Skip to content
Private limited companyfounded 2023active for 3 yearsAarschotsebaan 82, 2590 Berlaar, BelgiumKBO/BCE: BE 0804.273.124

Financials · financial year 2025, abbreviated format

Annual accounts 2025 filed on 06-05-2026 PDF all 3 filings

Amounts without an identifiable currency are taken as euros.

Equity
€178,303▲ 133%
2024 · €76,608
Net result
€101,695▲ 229%
2024 · €30,919
Total assets
€1.2m▲ 7.9%
2024 · €1.1m
Solvency
15.2%▲ 8.1pp
2024 · 7.0%
Trend over the years

2023 to 2025, 3 financial years

The operating result for 2025 is 25% higher than in 2024 and the highest since 2023. It is the second rise in a row.

Operating result€0.1m 2025 Net result€0.1m 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Financial service activities, except insurance and pension funding (NACE 64). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result€0.01m-€0.08m▲ 544%€0.1m▲ 25.0%
Net result€0.01mwithin the sector's middle half-€0.03mwithin the sector's middle half▲ 214%€0.1mwithin the sector's middle half▲ 229%
Equity€0.05mwithin the sector's middle half-€0.08mwithin the sector's middle half▲ 64.6%€0.2mwithin the sector's middle half▲ 133%
Total assets€0.06mbelow the sector's middle half-€1.1mabove the sector's middle half▲ 19×€1.2mwithin the sector's middle half▲ 7.9%
Debt€0.01m-€1.0m▲ 95×€1.0m▼ 1.5%
Working capital€0.05mwithin the sector's middle half--€0.07mbelow the sector's middle half-€0.03mwithin the sector's middle half▲ 60.7%
Solvency81.4%above the sector's middle half-7.0%below the sector's middle half▼ 74.4pp15.2%below the sector's middle half▲ 8.1pp
Current ratio5.39above the sector's middle half-0.43below the sector's middle half▼ 4.960.84within the sector's middle half▲ 0.41
Return on assets (ROA)17.2%within the sector's middle half-2.8%within the sector's middle half▼ 14.4pp8.7%within the sector's middle half▲ 5.8pp
above within below The sector band is the middle half of the companies in Financial service activities, except insurance and pension funding (NACE 64). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.2m
Fixed assets €1.0m =
Current assets €136,968 ▲ 170%
Equity and liabilities €1.2m
Equity €178,303 ▲ 133%
Debt €996,665 ▼ 1.5%
Debt's share of the balance-sheet total falls from 93.0% to 84.8%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
ROE
57.0%▲
2024 · 40.4%
Debt ≤ 1 year
€163,572▲
2024 · €118,454
Debt > 1 year
€826,086▼
2024 · €886,526
Income taxes
€13,607▲
2024 · €8,495
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item202320242025
Financial fixed assets-€1.0m-

Source: notes to the 2023 to 2025 annual accounts (statement of fixed assets)

Subsidies and aid

Flemish government

2023 to 2025 · 2 entries · €77 awarded · €39 paid
Year Entries AwardedPaid
2025 1 €38€0
2023 1 €39€39
Schemes
2 entries · €77 · €39 paid · Fonds voor Innoveren en Ondernemen
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines
Balance sheet Code20242025
Assets
Total assets20/58€1.1m€1.2m▲
Fixed assets21/28€1.0m€1.0m=
Financial fixed assets28€1.0m€1.0m=
Current assets29/58€0.05m€0.1m▲
Amounts receivable within one year40/41€0.03m€0.1m▲
Trade receivables40€0.03m-
Other amounts receivable41-€0.1m
Cash at bank and in hand54/58€0.01m€0.04m▲
Deferred charges and accrued income490/1€0.002m€0.005m▲
Equity and liabilities
Total equity and liabilities10/49€1.1m€1.2m▲
Equity10/15€0.08m€0.2m▲
Contributions10/11€0.04m€0.04m=
Reserves13€0.04m€0.1m▲
Distributable reserves133€0.04m€0.1m▲
Profit (loss) carried forward14€108-
Amounts payable17/49€1.0m€1.0m▼
Amounts payable after more than one year17€0.9m€0.8m▼
Financial debts170/4€0.9m€0.8m▼
Amounts payable within one year42/48€0.1m€0.2m▲
Current portion of amounts payable after more than one year42€0.06m€0.07m▲
Financial debts43-€0.005m
Credit institutions430/8-€0.005m
Trade debts44€89€264▲
Suppliers440/4€89€264▲
Taxes, remuneration and social security45€0.01m€0.007m▼
Taxes450/3€0.01m€0.007m▼
Other amounts payable47/48€0.04m€0.09m▲
Accrued charges and deferred income492/3€0.007m€0.007m▼
Income statement Code20242025
Other operating charges640/8€338€321▼
Gross operating margin9900€0.08m€0.1m▲
Operating profit (loss)9901€0.08m€0.1m▲
Financial income75/76B-€0.05m
Recurring financial income75-€0.05m
Financial charges65/66B€0.04m€0.04m▼
Recurring financial charges65€0.04m€0.04m▼
Profit (loss) for the period before taxes9903€0.04m€0.1m▲
Income taxes67/77€0.008m€0.01m▲
Profit (loss) for the period9904€0.03m€0.1m▲
Profit (loss) for the period to be appropriated9905€0.03m€0.1m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.03m€0.1m▲
Profit (loss) brought forward from the previous period14P€48€108▲
Transfer to equity691/2€0.03m€0.1m▲
To other reserves6921€0.03m€0.1m▲
Profit to be distributed694/7€0.001m-
Return on contributions (dividend)694€0.001m-

