COXYCONSTRUCT
Annual accounts 2025
micro format, filed on 28-11-2025, 64 days before the deadlineTurnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €100,000. Estimated: probably between €57,000 and €210,000.
Balance sheet
balance sheet total €1.1m on 30-06-2025in €m
in euro
Position in the sector
87.3%
Higher than 90% of 17,190 companies in 2025.
1.77
Higher than 64% of 16,487 companies in 2025.
1.4%
Higher than 49% of 16,866 companies in 2025.
Net result: middle half · Equity: top quarter · Balance sheet total: top quarter · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||
20/58 |
1.1m | 1.1m | 1.2m | 1.8m | 2.1m | 2.1m | 1.2m | 1.2m | 1.5m | 2.1m | 1.9m | 1.5m | 1.2m | 910,991 | |
20 |
- | - | - | - | - | - | - | - | - | - | 248 | 519 | 789 | 1,060 | |
21/28 |
855,310 | 870,125 | 884,940 | 1.1m | 1.1m | 1.1m | - | - | - | - | 248 | 519 | 789 | 1,060 | |
22/27 |
855,310 | 870,125 | 884,940 | 1.1m | 1.1m | 1.1m | - | - | - | - | - | - | - | - | |
22 |
855,310 | 870,125 | 884,940 | 1.1m | 1.1m | 1.1m | - | - | - | - | - | - | - | - | |
29/58 |
239,296 | 207,689 | 307,256 | 722,378 | 1.0m | 965,664 | 1.2m | 1.2m | 1.5m | 2.1m | 1.9m | 1.5m | 1.2m | 909,931 | |
3 |
41,855 | 41,887 | 41,887 | 129,125 | 518,191 | 639,169 | 859,609 | 996,651 | 1.2m | 1.7m | 1.6m | 1.5m | 812,754 | 849,908 | |
30/36 |
41,855 | 41,887 | 41,887 | 129,125 | 518,191 | 639,169 | 859,609 | 996,651 | 1.2m | 1.7m | 1.6m | 1.5m | 812,754 | 849,908 | |
40/41 |
944 | 13,128 | 35,538 | 3,081 | 168,794 | 5,677 | 226,984 | 1,974 | 68 | 2,690 | 232,431 | 1,359 | 191,733 | 16,030 | |
40 |
- | - | - | 0 | 2,124 | 3,944 | 72 | 70 | 68 | 2,690 | 232,412 | 654 | 191,533 | - | |
41 |
944 | 13,128 | 35,538 | 3,081 | 166,670 | 1,732 | 226,912 | 1,904 | - | - | 19 | 705 | 200 | 16,030 | |
50/53 |
130,000 | 130,000 | - | - | - | - | - | - | - | - | - | - | - | - | |
54/58 |
66,248 | 21,811 | 229,831 | 589,559 | 338,607 | 312,807 | 102,499 | 164,996 | 277,411 | 412,553 | 70,171 | 9,397 | 164,247 | 43,993 | |
490/1 |
249 | 863 | 0 | 613 | 2,088 | 8,011 | 11,990 | 13,818 | 13,551 | 4,683 | - | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||
10/49 |
1.1m | 1.1m | 1.2m | 1.8m | 2.1m | 2.1m | 1.2m | 1.2m | 1.5m | 2.1m | 1.9m | 1.5m | 1.2m | 910,991 | |
10/15 |
956,064 | 1.1m | 1.1m | 999,260 | 827,916 | 577,592 | 124,201 | 123,987 | 123,243 | 123,068 | 54,096 | 98,687 | 120,140 | 86,166 | |
10/11 |
100,000 | 100,000 | 100,000 | 100,000 | 100,000 | - | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | |
100 |
- | - | - | - | - | - | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | |
11 |
- | - | - | - | - | 100,000 | - | - | - | - | - | - | - | - | |
1100/10 |
- | - | - | - | - | 100,000 | - | - | - | - | - | - | - | - | |
13 |
856,064 | 970,710 | 970,840 | 899,260 | 727,916 | 477,592 | 24,201 | 23,987 | 23,243 | 23,068 | 20,141 | 20,140 | 20,140 | - | |
130/1 |
