CRION
InactiveInactive; last annual accounts for fiscal year 2025. Dissolved without liquidation on 06-01-2026.
Signals
1 signal. The signal on the left, the evidence on the right.
○neutral
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 27-07-2026, 4 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
4 d early
2024
38 d early
2023
42 d early
2022
53 d early
2021
73 d early
2020
40 d early
2019
84 d early
← before the deadline
after the deadline →
tick = median of all Belgian filings
This company filed its last 7 accounts on average 48 days before the deadline; the Belgian median for financial year 2024 is 4 days before the deadline, and 38% of all filings were late.
Checked, nothing found (1)
History
Financials · fiscal year 2025, full schema
Turnover
€5.6m▲ 0.4%
2024 · €5.6m
EBIT margin
17.7%▼ 2.8pp
2024 · 20.5%
Net result
€814,210▼ 16.0%
2024 · €969,570
Working capital
€3.1m▼ 3.4%
2024 · €3.2m
Trend over the years
Click a name to add, emphasise or remove a line.
Every figure with its change against the fiscal year before
favourable
unfavourable
Line20212022202320242025
Turnover€4.7m▲ 7.1%€5.1m▲ 8.9%€5.5m▲ 7.8%€5.6m▲ 2.3%€5.6m▲ 0.4%
Operating result€1.2m▲ 4.2%€1.3m▲ 2.6%€1.2m▼ 4.8%€1.2m▼ 4.3%€998,095▼ 13.5%
Net result€891,885▲ 2.8%€927,388▲ 4.0%€917,878▼ 1.0%€969,570▲ 5.6%€814,210▼ 16.0%
EBIT margin26.4%▼ 0.7pp24.8%▼ 1.5pp21.9%▼ 2.9pp20.5%▼ 1.4pp17.7%▼ 2.8pp
Equity€3.7m▼ 1.6%€3.7m▲ 2.0%€3.8m▲ 1.0%€3.8m▲ 1.4%€3.7m▼ 4.0%
Total assets€4.6m▲ 0.6%€4.8m▲ 4.3%€5.2m▲ 8.8%€4.9m▼ 5.0%€4.6m▼ 5.4%
Debt€889,225▲ 10.7%€1.0m▲ 14.0%€1.2m▲ 18.4%€970,587▼ 19.1%€974,271▲ 0.4%
Working capital€3.3m▲ 0.7%€3.0m▼ 8.1%€3.1m▲ 1.3%€3.2m▲ 3.8%€3.1m▼ 3.4%
Staff (FTE)16.3▲ 7.9%15.2▼ 6.7%16.9▲ 11.2%15.9▼ 5.9%18.6▲ 17.0%
Result per fiscal year
Operating resultNet result
The operating result has fallen three years in a row; 2025 is 13% below 2024 and is the lowest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €4.6m
Fixed assets
€586,439 ▼ 21.4%
Current assets
€4.1m ▼ 2.5%
Equity and liabilities €4.6m
Equity
€3.7m ▼ 4.0%
Provisions
€0 ▼ 100%
Debt
€974,271 ▲ 0.4%
Debt's share of the balance-sheet total rises from 19.8% to 21.0%. Equity is lower and debt is higher.