The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 06-05-2026.

Line202320242025Change
Other operating charges640/8€251€338€321▼ 5.1%
Gross operating margin9900€12,652€80,147€100,073▲ 24.9%
Operating profit (loss)9901€12,401€79,809€99,752▲ 25.0%
Financial income75/76B--€52,970-
Recurring financial income75--€52,970-
Financial charges65/66B-€40,395€37,420▼ 7.4%
Recurring financial charges65-€40,395€37,420▼ 7.4%
Profit (loss) for the period before taxes9903€12,401€39,414€115,302▲ 193%
Income taxes67/77€2,553€8,495€13,607▲ 60.2%
Profit (loss) for the period9904€9,848€30,919€101,695▲ 229%
Profit (loss) for the period to be appropriated9905€9,848€30,919€101,695▲ 229%
Line202320242025Change
Assets
Total assets20/58€0.06m€1.1m€1.2m▲ 7.9%
Fixed assets21/28-€1.0m€1.0m=
Financial fixed assets28-€1.0m€1.0m=
Current assets29/58€0.06m€0.05m€0.1m▲ 170%
Amounts receivable within one year40/41€0.003m€0.03m€0.1m▲ 182%
Trade receivables40€0.003m€0.03m--
Other amounts receivable41--€0.1m-
Cash at bank and in hand54/58€0.05m€0.01m€0.04m▲ 136%
Deferred charges and accrued income490/1-€0.002m€0.005m▲ 219%
Equity and liabilities
Total equity and liabilities10/49€0.06m€1.1m€1.2m▲ 7.9%
Equity10/15€0.05m€0.08m€0.2m▲ 133%
Contributions10/11€0.04m€0.04m€0.04m=
Reserves13€0.009m€0.04m€0.1m▲ 261%
Distributable reserves133€0.009m€0.04m€0.1m▲ 261%
Profit (loss) carried forward14€48€108--
Amounts payable17/49€0.01m€1.0m€1.0m▼ 1.5%
Amounts payable after more than one year17-€0.9m€0.8m▼ 6.8%
Financial debts170/4-€0.9m€0.8m▼ 6.8%
Amounts payable within one year42/48€0.01m€0.1m€0.2m▲ 38.1%
Current portion of amounts payable after more than one year42-€0.06m€0.07m▲ 4.3%
Financial debts43--€0.005m-
Credit institutions430/8--€0.005m-
Trade debts44€0.001m€89€264▲ 198%
Suppliers440/4€0.001m€89€264▲ 198%
Taxes, remuneration and social security45€0.009m€0.01m€0.007m▼ 52.5%
Taxes450/3€0.007m€0.01m€0.007m▼ 52.5%
Remuneration and social security454/9€0.002m---
Other amounts payable47/48€0.001m€0.04m€0.09m▲ 106%
Accrued charges and deferred income492/3-€0.007m€0.007m▼ 2.6%
Line202320242025Change
Profit (loss) for the period9904€9,848€30,919€101,695▲ 229%
Operating cash flow (approximation)€9,848€30,919€101,695▲ 229%
Investment in fixed assets (approximation)--€0-
Change in cash--€39,558€20,313-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 06-05-2026 2026-00106151 PDF
31-12-2024 micro format 27-02-2025 2025-00042763 PDF
31-12-2023 micro format 24-01-2024 2024-00005358 PDF

Next steps