10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | - | |
1311 |
10,000 | 10,000 | 10,000 | 10,000 | 10,000 | - | - | - | - | - | - | - | - | - | |
1319 |
- | - | - | - | - | 10,000 | - | - | - | - | - | - | - | - | |
133 |
846,064 | 960,710 | 960,840 | 889,260 | 717,916 | 467,592 | 14,201 | 13,987 | 13,243 | 13,068 | 10,141 | 10,140 | 10,140 | - | |
14 |
0 | 0 | 0 | 0 | - | - | - | - | - | - | -66,045 | -21,454 | - | -13,834 | |
17/49 |
138,542 | 7,104 | 121,356 | 801,959 | 1.3m | 1.5m | 1.1m | 1.1m | 1.4m | 2.0m | 1.9m | 1.4m | 1.0m | 824,824 | |
42/48 |
135,578 | 4,049 | 118,609 | 798,483 | 1.3m | 1.5m | 1.0m | 1.0m | 1.3m | 1.9m | 1.8m | 1.3m | 1.0m | 810,361 | |
43 |
- | - | - | - | - | - | - | - | - | 825,000 | 700,000 | 150,000 | 500,000 | - | |
430/8 |
- | - | - | - | - | - | - | - | - | 825,000 | 700,000 | 150,000 | 500,000 | - | |
44 |
4,018 | 4,018 | 5,293 | 26,181 | 42,425 | 21,533 | 12,774 | 54,045 | 24,095 | 67,156 | 81,184 | 190,857 | 159,493 | 145,361 | |
440/4 |
4,018 | 4,018 | 5,293 | 26,181 | 42,425 | 21,533 | 12,774 | 54,045 | 24,095 | 67,156 | 81,184 | 190,857 | 159,493 | 145,361 | |
45 |
1,560 | - | 0 | 233 | 0 | 209,235 | 6,647 | - | 47,873 | 8,315 | 37,888 | - | 58,264 | - | |
450/3 |
1,560 | - | 0 | 233 | 0 | 209,235 | 6,647 | - | 47,873 | 8,315 | 37,888 | - | 58,264 | - | |
47/48 |
130,000 | 31 | 113,316 | 772,069 | 1.2m | 1.2m | 1.0m | 964,836 | 1.2m | 999,837 | 999,836 | 999,836 | 299,836 | 665,000 | |
492/3 |
2,964 | 3,055 | 2,748 | 3,476 | 5,465 | 38,072 | 30,952 | 34,571 | 51,928 | 51,319 | 51,543 | 24,026 | 31,790 | 14,463 | |
| Income statement | |||||||||||||||
9900 |
38,108 | 27,532 | 237,390 | 377,936 | 589,148 | 896,643 | 65,220 | 50,438 | 113,103 | 142,912 | 25,881 | 25,586 | 95,146 | -1,204 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 1,204 | |
630 |
14,815 | 14,815 | 14,815 | 17,783 | 17,605 | 195,340 | - | - | - | 248 | 270 | 271 | 271 | 293 | |
640/8 |
10,883 | 17,220 | 13,520 | 6,302 | 6,260 | 4,082 | 973 | 971 | 971 | 970 | 969 | 966 | 467 | 695 | |
9901 |
12,410 | -4,504 | 209,055 | 353,851 | 565,283 | 697,221 | 64,247 | 49,467 | 112,132 | 141,694 | 24,642 | 24,349 | 94,408 | -2,192 | |
75/76B |
3,148 | 4,613 | 0 | 14 | 0 | - | - | 190 | 4 | 704 | 1,122 | 2,024 | 1,730 | 2,351 | |
75 |
3,148 | 4,613 | 0 | 14 | 0 | - | - | 190 | 4 | 704 | 1,122 | 2,024 | 1,730 | 2,351 | |
65/66B |
204 | 240 | 13,874 | 25,709 | 31,517 | 34,594 | 30,695 | 39,479 | 68,748 | 70,706 | 70,355 | 48,056 | 51,716 | 13,993 | |
65 |
204 | 240 | 13,874 | 25,709 | 31,517 | 34,594 | 30,695 | 39,479 | 68,748 | 70,706 | 70,355 | 48,056 | 51,716 | 13,993 | |
9903 |
15,354 | -130 | 195,181 | 328,156 | 533,765 | 662,627 | 33,553 | 10,178 | 43,388 | 71,692 | -44,591 | -21,683 | 44,422 | -13,834 | |
67/77 |
- | 0 | 23,601 | 56,812 | 83,441 | 209,235 | 5,339 | 9,434 | 9,713 | 2,719 | - | -229 | 10,448 | - | |
9904 |
