CREON CONSTRUCT
Annual accounts 2022
abbreviated format, filed on 10-02-2023, 10 days lateTurnover and EBIT margin are not published. The abbreviated format does not require them.
Balance sheet
balance sheet total €192,849 on 30-06-2022in €m
in euro
Position in the sector
-927.1%
Lower than 95% of 1,959 companies in 2022.
0.11
Lower than 95% of 1,923 companies in 2022.
-0.1%
Higher than 23% of 1,946 companies in 2022.
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: bottom quarter
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||
20/58 |
192,849 | 1.8m | 2.9m | 2.7m | 2.8m | 2.3m | 2.4m | 1.8m | 1.5m | 493,292 | 4,209 | 4,325 | 6,627 | 6,927 | 165,601 | 199,229 | |
21/28 |
- | 0 | 2,204 | 4,908 | 11,303 | 24,060 | 22,164 | 13,577 | 10,071 | 10,432 | - | - | - | 100 | 84,845 | 109,338 | |
21 |
- | 0 | 2,204 | 4,408 | 6,612 | 8,816 | - | - | - | - | - | - | - | - | - | - | |
22/27 |
- | - | - | 500 | 4,691 | 15,244 | 22,164 | 13,577 | 10,071 | 10,432 | - | - | - | 100 | 84,845 | 109,338 | |
23 |
- | - | - | - | 387 | 884 | 1,638 | 2,392 | 1,209 | 1,026 | - | - | - | - | 84,487 | 108,722 | |
24 |
- | - | - | 500 | 4,304 | 14,360 | 20,525 | 11,185 | 8,861 | 9,406 | - | - | - | 100 | 358 | 616 | |
29/58 |
192,849 | 1.8m | 2.9m | 2.7m | 2.7m | 2.3m | 2.4m | 1.8m | 1.5m | 482,859 | 4,209 | 4,325 | 6,627 | 6,827 | 80,755 | 89,891 | |
3 |
- | 1.0m | 1.8m | 1.8m | 2.0m | 1.9m | 1.7m | 1.5m | 1.2m | 393,841 | 2,100 | 3,650 | 3,490 | - | 38,041 | 34,964 | |
30/36 |
- | 1.0m | 1.8m | 1.8m | 2.0m | 1.9m | 1.7m | 1.5m | 1.2m | 393,841 | 2,100 | 3,650 | 3,490 | - | 38,041 | 34,964 | |
40/41 |
188,255 | 804,765 | 1.1m | 892,620 | 764,712 | 362,830 | 580,586 | 164,903 | 240,021 | 61,390 | 1,952 | 85 | 896 | 1,952 | 41,290 | 52,480 | |
40 |
181,813 | 574,348 | 1.1m | 883,131 | 755,292 | 334,427 | 530,044 | 158,369 | 226,653 | 44,352 | 1,952 | 85 | 896 | 1,952 | 4,170 | 4,319 | |
41 |
6,443 | 230,417 | 5,536 | 9,490 | 9,419 | 28,403 | 50,543 | 6,533 | 13,368 | 17,038 | - | - | - | - | 37,121 | 48,160 | |
54/58 |
4,594 | 7,935 | 6,845 | 30,470 | 28,853 | 41,582 | 125,905 | 134,054 | 33,983 | 27,628 | 157 | 590 | 2,241 | 4,875 | 1,424 | 2,447 | |
490/1 |
- | 3,354 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||
10/49 |
192,849 | 1.8m | 2.9m | 2.7m | 2.8m | 2.3m | 2.4m | 1.8m | 1.5m | 493,292 | 4,209 | 4,325 | 6,627 | 6,927 | 165,601 | 199,229 | |
10/15 |
-1.8m | -354,881 | 168,206 | 158,992 | 143,949 | 126,735 | 120,465 | 107,280 | 90,454 | 28,531 | -390 | -278 | -45 | -4,997 | 5,657 | 21,907 | |
10/11 |
88,600 | 88,600 | 88,600 | 88,600 | 88,600 | 88,600 | 88,600 | 88,600 | 88,600 | 88,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
100 |
- | - | 88,600 | 88,600 | 88,600 | 88,600 | 88,600 | 88,600 | 88,600 | 88,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
13 |
- | 0 | 79,606 | 70,392 | 55,349 | 38,135 | 31,865 | 18,680 | 3,307 | 3,307 | 3,307 | 3,307 | 3,307 | 3,307 | 3,307 | 3,307 | |
