CREATEL TRADING
Annual accounts 2022
micro format, filed on 14-07-2023, 17 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them.
Balance sheet
balance sheet total €104,114 on 31-12-2022in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||
20/58 |
104,114 | 84,639 | 150,919 | 112,838 | 72,039 | 69,843 | 70,807 | 62,684 | 91,572 | 59,907 | 85,853 | 67,656 | 87,911 | 61,190 | 90,669 | 98,043 | |
21/28 |
- | - | - | 70 | 140 | 209 | 765 | 2,008 | 3,507 | 3,065 | 2,016 | 3,123 | - | 665 | 777 | - | |
21 |
- | - | - | - | - | - | 231 | 462 | 693 | 924 | - | - | - | - | - | - | |
22/27 |
- | - | - | 70 | 140 | 209 | 534 | 1,546 | 2,814 | 2,141 | 2,016 | 3,123 | - | 665 | 777 | 2,304 | |
24 |
- | - | - | 70 | 140 | 209 | 297 | 1,071 | 2,010 | 1,008 | 1,741 | 2,756 | - | 665 | 777 | 267 | |
25 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,037 | |
26 |
- | - | - | 0 | 0 | 0 | 238 | 475 | 804 | 1,133 | 275 | 366 | - | - | - | - | |
29/58 |
104,114 | 84,639 | 150,919 | 112,768 | 71,899 | 69,633 | 70,042 | 60,677 | 88,065 | 56,842 | 83,837 | 64,534 | 87,911 | 60,525 | 89,892 | 95,739 | |
3 |
19,644 | 19,644 | 19,644 | 16,106 | 20,444 | 23,644 | 12,644 | 28,119 | 35,354 | 27,923 | 29,263 | 33,782 | 30,984 | 31,851 | 23,426 | 27,646 | |
30/36 |
19,644 | 19,644 | 19,644 | 16,106 | 20,444 | 23,644 | 12,644 | 28,119 | 35,354 | 27,923 | 29,263 | 33,782 | 30,984 | 31,851 | 23,426 | 27,646 | |
40/41 |
83,204 | 63,921 | 130,312 | 95,991 | 47,757 | 45,199 | 56,909 | 32,239 | 52,214 | 28,737 | 21,531 | 27,155 | 36,570 | 27,638 | 15,796 | 62,024 | |
40 |
30,090 | 15,552 | 84,063 | 49,146 | 3,105 | 1,226 | 11,398 | 589 | 10,236 | 14,978 | 17,472 | 25,023 | 31,307 | 26,595 | 15,796 | 27,207 | |
41 |
53,114 | 48,369 | 46,250 | 46,845 | 44,652 | 43,973 | 45,511 | 31,650 | 41,978 | 13,758 | 4,059 | 2,132 | 5,263 | 1,043 | - | 34,817 | |
54/58 |
1,093 | 906 | 795 | 671 | 3,367 | 625 | 164 | 164 | 164 | 164 | 32,727 | 164 | 16,893 | - | 48,510 | 4,297 | |
490/1 |
173 | 168 | 168 | - | 332 | 166 | 326 | 155 | 333 | 18 | 315 | 3,433 | 3,464 | 1,036 | 2,161 | 1,772 | |
| Balance sheet: equity and liabilities | |||||||||||||||||
10/49 |
104,114 | 84,639 | 150,919 | 112,838 | 72,039 | 69,843 | 70,807 | 62,684 | 91,572 | 59,907 | 85,853 | 67,656 | 87,911 | 61,190 | 90,669 | 98,043 | |
10/15 |
33,087 | 43,498 | 56,006 | 30,480 | 29,627 | 35,654 | 25,280 | 26,267 | 45,774 | 43,981 | 59,111 | 37,050 | 55,191 | 38,158 | 60,769 | 55,525 | |
10/11 |
61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | - | |
10 |
61,973 | 61,973 | - | - | - | - | - | - | - | - | - | - | - | - | - | 61,973 | |
100 |
