CPA SERVICES
Annual accounts 2018
full format, filed on 12-05-2020, 286 days lateThe turnover shown is an estimate from the gross margin.
Turnover ≈ €16,000. Estimated: probably between €6,700 and €40,000.
Money flows
no detail for 2018Balance sheet
balance sheet total €56,570 on 31-12-2018in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||
20/58 |
56,570 | 55,411 | 58,128 | 49,598 | 48,787 | 50,710 | 29,962 | 28,176 | 28,667 | 28,375 | 33,439 | 38,642 | 19,332 | |
21/28 |
- | - | 5,288 | 8,433 | 12,624 | 16,815 | 51 | 51 | 3,801 | 7,851 | 11,889 | 15,050 | 51 | |
22/27 |
- | - | 5,237 | 8,382 | 12,573 | 16,764 | - | - | 3,750 | 7,800 | 11,838 | 14,999 | - | |
23 |
- | - | 1,046 | - | - | - | - | - | 0 | 301 | 589 | - | - | |
24 |
- | - | 4,191 | 8,382 | 12,573 | 16,764 | - | - | 3,749 | 7,499 | 11,249 | 14,999 | - | |
28 |
- | - | 51 | 51 | 51 | 51 | 51 | 51 | 51 | 51 | 51 | 51 | 51 | |
29/58 |
56,570 | 55,411 | 52,840 | 41,166 | 36,163 | 33,896 | 29,911 | 28,125 | 24,866 | 20,524 | 21,550 | 23,592 | 19,281 | |
40/41 |
56,124 | 40,933 | 42,548 | 38,926 | 34,680 | 32,066 | 28,658 | 26,855 | 23,441 | 15,715 | 18,635 | 13,995 | 11,252 | |
40 |
- | 51 | 3,800 | 3,850 | 3,750 | 3,750 | 3,750 | 4,172 | 3,150 | 964 | 5,542 | 3,150 | 2,950 | |
41 |
56,124 | 40,882 | 38,748 | 35,076 | 30,930 | 28,316 | 24,908 | 22,683 | 20,291 | 14,751 | 13,093 | 10,845 | 8,302 | |
54/58 |
32 | 14,479 | 10,126 | 2,074 | 1,372 | 1,696 | 1,199 | 1,219 | 1,425 | 4,809 | 2,914 | 9,597 | 8,029 | |
490/1 |
414 | - | 165 | 165 | 111 | 134 | 53 | 51 | - | - | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||
10/49 |
56,570 | 55,411 | 58,128 | 49,598 | 48,787 | 50,710 | 29,962 | 28,176 | 28,667 | 28,375 | 33,439 | 38,642 | 19,332 | |
10/15 |
55,135 | 53,579 | 48,731 | 38,799 | 35,179 | 32,830 | 27,269 | 22,399 | 19,515 | 16,614 | 19,346 | 19,877 | 16,558 | |
10/11 |
12,400 | 12,400 | 12,400 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,592 | 18,592 | 18,592 | 18,592 | |
101 |
6,200 | 6,200 | 6,200 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,392 | 12,392 | 12,392 | 12,392 | |
13 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 859 | 859 | 859 | 693 | |
130 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 859 | 859 | 859 | 693 | |
14 |
40,875 | 39,319 | 34,471 | 30,739 | 27,119 | 24,770 | 19,209 | 14,339 | 11,455 | 9,555 | 12,287 | 12,818 | 9,665 | |
17/49 |
1,435 | 1,832 | 9,398 | 10,799 | 13,608 | 17,880 | 2,693 | 5,777 | 9,152 | 11,761 | 14,092 | 18,765 | 2,774 | |
17 |
- | - | 1,516 | 5,078 | 8,535 | 11,890 | - | - | 3,319 | 6,470 | 12,303 | 15,000 | - | |
170/4 |
