Skip to content

CRESCUS

Active
Private limited companyfounded 2019active for 7 yearsMarcel Coppijnlaan 4, 3090 Overijse, BelgiumKBO/BCE: BE 0732.744.730
Summary

CRESCUS has been active since 2019 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €255,440 and a net result of €9,726. Equity is shrinking by about 9.9% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, micro format

Turnover
≈ €150,000
Estimated: probably between €100,000 and €270,000
Total assets
€578,795▼ 5.0%
2024 · €609,269
Net result
€9,726▲ 21.4%
2024 · €8,010
Working capital
-€50,308▲ 23.1%
2024 · -€65,458
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

After the dip in 2022 the operating result has climbed three years in a row; 2025 is 30% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€17,480 2025 Net result€9,726 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€10,353--€14,957€11,292-€11,079€9,282€13,483▲ 45.3%€17,480▲ 29.6%
Net result€8,163--€15,018€10,970-€16,751€587€8,010▲ 14×€9,726▲ 21.4%
Equity€433,693-€418,675▼ 3.5%€337,335▼ 19.4%€320,583▼ 5.0%€239,371▼ 25.3%€246,547▲ 3.0%€255,440▲ 3.6%
Total assets€437,882-€421,295▼ 3.8%€780,075▲ 85.2%€701,806▼ 10.0%€677,616▼ 3.4%€609,269▼ 10.1%€578,795▼ 5.0%
Debt€4,189-€2,620▼ 37.4%€442,741▲ 169×€381,222▼ 13.9%€438,245▲ 15.0%€362,722▼ 17.2%€323,355▼ 10.9%
Working capital€125,751-€116,430▼ 7.4%€18,360▼ 84.2%€18,010▼ 1.9%-€68,391-€65,458▲ 4.3%-€50,308▲ 23.1%
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €578,795
Fixed assets €574,495 ▼ 4.6%
Current assets €4,300 ▼ 38.1%
Equity and liabilities €578,795
Equity €255,440 ▲ 3.6%
Debt €323,355 ▼ 10.9%
Debt's share of the balance-sheet total falls from 59.5% to 55.9%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€45,302▲
2024 · €41,123
Cash flow
€37,549▲
2024 · €35,650
Current ratio
0.08▼
2024 · 0.10
Debt to equity
1.27▼
2024 · 1.47
ROE
3.8%▲
2024 · 3.2%
ROA
1.7%▲
2024 · 1.3%
Interest coverage
6.82▲
2024 · 3.55
Debt ≤ 1 year
€54,608▼
2024 · €72,409
Debt > 1 year
€263,879▼
2024 · €287,838
Income taxes
€1,116▲
2024 · €252
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 1,639 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 95.5% are still going.

  • Small
  • 5 to 10 years old
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.5% went bankrupt
3.7% stopped otherwise
95.5% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.2% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,639 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 44 lines
Balance sheet Code20242025
Assets
Total assets20/58€609,269€578,795▼
Fixed assets21/28€602,318€574,495▼
Tangible fixed assets22/27€602,318€574,495▼
Land and buildings22€595,023€568,112▼
Furniture and vehicles24€7,295€6,383▼
Current assets29/58€6,951€4,300▼
Amounts receivable within one year40/41€95€48▼
Other amounts receivable41€95€48▼
Current investments50/53€0-
Cash at bank and in hand54/58€6,856€4,252▼
Equity and liabilities
Total equity and liabilities10/49€609,269€578,795▼
Equity10/15€246,547€255,440▲
Contributions10/11€16,740€16,740=
Reserves13€159,611€168,504▲
Distributable reserves133€159,611€168,504▲
Profit (loss) carried forward14€70,196€70,196=
Amounts payable17/49€362,722€323,355▼
Amounts payable after more than one year17€287,838€263,879▼
Financial debts170/4€287,838€263,879▼
Amounts payable within one year42/48€72,409€54,608▼
Current portion of amounts payable after more than one year42€23,657€23,959▲
Taxes, remuneration and social security45€2,200€922▼
Taxes450/3€2,200€922▼
Other amounts payable47/48€46,552€29,727▼
Accrued charges and deferred income492/3€2,475€4,868▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€27,640€27,823▲
Other operating charges640/8€5,506€5,621▲
Gross operating margin9900€46,628€50,923▲
Operating profit (loss)9901€13,483€17,480▲
Financial income75/76B€6,374€0▼
Recurring financial income75€6,374€0▼
Financial charges65/66B€11,595€6,638▼
Recurring financial charges65€11,595€6,638▼
Profit (loss) for the period before taxes9903€8,262€10,841▲
Income taxes67/77€252€1,116▲
Profit (loss) for the period9904€8,010€9,726▲
Profit (loss) for the period to be appropriated9905€8,010€9,726▲
Appropriation of the result
Profit (loss) to be appropriated9906€78,206€79,922▲
Profit (loss) brought forward from the previous period14P€70,196€70,196=
Transfer from equity791/2€833€833=
Transfer to equity691/2€8,010€9,726▲
To other reserves6921€8,010€9,726▲
Profit to be distributed694/7€833€833=
Return on contributions (dividend)694€833€833=