61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | |
13 |
2,480 | 2,480 | 2,480 | 2,480 | 2,480 | 2,480 | 2,480 | 2,480 | 2,480 | 2,480 | 2,480 | 2,480 | 2,480 | 2,481 | 2,480 | 2,480 | |
130/1 |
2,480 | 2,480 | 2,480 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
2,480 | 2,480 | 2,480 | 2,480 | 2,480 | 2,480 | 2,480 | 2,480 | 2,480 | 2,480 | 2,480 | 2,480 | 2,480 | 2,481 | 2,480 | 2,480 | |
14 |
-31,366 | -20,956 | -8,448 | -33,974 | -34,827 | -28,800 | -39,174 | -38,186 | -18,680 | -20,472 | -5,343 | -27,404 | -9,263 | -26,296 | -3,685 | -8,928 | |
17/49 |
71,026 | 41,141 | 94,913 | 82,358 | 42,412 | 34,189 | 45,527 | 36,417 | 45,798 | 15,926 | 26,742 | 30,607 | 32,720 | 23,032 | 29,900 | 42,518 | |
17 |
- | - | - | - | - | - | - | - | - | - | 296 | 3,762 | - | - | - | - | |
170/4 |
- | - | - | - | - | - | - | - | - | - | 296 | 3,762 | - | - | - | - | |
42/48 |
70,369 | 40,869 | 94,764 | 82,029 | 42,316 | 34,189 | 44,344 | 35,291 | 44,888 | 15,663 | 26,233 | 26,844 | 32,577 | 22,849 | 29,447 | 42,373 | |
42 |
- | - | - | - | - | - | - | - | - | 296 | 3,466 | 3,319 | - | - | - | 2,489 | |
43 |
28,000 | 12,000 | 5,000 | 27,000 | - | - | 23,581 | 32,421 | 27,406 | 6,005 | - | 1,049 | - | 151 | - | 8 | |
430/8 |
28,000 | 12,000 | 5,000 | 27,000 | - | - | 23,581 | 32,421 | 27,406 | 6,005 | - | 1,049 | - | 151 | - | 8 | |
44 |
28,175 | 2,890 | 24,077 | 1,474 | 2,217 | 1,275 | 4,437 | 2,867 | 14,543 | 6,942 | 5,594 | 13,420 | 18,078 | 11,170 | 13,030 | 17,728 | |
440/4 |
28,175 | 2,890 | 24,077 | 1,474 | 2,217 | 1,275 | 4,437 | 2,867 | 14,543 | 6,942 | 5,594 | 13,420 | 18,078 | 11,170 | 13,030 | 17,728 | |
45 |
- | - | - | - | 442 | 2,747 | - | 3 | 2,004 | 1,137 | 11,511 | 3,127 | 6,506 | 5,803 | 3,098 | 8,797 | |
450/3 |
- | - | - | - | 442 | 2,747 | - | 3 | 2,004 | 1,137 | 11,511 | 3,121 | 6,506 | 5,803 | 3,098 | 8,797 | |
454/9 |
- | - | - | - | - | - | - | - | - | - | - | 6 | - | - | - | - | |
47/48 |
14,194 | 25,979 | 65,687 | 53,555 | 39,658 | 30,167 | 16,326 | - | 935 | 1,284 | 5,661 | 5,929 | 7,993 | 5,725 | 13,319 | 13,351 | |
492/3 |
658 | 272 | 149 | 329 | 95 | - | 1,184 | 1,126 | 910 | 262 | 214 | - | 143 | 183 | 452 | 145 | |
| Income statement | |||||||||||||||||
9900 |
-7,899 | -11,223 | 27,013 | 6,493 | -3,950 | 12,552 | 4,597 | -13,969 | 7,047 | -10,564 | 26,675 | -13,430 | 20,530 | -18,702 | 12,303 | 18,707 | |
62 |
- | - | - | - | - | - | - | - | 574 | 956 | 107 | 2,171 | 1,393 | 1,411 | 1,684 | - | |
630 |
- | - | 70 | 70 | 70 | 556 | 1,242 | 1,499 | 1,671 | 1,809 | 1,627 | 512 | 664 | 707 | 2,600 | 2,242 | |
631/4 |
- | - | - | 4,000 | - | - | - | - | - | - | - | - | - | - | - | - | |
640/8 |