- | - | 1,516 | 5,078 | 8,535 | 11,890 | - | - | 3,319 | 6,470 | 12,303 | 15,000 | - | |
42/48 |
1,435 | 1,832 | 7,882 | 5,721 | 5,074 | 5,991 | 2,693 | 5,777 | 5,833 | 5,291 | 1,790 | 3,765 | 2,774 | |
42 |
- | - | 3,562 | 3,457 | 3,355 | 3,256 | - | 3,319 | 3,151 | 2,992 | - | - | 503 | |
44 |
- | - | 911 | 935 | 879 | 975 | 967 | 813 | 524 | 1,334 | - | 622 | 1,108 | |
440/4 |
- | - | 911 | 935 | 879 | 975 | 967 | 813 | 524 | 1,334 | - | 622 | 1,108 | |
45 |
1,435 | 1,832 | 3,409 | 1,330 | 840 | 1,760 | 1,726 | 1,645 | 2,158 | 965 | 1,790 | 3,142 | 1,163 | |
450/3 |
1,435 | 1,832 | 1,375 | 1,330 | 840 | 1,760 | 1,726 | 1,645 | 964 | 965 | 1,725 | 242 | - | |
454/9 |
- | - | 2,034 | - | - | - | - | - | 1,193 | - | 65 | 2,900 | 1,163 | |
| Income statement | ||||||||||||||
70 |
- | - | - | - | - | 45,000 | 43,100 | 41,258 | - | - | - | - | - | |
9900 |
2,365 | 6,105 | 8,380 | 8,265 | 6,869 | 10,965 | 5,667 | 7,306 | 7,561 | 5,294 | 4,318 | 7,400 | 2,390 | |
60/61 |
623,317 | 41,314 | - | - | - | 39,464 | 38,487 | 33,952 | - | - | - | - | - | |
630 |
2,500 | - | 4,714 | 4,191 | 4,191 | 4,191 | - | 3,750 | 4,050 | 4,044 | 4,044 | 3,750 | 3,213 | |
640/8 |
348 | 1,381 | 726 | 665 | 640 | 775 | 645 | 460 | 760 | 4,280 | 709 | 668 | 667 | |
9901 |
-483 | 4,724 | 2,940 | 3,409 | 2,038 | 5,999 | 5,022 | 3,097 | 2,751 | -3,030 | -435 | 2,982 | -1,490 | |
75/76B |
3,433 | 2,492 | 2,400 | 1,865 | 1,777 | 1,627 | 1,601 | 1,455 | 1,031 | 886 | 860 | 485 | 8 | |
75 |
3,433 | 2,492 | 2,400 | 1,865 | 1,777 | 1,627 | 1,601 | 1,455 | 1,031 | 886 | 860 | 485 | 8 | |
65/66B |
- | 536 | 242 | 340 | 663 | 462 | 118 | 367 | 452 | 588 | 747 | 148 | 167 | |
65 |
- | 536 | 242 | 340 | 663 | 462 | 118 | 367 | 452 | 588 | 747 | 148 | 167 | |
9903 |
2,950 | 6,680 | 5,098 | 4,934 | 3,152 | 7,165 | 6,505 | 4,185 | 3,330 | -2,732 | -322 | 3,319 | -1,649 | |
67/77 |
1,395 | 1,831 | 1,366 | 1,314 | 804 | 1,604 | 1,635 | 1,300 | 430 | - | 209 | - | 729 | |
9904 |
1,555 | 4,849 | 3,732 | 3,620 | 2,349 | 5,561 | 4,870 | 2,885 | 2,900 | -2,732 | -531 | 3,319 | -2,378 | |
9905 |
1,555 | 4,849 | 3,732 | 3,620 | 2,349 | 5,561 | 4,870 | 2,885 | 2,900 | -2,732 | -531 | 3,319 | -2,378 | |
| Appropriation of the result | ||||||||||||||
9906 |
40,875 | 39,319 | 34,471 | 30,739 | 27,119 | 24,770 | 19,209 | 14,339 | 12,455 | 9,555 | 12,287 | 12,984 | 9,665 | |
691/2 |
- | - | - | - | - | - | - | - | 1,000 | - | - | 166 | - | |
6920 |
- | - | - | - | - | - | - | - | 1,000 | - | - | 166 | - | |
| Document | ||||||||||||||
The accounts for 6 older financial years (2000-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2018 (PDF), filed on 12-05-2020.