130/1 |
- | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | 8,860 | 8,860 | 8,860 | 8,860 | 8,860 | 8,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
- | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
- | 0 | 70,746 | 61,532 | 46,489 | 29,275 | 23,005 | 9,820 | 1,447 | 1,447 | 1,447 | 1,447 | 1,447 | 1,447 | 1,447 | 1,447 | |
14 |
-1.9m | -443,481 | - | - | - | - | - | - | -1,453 | -63,376 | -22,297 | -22,185 | -21,952 | -26,904 | -16,250 | - | |
16 |
173,946 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
160/5 |
173,946 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
164/5 |
173,946 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
17/49 |
1.8m | 2.2m | 2.8m | 2.5m | 2.6m | 2.2m | 2.3m | 1.7m | 1.4m | 464,761 | 4,599 | 4,603 | 6,672 | 11,924 | 159,944 | 177,322 | |
17 |
- | 670,419 | 737,384 | 790,589 | 611,023 | - | - | - | - | - | - | - | - | - | 74,369 | 90,895 | |
170/4 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 74,369 | 90,895 | |
175 |
- | 304,303 | 371,268 | 426,098 | 452,597 | - | - | - | - | - | - | - | - | - | - | - | |
178/9 |
- | 366,117 | 366,117 | 364,492 | 158,426 | - | - | - | - | - | - | - | - | - | - | - | |
42/48 |
1.8m | 1.5m | 2.0m | 1.7m | 2.0m | 2.2m | 2.3m | 1.7m | 1.4m | 464,761 | 4,599 | 4,603 | 6,672 | 11,924 | 84,960 | 85,866 | |
42 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 16,526 | 16,526 | |
43 |
- | 463,500 | 980,000 | 980,000 | 1.7m | 1.6m | 1.5m | 1.2m | 1.0m | 210,000 | - | - | - | - | 24,736 | 24,737 | |
430/8 |
- | 463,500 | 980,000 | 980,000 | 1.7m | 1.6m | 1.5m | 1.2m | 1.0m | 210,000 | - | - | - | - | 24,736 | 24,737 | |
439 |
- | - | - | - | - | - | 238 | - | - | - | - | - | - | - | - | - | |
44 |
308,486 | 237,415 | 378,778 | 114,006 | 199,228 | 515,518 | 541,950 | 453,810 | 355,094 | 250,741 | 737 | 140 | 5,403 | 5,500 | 35,212 | 33,989 | |
440/4 |
308,486 | 237,415 | 378,778 | 114,006 | 199,228 | 515,518 | 541,950 | 453,810 | 355,094 | 250,741 | 737 | 140 | 5,403 | 5,500 | 35,212 | 33,989 | |
46 |
- | 191,422 | 497,488 | 497,405 | - | - | 122,591 | 756 | 10,000 | 1,815 | - | - | - | - | - | - | |
45 |
449,300 | 193,372 | 66,759 | 61,419 | 73,258 | 46,570 | 49,167 | 53,101 | 27,005 | 41 | 529 | 558 | 296 | 5,746 | 8,486 | 10,614 | |
450/3 |
254,413 | 146,273 | 26,057 | 29,648 | 42,150 | 17,658 | 21,602 | 27,834 | 15,655 | 41 | 529 | 558 | 296 | 1,323 | 1,078 | 1,901 | |
454/9 |
194,887 | 47,099 | 40,702 | 31,771 | 31,108 | 28,912 | 27,565 | 25,267 | 11,350 | - | - | - | - | 4,423 | 7,408 | 8,713 | |
47/48 |
1.0m | 413,204 | 111,504 | 77,358 | 76,642 | 35,867 | 367 | 554 | 1,388 | 2,165 | 3,334 | 3,906 | 974 | 679 | - | - | |
492/3 |
4,590 | 4,590 | 4,079 | 3,750 | 1,134 | 275 | 385 | 189 | - | - | - | - | - | - | 614 | 561 | |
| Income statement | |||||||||||||||||
76A |
- | 2,905 | 38,775 | 27,819 | 90,240 | 1,013 | - | - | - | 500 | - | - | - | 15,513 | - | - | |
9900 |