405 | 402 | 582 | 402 | 534 | 416 | 477 | 741 | 564 | 806 | 862 | 765 | 757 | 949 | 1,050 | 2,028 | |
9901 |
-8,304 | -11,626 | 26,362 | 2,021 | -4,554 | 11,580 | 2,878 | -16,209 | 4,238 | -14,136 | 24,079 | -16,878 | 17,715 | -21,769 | 6,969 | 13,612 | |
75/76B |
- | 166 | 315 | 775 | 756 | 723 | 651 | 1,030 | 726 | 119 | 6 | 3 | 34 | 38 | 427 | - | |
75 |
- | 166 | 315 | 775 | 756 | 723 | 651 | 1,030 | 726 | 119 | 6 | 3 | 34 | 38 | 427 | 3,946 | |
65/66B |
2,106 | 1,048 | 1,150 | 1,943 | 2,230 | 1,929 | 4,516 | 4,327 | 3,172 | 1,112 | 2,025 | 1,267 | 716 | 880 | 2,152 | - | |
65 |
2,106 | 1,048 | 1,150 | 1,943 | 2,230 | 1,929 | 4,516 | 4,327 | 3,172 | 1,112 | 2,025 | 1,267 | 716 | 880 | 2,152 | 4,454 | |
9903 |
-10,410 | -12,508 | 25,526 | 853 | -6,027 | 10,374 | -987 | -19,506 | 1,792 | -15,129 | 22,061 | -18,142 | 17,033 | -22,611 | 5,244 | 13,104 | |
9904 |
-10,410 | -12,508 | 25,526 | 853 | -6,027 | 10,374 | -987 | -19,506 | 1,792 | -15,129 | 22,061 | -18,142 | 17,033 | -22,611 | 5,244 | 13,104 | |
9905 |
-10,410 | -12,508 | 25,526 | 853 | -6,027 | 10,374 | -987 | -19,506 | 1,792 | -15,129 | 22,061 | -18,142 | 17,033 | -22,611 | 5,244 | 13,104 | |
| Appropriation of the result | |||||||||||||||||
9906 |
-31,366 | -20,956 | -8,448 | -33,974 | -34,827 | -28,800 | -39,174 | -38,186 | -18,680 | -20,472 | -5,343 | -27,404 | -9,263 | -26,296 | -3,685 | -8,928 | |
14P |
-20,956 | -8,448 | - | - | - | - | - | - | - | - | - | - | - | - | - | -22,032 | |
| Document | |||||||||||||||||
The accounts for 14 older financial years (1993-2006) were filed as documents without figures as data, scans for example.
The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2022 (PDF), filed on 14-07-2023.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2022 | micro format | 14-07-2023 | 2023-00258199 | |
| 31-12-2021 | micro format | 11-07-2022 | 2022-20196454 | |
| 31-12-2020 | micro format | 30-07-2021 | 2021-42700463 | |
| 31-12-2019 | micro format | 09-11-2020 | 2020-70000362 | |
| 31-12-2018 | micro format | 30-07-2019 | 2019-44100010 | |
| 31-12-2017 | micro format | 26-06-2018 | 2018-26500425 | |
| 31-12-2016 | full format | 28-06-2017 | 2017-26500439 | |
| 31-12-2015 | full format | 07-06-2016 | 2016-17400153 | |
| 31-12-2014 | full format | 17-07-2015 | 2015-31300131 | |
| 31-12-2013 | full format | 31-08-2014 | 2014-54600125 | |
| 31-12-2012 | full format | 29-08-2013 | 2013-47500157 | |
| 31-12-2011 | full format | 17-08-2012 | 2012-40800016 | |
| 31-12-2010 | full format | 29-06-2011 | 2011-21500597 | |
| 31-12-2009 | full format | 16-07-2010 | 2010-30100547 | |
| 31-12-2008 | full format | 25-06-2009 | 2009-27200056 | |