Filings
each dot is a set of accounts, on the day it reached the National Bank2018 annual accounts filed 286 days after the deadline. Filed on 12 May 2020, deadline 31 July 2019 (7 months after the close on 31 December 2018, Companies Code art. 3:10). Source: NBB, 2020-12000139.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2018 | full format | 12-05-2020 | 2020-12000139 | |
| 31-12-2017 | full format | 26-09-2018 | 2018-65100353 | |
| 31-12-2016 | full format | 31-08-2017 | 2017-54600002 | |
| 31-12-2015 | full format | 22-08-2016 | 2016-45200384 | |
| 31-12-2014 | full format | 06-07-2015 | 2015-27100017 | |
| 31-12-2013 | full format | 18-08-2014 | 2014-42700516 | |
| 31-12-2012 | full format | 19-06-2013 | 2013-18900114 | |
| 31-12-2011 | full format | 16-08-2012 | 2012-41400404 | |
| 31-12-2010 | full format | 17-08-2011 | 2011-40500324 | |
| 31-12-2009 | full format | 30-08-2010 | 2010-50000058 | |
| 31-12-2008 | full format | 28-08-2009 | 2009-65000187 | |
| 31-12-2007 | full format | 23-07-2008 | 2008-43100091 | |
| 31-12-2006 | full format | 26-07-2007 | 2007-48000312 | |
| 31-12-2005 | full format | 19-07-2006 | 2006-49503285 | |
| 31-12-2004 | full format | 02-08-2005 | 2005-62300288 | |
| 31-12-2003 | full format | 08-09-2004 | 2004-63501156 | |
| 31-12-2002 | full format | 25-11-2003 | 2003-80401522 | |
| 31-12-2001 | full format | 31-10-2002 | 2002-69302699 | |
| 31-12-2000 | full format | 23-11-2001 | 2001-71104224 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2,017 | - | 7,654 | 7,600 | 6,229 | 10,190 | - | 6,846 | 6,801 | 1,014 | 3,609 | 6,732 | 1,723 | ||
| 4,055 | - | 8,446 | 7,811 | 6,539 | 9,752 | - | 6,634 | 6,950 | 1,312 | 3,513 | 7,069 | 835 | ||
| 2,500 | - | 1,569 | 0 | 0 | 20,955 | - | 0 | -1 | 6 | 883 | 18,749 | - | ||
| -14,447 | 4,352 | 8,052 | 702 | -323 | 496 | -20 | -206 | -3,384 | 1,895 | -6,682 | 1,568 | - | ||
| 55,135 | 53,579 | 44,958 | 35,444 | 31,090 | 27,905 | 27,218 | 22,348 | 19,033 | 15,233 | 19,760 | 19,827 | 16,507 | ||
| - | - | - | - | - | 13.3% | 11.7% | 7.5% | - | - | - | - | - | ||
| 97.5% | 96.7% | 83.8% | 78.2% | 72.1% | 64.7% | 91.0% | 79.5% | 68.1% | 58.6% | 57.9% | 51.4% | 85.7% | ||
| 39.42 | 30.25 | 6.70 | 7.19 | 7.13 | 5.66 | 11.11 | 4.87 | 4.26 | 3.88 | 12.04 | 6.27 | 6.95 | ||
| 0.03 | 0.03 | 0.19 | 0.28 | 0.39 | 0.54 | 0.10 | 0.26 | 0.47 | 0.71 | 0.73 | 0.94 | 0.17 | ||
| 2.8% | 9.0% | 7.7% | 9.3% | 6.7% | 16.9% | 17.9% | 12.9% | 14.9% | -16.4% | -2.7% | 16.7% | -14.4% | ||
| 2.7% | 8.8% | 6.4% | 7.3% | 4.8% | 11.0% | 16.3% | 10.2% | 10.1% | -9.6% | -1.6% | 8.6% | -12.3% | ||
| - | - | - | - | - | 30 days | 32 days | 37 days | - | - | - | - | - | ||
| - | - | - | - | - | 9 days | 9 days | 9 days | - | - | - | - | - |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on CPA SERVICES
The operating result for 2018 is a loss of €483, after a profit of €4,724 in 2017. It is the lowest result since 2009.
Debt's share of the balance-sheet total falls from 3.3% to 2.5%. Equity is higher and debt is lower.