174185,978512,747537,577488,11911,985196,829162,029127,759233,026237,306199,63173,256
46 --------61,563195,977444,856420,74037,776-
45 24,04190,801112,60028,64381,40511,10610232,07920,10264,60529,79125,78717,7543,590
450/3 2,60868,79373,7512,23761,602-1003,531100-100-2913,300
454/9 21,43222,00838,84926,40619,80311,106228,54820,00264,60529,69125,78717,463290
47/48 253,210---162,613789,307730,000819,000806,000736,000395,000281,89344,893-
492/3 ---------1,1396,038107764-
Income statement
70/76A ------31,7431.1m627,296723,8291.2m1.3m391,670-
70 1.4m2.3m2.8m2.8m2.6m1.5m10,5661.2m744,5131.1m1.1m781,346379,088300,312
71 --------97,704-125,607-347,99685,207477,7398,361-
76A ------------517-
9900 288,154700,243806,081520,852555,575279,570-------20,800
60/66A ------17,9551.1m675,9511.1m1.4m1.4m619,989-
60/61 1.1m1.6m2.0m2.2m2.1m1.3m-------279,512
60 ------4,461760,683381,962517,412898,424986,859151,650-
600/8 ------4,461760,683381,962517,412898,424986,859151,650-
61 ------9,591113,265117,820193,202190,150189,472387,231-
62 125,362303,323336,974231,204152,75584,3511,536231,190190,238352,705281,120237,24278,9049,919
630 113725725612529141,3391,7761,5472,2492,3251,8911,4391,883
631/4 ---------19,443-16,31430,6035,155--
640/8 9545709331,1202,2251,5071,0292,5233,8272,0911,524714765920
9901 161,725395,625467,448287,915400,544192,79913,78820,799-48,655-327,516-184,004-154,850-228,3198,078
75/76B 468748144----0101316346645370
75 468748144----0101316346645370
750 --------1076670280-
751 -----------396173-
752/9 -------00697---
65/66B 2,8071,2282,2598,97224,56037,16533,22637,89822,18216,0487,6394,7792,216311
65 2,8071,2282,2598,97224,56037,16533,22637,89822,18216,0487,6394,7792,216311
650 ------32,62437,51121,90515,9437,4704,6101,531-
652/9 ------601388277105168169685-
9903 159,386395,145465,333278,942375,983155,634-19,438-17,099-70,828-343,551-191,481-159,163-229,5657,837
67/77 41,016104,45778,000210285-100117101-811310383,309
670/3 ------10014510131131038-
77 -------28-10----
9904 118,370290,688387,333278,732375,698155,634-19,537-17,216-70,929-343,544-191,593-159,173-229,6034,528
689 42,100-------------
9905 76,270290,688387,333278,732375,698155,634-19,537-17,216-70,929-343,544-191,593-159,173-229,6034,528
Appropriation of the result
9906 505,428452,502170,330-217,003-495,735-871,434-1.0m-1.0m-990,315-919,386-575,842-384,248-225,0754,528
14P 429,158161,813------------
691/2 429,15823,3448,516-----------
6920 -23,3448,516-----------
6921 429,158-------------
Social balance sheet
9087 23.63.93.82.11.2-3.53.46.86.14.61.70.3
Men (FTE)1003 -------2.72.34.84.2---
Women (FTE)1003 -------0.81.121.9---
Agency workers1501 ----------0.1---
Hours worked1013 1,8006,1876,6435,0543,4052,014-6,0655,24411,7879,4558,2272,738404
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2022 (PDF), filed on 01-08-2023.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

2022 annual accounts filed 1 day after the deadline. Filed on 1 August 2023, deadline 31 July 2023 (7 months after the close on 31 December 2022, Companies Code art. 3:10). Source: NBB, 2023-00307544.

Financial year Type Filed Reference Document
31-12-2022 abbreviated format 01-08-2023 2023-00307544 PDF
31-12-2021 abbreviated format 29-07-2022 2022-20263407 PDF
31-12-2020 abbreviated format 06-09-2021 2021-66500129 PDF
31-12-2019 abbreviated format 18-12-2020 2020-76300101 PDF
31-12-2018 abbreviated format 15-10-2019 2019-70400442 PDF
31-12-2017 abbreviated format 23-07-2018 2018-37100595 PDF
31-12-2016 full format 04-07-2017 2017-28300062 PDF
31-12-2015 full format 08-07-2016 2016-30100421 PDF
31-12-2014 full format 25-06-2015 2015-21700544 PDF
31-12-2013 full format 04-07-2014 2014-27200410 PDF
31-12-2012 full format 17-06-2013 2013-18400009 PDF
31-12-2011 full format 27-07-2012 2012-35400279 PDF
31-12-2010 full format 02-08-2011 2011-37300313 PDF
31-12-2009 full format 02-07-2010 2010-26200402 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20222021202020192018201720162015201420132012201120102009
161,838396,350468,174288,527400,595193,71315,12722,575-47,108-325,267-181,680-152,959-226,8809,961
118,483291,414388,058279,344375,750156,548-18,199-15,440-69,382-341,295-189,269-157,282-228,1646,411
00017,5890001,7481,2262,5091,0142,7061,2166,596
-5,229-245-1,280-3,708-112,835124,064-116,62797,974-74,79864,889-25,292-13,33150,898-
894,788776,305484,89296,834-180,335-556,085-712,633-694,435-677,247-607,574-258,870-74,51886,12818,415
11.5%17.3%16.9%10.4%15.1%12.6%-1.7%-6.5%-30.8%-16.4%-19.8%-60.2%2.7%
70.9%78.9%62.1%15.8%-29.3%-75.1%--191.9%-177.7%-114.5%-30.2%-7.3%23.7%23.1%
3.434.732.621.180.770.570.040.340.350.460.770.921.291.24
3.434.732.621.180.770.570.040.340.260.280.280.421.261.24
0.410.270.615.33--------3.223.32
13.2%37.3%79.2%274.4%---------245.5%19.6%
9.3%29.4%49.2%43.3%62.2%21.2%-58.1%-4.8%-18.8%-65.5%-22.5%-17.7%-58.2%4.5%
57.65over 100----0.460.60-2.15-20.40-24.32-33.18-148.19-
291 days65 days74 days79 days81 days139 days796 days68 days115 days66 days81 days153 days169 days79 days
30 days27 days35 days84 days93 days139 days311 days82 days118 days66 days78 days74 days135 days96 days

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item31-12-202231-12-2021
Employees at the balance-sheet date22
full-time22
in full-time equivalents22
23.6
On a permanent contract22
Joined-0
Left-2
Training hours94-

Source: social balance sheet in the 2021 to 2022 annual accounts

Insights on CRONOS INTELLIGENCE

The operating result for 2022 is 59% lower than in 2021 and the lowest since 2016. It is the second fall in a row.

Debt's share of the balance-sheet total rises from 21.1% to 29.1%. Equity and debt are higher.

Large changes and their cause
  • 2022 Net result -59% on 2021. Last accounts before the absorption by Inspiiro.me (effective 01-10-2023).

We would like to set cookies. That happens only with your consent. What we measure