0 | -83,794 | 454,726 | 307,747 | 293,491 | 270,495 | 215,829 | 198,282 | 272,349 | -35,238 | 542 | 511 | 4,619 | 21,275 | 66,578 | 91,219 | |
62 |
0 | 305,231 | 206,201 | 182,494 | 158,553 | 149,882 | 145,710 | 124,657 | 50,775 | - | - | - | -1,086 | 36,614 | 49,048 | 53,454 | |
630 |
- | 2,204 | 2,704 | 6,395 | 12,521 | 13,856 | 10,254 | 7,062 | 4,949 | 3,960 | - | - | 100 | 258 | 24,493 | 24,519 | |
631/4 |
0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
640/8 |
165 | 89,960 | 199,676 | 47,767 | 43,492 | 53,356 | 5,716 | 13,612 | 129,633 | 1,344 | 625 | 714 | 584 | 962 | 1,044 | 1,077 | |
66A |
0 | - | - | - | 986 | - | - | - | - | - | - | - | - | - | - | - | |
9901 |
-165 | -481,189 | 46,146 | 71,090 | 77,939 | 53,400 | 54,149 | 52,951 | 86,993 | -40,542 | -84 | -204 | 5,021 | -16,559 | -8,007 | 12,169 | |
75/76B |
0 | 0 | 136 | 25 | 114 | 522 | 226 | 33 | 8,026 | 21 | - | - | 0 | 1 | - | 126 | |
75 |
0 | 0 | 136 | 25 | 114 | 522 | 226 | 33 | 8,026 | 21 | - | - | 0 | 1 | - | 126 | |
65/66B |
0 | 41,899 | 30,270 | 46,873 | 46,634 | 42,251 | 34,405 | 26,254 | 19,522 | 1,017 | 28 | 29 | 69 | 9,609 | 8,244 | 9,129 | |
65 |
0 | 41,899 | 30,270 | 46,873 | 46,634 | 42,251 | 34,405 | 26,254 | 19,522 | 1,017 | 28 | 29 | 69 | 9,609 | 8,244 | 9,129 | |
66B |
0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
-165 | -523,087 | 16,011 | 24,242 | 31,420 | 11,670 | 19,970 | 26,729 | 75,497 | -41,037 | -112 | -233 | 4,952 | -10,654 | -16,250 | 3,166 | |
67/77 |
- | 0 | 6,797 | 9,199 | 14,206 | 5,401 | 6,785 | 9,903 | 13,574 | 42 | - | - | 0 | - | - | - | |
9904 |
-165 | -523,087 | 9,214 | 15,043 | 17,214 | 6,269 | 13,185 | 16,826 | 61,923 | -41,079 | -112 | -233 | 4,952 | -10,654 | -16,250 | 3,166 | |
9905 |
-165 | -523,087 | 9,214 | 15,043 | 17,214 | 6,269 | 13,185 | 16,826 | 61,923 | -41,079 | -112 | -233 | 4,952 | -10,654 | -16,250 | 3,166 | |
| Appropriation of the result | |||||||||||||||||
9906 |
-1.9m | -523,087 | 9,214 | 15,043 | 17,214 | 6,269 | 13,185 | 15,373 | -1,453 | -63,376 | -22,297 | -22,185 | -21,952 | -26,904 | -16,250 | 1,448 | |
14P |
-1.9m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | 79,606 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | 0 | 9,214 | 15,043 | 17,214 | 6,269 | 13,185 | 15,373 | - | - | - | - | - | - | - | 1,448 | |
6920 |
- | - | - | - | - | - | - | 7,000 | - | - | - | - | - | - | - | 1 | |
6921 |
- | 0 | 9,214 | 15,043 | 17,214 | 6,269 | 13,185 | 8,373 | - | - | - | - | - | - | - | 1,447 | |
| Social balance sheet | |||||||||||||||||
9087 |
- | 4.2 | 4.1 | 3.5 | 3 | 3 | 3 | 2.5 | 0.8 | - | - | - | - | 1.4 | 1.9 | 2.2 | |
Hours worked1013 |
- | 10,094 | 6,638 | 5,832 | 4,888 | 5,132 | 5,184 | 4,392 | 1,416 | - | - | - | - | 2,098 | 2,718 | 3,172 | |
| Document | |||||||||||||||||
The accounts for 29 older financial years (1977-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 3 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2022 (PDF), filed on 10-02-2023.
