Skip to content

Creative & Interactive Management Services

Active
Private limited company (pre-2019)founded 2015active for 11 yearsLeopoldlaan 71, 8300 Knokke-Heist, BelgiumKBO/BCE: BE 0599.779.803
Summary

Creative & Interactive Management Services has been active since 2015 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €66,914 and a net result of €58,609. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 34% of 39,200 sector peers (NACE 70, financial year 2025). The computed 12-month bankruptcy probability is 0.6% (low).

Creative & Interactive Management ServicesActiveChecked score 56/100

Financials · financial year 2025, micro format

2025 annual accounts filed late (120 days) Filed on 31 May 2026, deadline 31 January 2026 (7 months after the close on 30 June 2025, Companies Code art. 3:10). Source: NBB, 2026-00127865.

Turnover
≈ €180,000
Estimated: probably between €130,000 and €220,000
Total assets
€188,274▲ 298%
2024 · €47,332
Net result
€58,609▲ 680%
2024 · €7,518
Working capital
€12,683▲ 59.9%
2024 · €7,933
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

After the dip in 2022 the operating result has climbed three years in a row; 2025 is over 7.6 times 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€81,445 2025 Net result€58,609 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result-€5,638-€4,678-€616-€3,137▼ 409%€5,350€10,655▲ 99.2%€81,445▲ 664%
Net result-€5,722-€3,879within the sector's middle half-€1,495below the sector's middle half-€2,388below the sector's middle half▼ 59.7%€5,141within the sector's middle half€7,518within the sector's middle half▲ 46.2%€58,609within the sector's middle half▲ 680%
Equity-€4,351--€472below the sector's middle half▲ 89.2%-€1,967below the sector's middle half▼ 317%-€4,354below the sector's middle half▼ 121%€787below the sector's middle half€8,305below the sector's middle half▲ 956%€66,914within the sector's middle half▲ 706%
Total assets€1,003-€63,603below the sector's middle half▲ 63×€44,501below the sector's middle half▼ 30.0%€44,386below the sector's middle half▼ 0.3%€41,555below the sector's middle half▼ 6.4%€47,332below the sector's middle half▲ 13.9%€188,274within the sector's middle half▲ 298%
Debt€5,354-€64,075▲ 12×€46,468▼ 27.5%€48,740▲ 4.9%€40,768▼ 16.4%€39,028▼ 4.3%€121,360▲ 211%
Working capital-€4,261--€48within the sector's middle half▲ 98.9%-€1,129below the sector's middle half▼ 2,247%-€4,111below the sector's middle half▼ 264%€356below the sector's middle half€7,933within the sector's middle half▲ 22×€12,683within the sector's middle half▲ 59.9%
Solvency-0.7%below the sector's middle half-4.4%below the sector's middle half▼ 3.7pp-9.8%below the sector's middle half▼ 5.4pp1.9%below the sector's middle half▲ 11.7pp17.5%below the sector's middle half▲ 15.7pp35.5%within the sector's middle half▲ 18.0pp
Current ratio1.00within the sector's middle half0.98below the sector's middle half▼ 0.020.92below the sector's middle half▼ 0.061.01below the sector's middle half▲ 0.091.20within the sector's middle half▲ 0.191.10within the sector's middle half▼ 0.10
Return on assets (ROA)6.1%within the sector's middle half-3.4%below the sector's middle half▼ 9.5pp-5.4%below the sector's middle half▼ 2.0pp12.4%within the sector's middle half▲ 17.8pp15.9%within the sector's middle half▲ 3.5pp31.1%within the sector's middle half▲ 15.2pp
above within below the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €188,274
Fixed assets €54,231 ▲ 146×
Current assets €134,043 ▲ 185%
Equity and liabilities €188,274
Equity €66,914 ▲ 706%
Debt €121,360 ▲ 211%
Debt's share of the balance-sheet total falls from 82.5% to 64.5%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€86,032▲
2024 · €10,951
Cash flow
€63,196▲
2024 · €7,813
Debt to equity
1.81▼
2024 · 4.70
ROE
87.6%▼
2024 · 90.5%
Interest coverage
over 100▲
2024 · 29.45
Debt ≤ 1 year
€121,360▲
2024 · €39,028
Income taxes
€22,669▲
2024 · €2,765
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 34,693 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.3% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% still going

For this company itself Checked computes a bankruptcy probability of 0.6% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 34,693 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 35 lines
Balance sheet Code20242025
Assets
Total assets20/58€47,332€188,274▲
Fixed assets21/28€371€54,231▲
Tangible fixed assets22/27€371€54,231▲
Furniture and vehicles24€371€54,231▲
Current assets29/58€46,961€134,043▲
Amounts receivable within one year40/41€45,924€124,264▲
Trade receivables40€3,199€3,199=
Other amounts receivable41€42,724€121,065▲
Cash at bank and in hand54/58€1,038€9,779▲
Equity and liabilities
Total equity and liabilities10/49€47,332€188,274▲
Equity10/15€8,305€66,914▲
Contributions10/11€6,200€6,200=
Capital10€6,200€6,200=
Issued capital100€18,550€18,550=
Uncalled capital101€12,350€12,350=
Profit (loss) carried forward14€2,105€60,714▲
Amounts payable17/49€39,028€121,360▲
Amounts payable within one year42/48€39,028€121,360▲
Trade debts44€3,476€75,645▲
Suppliers440/4€3,476€75,645▲
Taxes, remuneration and social security45€7,483€45,715▲
Taxes450/3€7,483€45,715▲
Other amounts payable47/48€28,068-
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€295€4,587▲
Other operating charges640/8€93€784▲
Gross operating margin9900€11,044€86,816▲
Operating profit (loss)9901€10,655€81,445▲
Financial charges65/66B€372€167▼
Recurring financial charges65€372€167▼
Profit (loss) for the period before taxes9903€10,283€81,279▲
Income taxes67/77€2,765€22,669▲
Profit (loss) for the period9904€7,518€58,609▲
Profit (loss) for the period to be appropriated9905€7,518€58,609▲
Appropriation of the result
Profit (loss) to be appropriated9906€2,105€60,714▲
Profit (loss) brought forward from the previous period14P-€5,413€2,105▲