Key figures and ratios
EBITDA
€1.2m▼
2024 · €1.3m
Cash flow
€972,826▼
2024 · €1.1m
Current ratio
4.17▼
2024 · 4.29
Debt to equity
0.27▲
2024 · 0.25
ROE
22.2%▼
2024 · 25.3%
ROA
17.5%▼
2024 · 19.7%
Interest coverage
256.91▼
2024 · 266.82
Debt ≤ 1 year
€974,271▲
2024 · €970,587
Income taxes
€265,562▼
2024 · €323,371
Staff costs
€2.5m▲
2024 · €2.3m
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Operating income70/76A | €4.7m | €5.2m | €5.6m | €5.7m | €5.7m | ▲ 0.1% |
| Turnover70 | €4.7m | €5.1m | €5.5m | €5.6m | €5.6m | ▲ 0.4% |
| Other operating income74 | €60,696 | €53,142 | €64,338 | €50,600 | €35,806 | ▼ 29.2% |
| Non-recurring operating income76A | - | €34,493 | €45,618 | €11,425 | €7,000 | ▼ 38.7% |
| Operating charges60/66A | €3.5m | €3.9m | €4.4m | €4.5m | €4.7m | ▲ 3.5% |
| Goods for resale, raw materials and consumables60 | €372 | €4,425 | €4,748 | €5,608 | €6,714 | ▲ 19.7% |
| Purchases600/8 | €372 | €4,425 | €4,748 | €5,608 | €6,714 | ▲ 19.7% |
| Services and other goods61 | €1.6m | €2.0m | €2.1m | €2.2m | €2.1m | ▼ 2.0% |
| Remuneration, social security and pensions62 | €1.7m | €1.7m | €1.9m | €2.3m | €2.5m | ▲ 10.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €173,145 | €150,120 | €177,844 | €162,209 | €158,616 | ▼ 2.2% |
| Provisions for liabilities and charges: additions (uses and reversals)635/8 | - | - | €194,264 | -€82,499 | -€111,766 | ▼ 35.5% |
| Other operating charges640/8 | €8,937 | €8,025 | €5,068 | €9,512 | €10,380 | ▲ 9.1% |
| Non-recurring operating charges66A | €384 | €59,958 | - | - | €653 | - |
| Operating profit (loss)9901 | €1.2m | €1.3m | €1.2m | €1.2m | €998,095 | ▼ 13.5% |
| Financial income75/76B | €518 | €14,160 | €124,697 | €144,391 | €86,179 | ▼ 40.3% |
| Recurring financial income75 | €518 | €14,160 | €124,697 | €144,391 | €86,179 | ▼ 40.3% |
| Income from current assets751 | - | €10,636 | €123,564 | €141,355 | €83,255 | ▼ 41.1% |
| Other financial income752/9 | €518 | €3,525 | €1,134 | €3,037 | €2,924 | ▼ 3.7% |
| Financial charges65/66B | €6,478 | €7,140 | €7,398 | €4,931 | €4,502 | ▼ 8.7% |
| Recurring financial charges65 | €6,478 | €7,140 | €7,398 | €4,931 | €4,502 | ▼ 8.7% |
| Other financial charges652/9 | €6,478 | €7,140 | €7,398 | €4,931 | €4,502 | ▼ 8.7% |
| Profit (loss) for the period before taxes9903 | €1.2m | €1.3m | €1.3m | €1.3m | €1.1m | ▼ 16.5% |
| Income taxes67/77 | €336,240 | €345,732 | €404,216 | €323,371 | €265,562 | ▼ 17.9% |
| Taxes670/3 | €336,240 | €345,732 | €404,216 | €323,373 | €265,562 | ▼ 17.9% |
| Tax adjustments and reversals of tax provisions77 | €0 | - | - | €2 | - | - |
| Profit (loss) for the period9904 | €891,885 | €927,388 | €917,878 | €969,570 | €814,210 | ▼ 16.0% |
| Profit (loss) for the period to be appropriated9905 | €891,885 | €927,388 | €917,878 | €969,570 | €814,210 | ▼ 16.0% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €4.6m | €4.8m | €5.2m | €4.9m | €4.6m | ▼ 5.4% |
| Fixed assets21/28 | €360,327 | €709,994 | €892,862 | €745,805 | €586,439 | ▼ 21.4% |
| Intangible fixed assets21 | €90,479 | €73,442 | €44,507 | €25,119 | €9,626 | ▼ 61.7% |