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Goods, raw materials, services and sundry goods60/61€3,007-------
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,700€28,050€36,669€33,388€27,175€27,640€27,823▲ 0.7%
Other operating charges640/8€2,084-€39,364€2,851€4,934€5,506€5,621▲ 2.1%
Non-recurring operating charges66A--€490-----
Gross operating margin9900€20,137€13,093€87,816€25,159€41,391€46,628€50,923▲ 9.2%
Operating profit (loss)9901€10,353-€14,957€11,292-€11,079€9,282€13,483€17,480▲ 29.6%
Financial income75/76B---€0-€6,374€0▼ 100%
Recurring financial income75---€0-€6,374€0▼ 100%
Financial charges65/66B€34-€37€5,391€8,484€11,595€6,638▼ 42.8%
Recurring financial charges65€34€30€37€5,391€8,484€11,595€6,638▼ 42.8%
Profit (loss) for the period before taxes9903€10,319-€14,987€11,255-€16,470€798€8,262€10,841▲ 31.2%
Income taxes67/77€2,156€31€285€281€211€252€1,116▲ 342%
Profit (loss) for the period9904€8,163-€15,018€10,970-€16,751€587€8,010€9,726▲ 21.4%
Profit (loss) for the period to be appropriated9905€8,163-€15,018€10,970-€16,751€587€8,010€9,726▲ 21.4%
Line2019202020212022202320242025Change
Assets
Total assets20/58€437,882€421,295€780,075€701,806€677,616€609,269€578,795▼ 5.0%
Fixed assets21/28€307,942€302,459€672,974€639,587€621,531€602,318€574,495▼ 4.6%
Tangible fixed assets22/27€307,942€302,459€672,974€639,587€621,531€602,318€574,495▼ 4.6%
Land and buildings22€302,328-€663,028€637,803€612,577€595,023€568,112▼ 4.5%
Furniture and vehicles24€329-€9,946€1,784€8,954€7,295€6,383▼ 12.5%
Leasing and similar rights25€5,285-------
Current assets29/58€129,940€118,836€107,101€62,219€56,085€6,951€4,300▼ 38.1%
Amounts receivable within one year40/41€274€233€126-€48€95€48▼ 50.0%
Trade receivables40--€126-----
Other amounts receivable41€274---€48€95€48▼ 50.0%
Current investments50/53---€49,972€49,972€0--
Cash at bank and in hand54/58€129,666€117,976€105,095€12,247€6,066€6,856€4,252▼ 38.0%
Deferred charges and accrued income490/1--€1,880-----
Equity and liabilities
Total equity and liabilities10/49€437,882€421,295€780,075€701,806€677,616€609,269€578,795▼ 5.0%
Equity10/15€433,693€418,675€337,335€320,583€239,371€246,547€255,440▲ 3.6%
Contributions10/11--€16,740€16,740€16,740€16,740€16,740=
Contributions outside capital11€16,740-------
Reserves13€326,546€326,545€234,235€234,235€152,435€159,611€168,504▲ 5.6%
Distributable reserves133€326,546-€234,235€234,235€152,435€159,611€168,504▲ 5.6%
Profit (loss) carried forward14€90,407€75,390€86,360€69,609€70,196€70,196€70,196=
Amounts payable17/49€4,189€2,620€442,741€381,222€438,245€362,722€323,355▼ 10.9%
Amounts payable after more than one year17--€354,000€334,843€311,495€287,838€263,879▼ 8.3%
Financial debts170/4--€354,000€334,843€311,495€287,838€263,879▼ 8.3%
Amounts payable within one year42/48€4,189€2,405€88,741€44,209€124,476€72,409€54,608▼ 24.6%
Current portion of amounts payable after more than one year42--€21,000€23,065€23,348€23,657€23,959▲ 1.3%
Trade debts44€2,033€126€44,381-----
Suppliers440/4€2,033-€44,381-----
Taxes, remuneration and social security45€2,156-€316€762€1,467€2,200€922▼ 58.1%
Taxes450/3€2,156-€316€762€1,467€2,200€922▼ 58.1%
Other amounts payable47/48--€23,044€20,382€99,661€46,552€29,727▼ 36.1%
Accrued charges and deferred income492/3---€2,170€2,275€2,475€4,868▲ 96.7%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€8,163-€15,018€10,970-€16,751€587€8,010€9,726▲ 21.4%
+ Depreciation and write-downs630€7,700€28,050€36,669€33,388€27,175€27,640€27,823▲ 0.7%
Operating cash flow (approximation)€15,863€13,032€47,639€16,636€27,762€35,650€37,549▲ 5.3%
Investment in fixed assets (approximation)--€22,567-€407,184€0-€9,119-€8,427€0-
Change in cash--€11,690-€12,881-€92,848-€6,182€790-€2,604-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (7)
Financial year Type Filed Reference
31-12-2025 micro format 08-07-2026 2026-00275128
31-12-2024 micro format 16-07-2025 2025-00282107
31-12-2023 micro format 12-07-2024 2024-00250937
31-12-2022 micro format 20-07-2023 2023-00259516
31-12-2021 micro format 30-08-2022 2022-20349782
31-12-2020 micro format 30-08-2021 2021-57000356
31-12-2019 micro format 30-10-2020 2020-65600424

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.