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630----€220€295€4,587▲ 16×
Other operating charges640/8---€631€460€93€784▲ 743%
Gross operating margin9900-€3,935€5,132-€151-€2,506€6,029€11,044€86,816▲ 686%
Operating profit (loss)9901-€5,638€4,678-€616-€3,137€5,350€10,655€81,445▲ 664%
Financial charges65/66B----€750€209€372€167▼ 55.2%
Recurring financial charges65€84€799€879-€750€209€372€167▼ 55.2%
Profit (loss) for the period before taxes9903-€5,722€3,879-€1,495-€2,388€5,141€10,283€81,279▲ 690%
Income taxes67/77-----€2,765€22,669▲ 720%
Profit (loss) for the period9904-€5,722€3,879-€1,495-€2,388€5,141€7,518€58,609▲ 680%
Profit (loss) for the period to be appropriated9905-€5,722€3,879-€1,495-€2,388€5,141€7,518€58,609▲ 680%
Line2019202020212022202320242025Change
Assets
Total assets20/58€1,003€63,603€44,501€44,386€41,555€47,332€188,274▲ 298%
Fixed assets21/28----€667€371€54,231▲ 146×
Tangible fixed assets22/27----€667€371€54,231▲ 146×
Furniture and vehicles24----€667€371€54,231▲ 146×
Current assets29/58€1,003€63,603€44,501€44,386€40,888€46,961€134,043▲ 185%
Amounts receivable within one year40/41€845€63,051€44,351€44,200€40,561€45,924€124,264▲ 171%
Trade receivables40---€3,199€3,355€3,199€3,199=
Other amounts receivable41---€41,001€37,206€42,724€121,065▲ 183%
Cash at bank and in hand54/58€158€552€150€186€328€1,038€9,779▲ 843%
Equity and liabilities
Total equity and liabilities10/49€1,003€63,603€44,501€44,386€41,555€47,332€188,274▲ 298%
Equity10/15-€4,351-€472-€1,967-€4,354€787€8,305€66,914▲ 706%
Contributions10/11€6,200--€6,200€6,200€6,200€6,200=
Capital10-----€6,200€6,200=
Issued capital100-----€18,550€18,550=
Uncalled capital101-----€12,350€12,350=
Profit (loss) carried forward14-€10,551-€6,672-€8,167-€10,554-€5,413€2,105€60,714▲ 29×
Amounts payable17/49€5,354€64,075€46,468€48,740€40,768€39,028€121,360▲ 211%
Amounts payable within one year42/48€5,265€63,651€45,630€48,497€40,533€39,028€121,360▲ 211%
Trade debts44€3,264€11,430€10,341€12,359€2,521€3,476€75,645▲ 22×
Suppliers440/4---€12,359€2,521€3,476€75,645▲ 22×
Taxes, remuneration and social security45----€1,825€7,483€45,715▲ 511%
Taxes450/3----€1,825€7,483€45,715▲ 511%
Other amounts payable47/48---€36,138€36,187€28,068--
Accrued charges and deferred income492/3---€243€236---
Line2019202020212022202320242025Change
Profit (loss) for the period9904-€5,722€3,879-€1,495-€2,388€5,141€7,518€58,609▲ 680%
+ Depreciation and write-downs630----€220€295€4,587▲ 16×
Operating cash flow (approximation)-€5,722€3,879-€1,495-€2,388€5,361€7,813€63,196▲ 709%
Investment in fixed assets (approximation)-----€0-€58,446-
Change in cash-€393-€401€35€142€710€8,742▲ 12×

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (10)
Financial year Type Filed Reference
30-06-2025 micro format 31-05-2026 2026-00127865
30-06-2024 micro format 31-05-2026 2026-00127814
30-06-2023 micro format 04-12-2023 2023-00521016
30-06-2022 micro format 27-01-2023 2023-00006090
30-06-2021 micro format 10-02-2022 2022-05300520
30-06-2020 micro format 27-01-2021 2021-02000272
30-06-2019 micro format 12-02-2020 2020-04900441
30-06-2018 micro format 28-02-2019 2019-06000244
30-06-2017 micro format 28-02-2019 2019-06000243
30-06-2016 abbreviated format 28-02-2019 2019-06000240

Similar companies · same sector, comparable size

Of the 82,511 active companies whose main activity is business and other management consultancy (NACE 70200), figures are known for 54,625. 41,025 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.