Filings
each dot is a set of accounts, on the day it reached the National Bank2022 annual accounts filed 10 days after the deadline. Filed on 10 February 2023, deadline 31 January 2023 (7 months after the close on 30 June 2022, Companies Code art. 3:10). Source: NBB, 2023-00026087.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2022 | abbreviated format | 10-02-2023 | 2023-00026087 | |
| 21-06-2022 | abbreviated format | 17-01-2023 | 2023-20558859 | |
| 30-06-2021 | abbreviated format | 31-01-2022 | 2022-03000097 | |
| 31-12-2019 | abbreviated format | 07-10-2020 | 2020-59200591 | |
| 31-12-2018 | abbreviated format | 30-08-2019 | 2019-55300375 | |
| 31-12-2017 | abbreviated format | 16-07-2018 | 2018-32700068 | |
| 31-12-2016 | abbreviated format | 19-07-2017 | 2017-32000027 | |
| 31-12-2015 | abbreviated format | 18-07-2016 | 2016-31900091 | |
| 31-12-2014 | abbreviated format | 16-07-2015 | 2015-30700473 | |
| 31-12-2013 | abbreviated format | 21-08-2014 | 2014-43700586 | |
| 31-12-2012 | abbreviated format | 18-07-2013 | 2013-31400033 | |
| 31-12-2011 | abbreviated format | 25-06-2012 | 2012-20000250 | |
| 31-12-2010 | abbreviated format | 08-06-2011 | 2011-14300016 | |
| 31-12-2009 | abbreviated format | 26-05-2010 | 2010-12600493 | |
| 31-12-2008 | abbreviated format | 15-07-2009 | 2009-40400319 | |
| 31-12-2007 | abbreviated format | 11-06-2008 | 2008-23100053 | |
| 31-12-2006 | abbreviated format | 28-06-2007 | 2007-29100357 | |
| 31-12-2005 | abbreviated format | 12-06-2006 | 2006-22003374 | |
| 31-12-2004 | abbreviated format | 16-09-2005 | 2005-68404357 | |
| 31-12-2003 | abbreviated format | 31-08-2004 | 2004-62301564 | |
| 31-12-2002 | abbreviated format | 24-09-2003 | 2003-68704972 | |
| 31-12-2001 | abbreviated format | 26-09-2002 | 2002-59101451 | |
| 31-12-2000 | abbreviated format | 08-10-2001 | 2001-62602062 | |
| 31-12-1999 | abbreviated format | 06-09-2000 | 2000-55301972 | |
| 31-12-1998 | abbreviated format | 16-07-1999 | 1999-35104738 | |
| 31-12-1997 | abbreviated format | 08-10-1998 | 1998-52402225 | |
| 31-12-1996 | abbreviated format | 13-08-1997 | 1997-37305261 | |
| 31-12-1995 | abbreviated format | 16-07-1996 | 1996-32904854 | |
| 31-12-1994 | abbreviated format | 10-07-1995 | 1995-37900006 | |
| 31-12-1993 | abbreviated format | 28-06-1994 | 1994-21002868 | |
| 31-12-1992 | abbreviated format | 22-07-1993 | 1993-28103076 | |
| 31-12-1991 | abbreviated format | 10-07-1992 | 1992-21104166 | |
| 31-12-1990 | abbreviated format | 24-07-1991 | 1991-19605302 | |
| 31-12-1989 | abbreviated format | 24-07-1990 | 1990-18904166 | |
| 31-12-1988 | abbreviated format | 27-07-1989 | 1989-18505017 | |