| Tangible fixed assets22/27 | €269,576 | €635,780 | €847,583 | €719,964 | €576,314 | ▼ 20.0% |
| Plant, machinery and equipment23 | €71,785 | €376,899 | €572,825 | €509,383 | €434,292 | ▼ 14.7% |
| Furniture and vehicles24 | €179,421 | €236,813 | €254,376 | €191,421 | €124,083 | ▼ 35.2% |
| Other tangible fixed assets26 | €18,370 | €22,068 | €20,381 | €19,160 | €17,938 | ▼ 6.4% |
| Financial fixed assets28 | €271 | €771 | €771 | €722 | €500 | ▼ 30.7% |
| Other financial fixed assets284/8 | €271 | €771 | €771 | €722 | €500 | ▼ 30.7% |
| Amounts receivable and cash guarantees285/8 | €271 | €771 | €771 | €722 | €500 | ▼ 30.7% |
| Current assets29/58 | €4.2m | €4.0m | €4.3m | €4.2m | €4.1m | ▼ 2.5% |
| Amounts receivable within one year40/41 | €879,343 | €434,890 | €508,222 | €715,763 | €882,877 | ▲ 23.3% |
| Trade receivables40 | €879,343 | €434,890 | €508,222 | €715,763 | €882,877 | ▲ 23.3% |
| Current investments50/53 | €3.1m | €3.4m | €3.6m | €3.1m | €3.1m | ▼ 1.7% |
| Other investments51/53 | €3.1m | €3.4m | €3.6m | €3.1m | €3.1m | ▼ 1.7% |
| Cash at bank and in hand54/58 | €180,680 | €204,958 | €129,720 | €279,418 | €75,592 | ▼ 72.9% |
| Deferred charges and accrued income490/1 | €34,456 | €27,672 | €31,157 | €38,479 | €26,392 | ▼ 31.4% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €4.6m | €4.8m | €5.2m | €4.9m | €4.6m | ▼ 5.4% |
| Equity10/15 | €3.7m | €3.7m | €3.8m | €3.8m | €3.7m | ▼ 4.0% |
| Contributions10/11 | €100,000 | €100,000 | €100,000 | €100,000 | €100,000 | = |
| Capital10 | €100,000 | €100,000 | €100,000 | €100,000 | €100,000 | = |
| Issued capital100 | €100,000 | €100,000 | €100,000 | €100,000 | €100,000 | = |
| Reserves13 | €370,964 | €370,964 | €370,964 | €370,964 | €370,964 | = |
| Non-distributable reserves130/1 | €10,000 | €10,000 | €10,000 | €10,000 | €10,000 | = |
| Legal reserve130 | €10,000 | €10,000 | €10,000 | €10,000 | €10,000 | = |
| Distributable reserves133 | €360,964 | €360,964 | €360,964 | €360,964 | €360,964 | = |
| Profit (loss) carried forward14 | €3.2m | €3.3m | €3.3m | €3.4m | €3.2m | ▼ 4.6% |
| Provisions and deferred taxes16 | - | - | €194,264 | €111,766 | €0 | ▼ 100% |
| Provisions for liabilities and charges160/5 | - | - | €194,264 | €111,766 | €0 | ▼ 100% |
| Other liabilities and charges164/5 | - | - | €194,264 | €111,766 | €0 | ▼ 100% |
| Amounts payable17/49 | €889,225 | €1.0m | €1.2m | €970,587 | €974,271 | ▲ 0.4% |
| Amounts payable within one year42/48 | €889,225 | €1.0m | €1.2m | €970,587 | €974,271 | ▲ 0.4% |
| Trade debts44 | €361,018 | €476,574 | €655,507 | €554,857 | €407,009 | ▼ 26.6% |
| Suppliers440/4 | €361,018 | €476,574 | €655,507 | €554,857 | €407,009 | ▼ 26.6% |
| Taxes, remuneration and social security45 | €528,207 | €527,796 | €544,802 | €415,731 | €567,262 | ▲ 36.4% |
| Taxes450/3 | €180,629 | €178,604 | €125,057 | €70,380 | €111,952 | ▲ 59.1% |
| Remuneration and social security454/9 | €347,578 | €349,191 | €419,745 | €345,351 | €455,310 | ▲ 31.8% |
| Accrued charges and deferred income492/3 | - | €9,560 | €0 | - | - | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €891,885 | €927,388 | €917,878 | €969,570 | €814,210 | ▼ 16.0% |