| 31-12-2007 | full format | 02-07-2008 | 2008-32700341 | |
| 31-12-2006 | full format | 14-08-2007 | 2007-56000015 | |
| 31-12-2005 | full format | 28-07-2006 | 2006-56404204 | |
| 31-12-2004 | full format | 30-09-2005 | 2005-79404483 | |
| 31-12-2003 | full format | 12-09-2005 | 2005-67500351 | |
| 31-12-2002 | full format | 30-09-2003 | 2003-70504946 | |
| 31-12-2001 | full format | 11-09-2002 | 2002-54805284 | |
| 31-12-2000 | full format | 28-11-2001 | 2001-72000645 | |
| 31-12-1999 | full format | 24-08-2000 | 2000-52604751 | |
| 31-12-1998 | full format | 28-09-1999 | 1999-49205119 | |
| 31-12-1997 | full format | 30-04-1999 | 1999-08701846 | |
| 31-12-1996 | full format | 08-04-1998 | 1998-06404064 | |
| 31-12-1995 | full format | 25-07-1996 | 1996-36802162 | |
| 31-12-1994 | full format | 14-11-1995 | 1995-56802293 | |
| 30-06-1993 | full format | 15-02-1994 | 1994-02504529 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | 26,431 | 2,091 | -4,484 | 12,136 | 4,120 | -14,710 | 5,908 | -12,326 | 25,707 | -16,366 | 18,380 | -21,062 | 9,569 | 15,854 | ||
| - | - | 25,596 | 923 | -5,957 | 10,930 | 255 | -18,007 | 3,463 | -13,320 | 23,688 | -17,630 | 17,698 | -21,904 | 7,844 | 15,346 | ||
| - | - | 0 | 0 | 0 | 0 | 0 | 0 | 2,112 | 2,858 | 521 | 3,634 | -1 | 595 | 1,073 | - | ||
| 187 | 111 | 124 | -2,696 | 2,742 | 462 | 0 | 0 | 0 | -32,563 | 32,563 | -16,729 | - | - | 44,213 | - | ||
| 33,745 | 43,770 | 56,155 | 30,739 | 29,583 | 35,444 | 25,698 | 25,386 | 43,177 | 41,179 | 57,604 | 37,689 | 55,334 | 37,676 | 60,445 | 53,366 | ||
| 31.8% | 51.4% | 37.1% | 27.0% | 41.1% | 51.0% | 35.7% | 41.9% | 50.0% | 73.4% | 68.9% | 54.8% | 62.8% | 62.4% | 67.0% | 56.6% | ||
| 1.48 | 2.07 | 1.59 | 1.37 | 1.70 | 2.04 | 1.58 | 1.72 | 1.96 | 3.63 | 3.20 | 2.40 | 2.70 | 2.65 | 3.05 | 2.26 | ||
| 1.20 | 1.59 | 1.39 | 1.18 | 1.22 | 1.35 | 1.29 | 0.92 | 1.17 | 1.85 | 2.08 | 1.15 | 1.75 | 1.25 | 2.26 | 1.61 | ||
| 2.15 | 0.95 | 1.69 | 2.70 | 1.43 | 0.96 | 1.80 | 1.39 | 1.00 | 0.36 | 0.45 | 0.83 | 0.59 | 0.60 | 0.49 | 0.77 | ||
| -31.5% | -28.8% | 45.6% | 2.8% | -20.3% | 29.1% | -3.9% | -74.3% | 3.9% | -34.4% | 37.3% | -49.0% | 30.9% | -59.3% | 8.6% | 23.6% | ||
| -10.0% | -14.8% | 16.9% | 0.8% | -8.4% | 14.9% | -1.4% | -31.1% | 2.0% | -25.3% | 25.7% | -26.8% | 19.4% | -37.0% | 5.8% | 13.4% | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.56 |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on CREATEL TRADING
The operating result for 2022 is a loss of €8,304, smaller than the loss of €11,626 in 2021.
Debt's share of the balance-sheet total rises from 48.6% to 68.2%. Equity is lower and debt is higher.