| 31-12-1987 | abbreviated format | 07-07-1988 | 1988-15100696 | |
| 31-12-1986 | abbreviated format | 27-07-1987 | 1987-18703186 | |
| 31-12-1985 | abbreviated format | 09-07-1986 | 1986-26801799 | |
| 31-12-1984 | full format | 19-07-1985 | 1985-25101800 | |
| 31-12-1983 | unclassified schema | 30-07-1984 | 1984-11400489 | |
| 31-12-1982 | unclassified schema | 14-09-1983 | 1983-12301202 | |
| 31-12-1981 | unclassified schema | 05-11-1982 | 1982-12901611 | |
| 31-12-1980 | unclassified schema | 26-06-1981 | 1981-07001586 | |
| 31-12-1979 | unclassified schema | 01-07-1980 | 1980-07501044 | |
| 31-12-1978 | unclassified schema | 27-07-1979 | 1979-09600479 | |
| 31-12-1977 | unclassified schema | 20-07-1978 | 1978-06001983 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | -478,985 | 48,849 | 77,485 | 90,461 | 67,256 | 64,403 | 60,014 | 91,941 | -36,582 | - | - | 5,121 | -16,301 | 16,487 | 36,689 | ||
| - | -520,883 | 11,918 | 21,438 | 29,735 | 20,126 | 23,439 | 23,888 | 66,872 | -37,120 | - | - | 5,052 | -10,396 | 8,243 | 27,686 | ||
| - | - | 0 | 0 | 1,500 | 15,752 | 18,841 | 10,568 | 4,587 | 14,392 | - | - | 0 | -84,487 | 0 | - | ||
| -3,341 | - | -23,625 | 1,617 | -12,730 | -84,323 | -8,149 | 100,071 | 6,355 | 27,471 | -433 | -1,651 | -2,634 | 3,451 | -1,023 | - | ||
| -1.6m | 320,129 | 907,465 | 948,424 | 744,803 | 102,950 | 98,687 | 93,893 | 80,384 | 18,099 | -390 | -278 | -45 | -5,097 | -4,205 | 4,025 | ||
| -927.1% | -19.5% | 5.7% | 5.9% | 5.2% | 5.4% | 5.1% | 5.9% | 6.0% | 5.8% | - | - | -0.7% | -72.1% | 3.4% | 11.0% | ||
| 0.11 | 1.21 | 1.45 | 1.55 | 1.37 | 1.05 | 1.04 | 1.05 | 1.06 | 1.04 | - | - | 0.99 | 0.57 | 0.95 | 1.05 | ||
| 0.11 | 0.54 | 0.55 | 0.53 | 0.40 | 0.18 | 0.31 | 0.17 | 0.19 | 0.19 | - | - | 0.47 | 0.57 | 0.50 | 0.64 | ||
| - | - | 16.50 | 15.88 | 18.18 | 17.38 | 18.75 | 16.07 | 15.79 | 16.29 | - | - | - | - | 28.27 | 8.09 | ||
| - | - | 5.5% | 9.5% | 12.0% | 4.9% | 10.9% | 15.7% | 68.5% | -144.0% | - | - | - | - | -287.3% | 14.5% | ||
| -0.1% | -28.8% | 0.3% | 0.6% | 0.6% | 0.3% | 0.6% | 0.9% | 4.1% | -8.3% | - | - | 74.7% | -153.8% | -9.8% | 1.6% |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 21-06-2022 |
|---|---|
| Employees at the balance-sheet date | 4 |
| full-time | 3 |
| part-time | 1 |
| in full-time equivalents | 3.8 |
| 4.1 | |
| On a permanent contract | 4 |
| Joined | 0 |
| Left | 4 |
Source: social balance sheet in the 2022 annual accounts
Insights on CREON CONSTRUCT
The operating result for 2022 is a loss of €165, smaller than the loss of €481,189 in 2021.
Equity is negative. Debt (€1.8m) exceeds the balance-sheet total (€192,849).