| + Depreciation and write-downs630 | €173,145 | €150,120 | €177,844 | €162,209 | €158,616 | ▼ 2.2% |
| Operating cash flow (approximation) | €1.1m | €1.1m | €1.1m | €1.1m | €972,826 | ▼ 14.0% |
| Investment in fixed assets (approximation) | - | -€499,787 | -€360,711 | -€15,153 | €750 | ▲ 105% |
| Change in cash | - | €24,278 | -€75,238 | €149,697 | -€203,826 | ▼ 236% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
27-07
NBB filing
Annual accounts filed
fiscal year 2025 · full schema
30-01
State Gazette act
Restructuring · End & cessationPermanent representative: COPPERS Louis Jan · Merger · Dissolution5 facts ▸
State Gazette act
Restructuring · End & cessation
Permanent representative: COPPERS Louis Jan · Merger · Dissolution5 facts ▸
- General meeting, 06-01-2026
- Permanent representative, COPPERS Louis Jan
- Merger, verrichting gelijkgesteld met fusie door overneming, 06-01-2026
- Dissolution, 06-01-2026
- Accounting effect, 01-01-2026
2025
23-06
NBB filing
Annual accounts filed
fiscal year 2024 · full schema
2024
31-12
Financial
Highest result since 2018net €969,570 ▲5.6%
Net result €969,570, the highest in the series.
19-06
NBB filing
Annual accounts filed
fiscal year 2023 · full schema
2023
08-06
NBB filing
Annual accounts filed
fiscal year 2022 · full schema
2022
19-05
NBB filing
Annual accounts filed
fiscal year 2021 · full schema
2021
21-06
NBB filing
Annual accounts filed
fiscal year 2020 · full schema
2020
08-05
NBB filing
Annual accounts filed
fiscal year 2019 · full schema
2019
26-08
NBB filing
Annual accounts filed
fiscal year 2018 · full schema · 26 days late
2018
24-07
NBB filing
Annual accounts filed
fiscal year 2017 · full schema
2017
06-06
NBB filing
Annual accounts filed
fiscal year 2016 · full schema
Financial milestoneState Gazette actNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
1 of 14 acts read
About the unread acts
Of the 14 Belgian State Gazette acts we know for this company, 1 has been read. The other 13 have not been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Structure & network
Owners and holdings
1 ownerChain of control
- AON BELGIUM
- CRION
Highest known parent: AON BELGIUM. The sources do not say who stands above it.
Owners 1
-
95%
Holdings 0
The accounts to 31-12-2025 list no holdings, and no other source names one.
According to the 2025 annual accounts of CRION and those of the other companies, the acts in the Belgian Gazette and the LEI register. The register of ultimate beneficial owners (UBO) is not public: who ultimately stands behind a natural person or a foreign parent is not stated here. A company that does not fill in these statements, or need not, is missing.
Connections & network
No current directors or connected companies found in the register.
Acquisitions and mergers
1 transactionTaken over by:AON BELGIUM
Public money · subsidies and aid
Flemish government
2022 to 2024 · 3 entries · 3,031 EUR awarded · 3,031 EUR paid| Year | Entries | awarded | paid |
|---|---|---|---|
| 2024 | 1 | 234 EUR | 234 EUR |
| 2023 | 1 | 134 EUR | 134 EUR |
| 2022 | 1 | 2,663 EUR | 2,663 EUR |
Schemes