15,354 | -130 | 171,580 | 271,344 | 450,324 | 453,391 | 28,214 | 743 | 33,675 | 68,973 | -44,591 | -21,454 | 33,974 | -13,834 | |
9905 |
15,354 | -130 | 171,580 | 271,344 | 450,324 | 453,391 | 28,214 | 743 | 33,675 | 68,973 | -44,591 | -21,454 | 33,974 | -13,834 | |
| Appropriation of the result | |||||||||||||||
9906 |
15,354 | -130 | 171,580 | 271,344 | 450,324 | 453,391 | 28,214 | 743 | 33,675 | 2,928 | -66,045 | -21,454 | 20,140 | -13,834 | |
791/2 |
114,646 | 130 | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | 0 | 71,580 | 171,344 | 250,324 | 453,391 | 214 | 743 | 175 | 2,928 | - | - | 20,140 | - | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | 10,000 | - | |
6921 |
- | 0 | 71,580 | 171,344 | 250,324 | 453,391 | 214 | 743 | 175 | 2,928 | - | - | 10,140 | - | |
694/7 |
130,000 | 0 | 100,000 | 100,000 | 200,000 | - | 28,000 | - | 33,500 | - | - | - | - | - | |
695 |
130,000 | 0 | 100,000 | 100,000 | 200,000 | - | 28,000 | - | 16,750 | - | - | - | - | - | |
| Document | |||||||||||||||
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 28-11-2025.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2025 | micro format | 28-11-2025 | 2025-00572020 | |
| 30-06-2024 | abbreviated format | 23-11-2024 | 2024-00603575 | |
| 30-06-2023 | abbreviated format | 11-12-2023 | 2023-00525266 | |
| 30-06-2022 | abbreviated format | 23-12-2022 | 2022-20544722 | |
| 30-06-2021 | abbreviated format | 31-12-2021 | 2021-82500166 | |
| 30-06-2020 | abbreviated format | 29-01-2021 | 2021-02800509 | |
| 30-06-2019 | abbreviated format | 20-12-2019 | 2019-76800430 | |
| 30-06-2018 | abbreviated format | 30-11-2018 | 2018-73300095 | |
| 30-06-2017 | abbreviated format | 12-12-2017 | 2017-71600425 | |
| 30-06-2016 | abbreviated format | 02-12-2016 | 2016-69200464 | |
| 30-06-2015 | abbreviated format | 23-12-2015 | 2015-70300016 | |
| 30-06-2014 | abbreviated format | 09-12-2014 | 2014-68700106 | |
| 30-06-2013 | abbreviated format | 19-12-2013 | 2013-69300539 | |
| 30-06-2012 | abbreviated format | 21-12-2012 | 2012-67700419 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27,225 | 10,312 | 223,870 | 371,634 | 582,888 | 892,561 | - | - | - | 141,942 | 24,912 | 24,620 | 94,679 | -1,899 | ||
| 30,169 | 14,685 | 186,395 | 289,127 | 467,929 | 648,732 | - | - | - | 69,221 | -44,321 | -21,183 | 34,245 | -13,540 | ||
| 0 | 0 | -179,086 | 0 | 0 | 1.3m | - | - | - | 0 | -1 | 0 | 0 | - | ||
| 44,437 | -208,020 | -359,728 | 250,953 | 25,800 | 210,308 | -62,497 | -112,415 | -135,142 | 342,382 | 60,774 | -154,850 | 120,254 | - | ||
| 103,718 | 203,640 | 188,647 | -76,105 | -263,243 | -498,565 | 155,153 | 158,558 | 175,171 | 174,387 | 105,391 | 122,194 | 151,141 | 99,570 | ||
| 87.3% | 99.3% | 89.8% | 55.5% | 39.0% | 27.8% | 10.3% | 10.5% | 8.4% | 5.9% | 2.8% | 6.7% | 10.3% | 9.5% | ||
| 1.77 | 51.29 | 2.59 | 0.90 | 0.80 | 0.66 | 1.15 | 1.16 | 1.13 | 1.09 | 1.06 | 1.09 | 1.15 | 1.12 | ||
| 1.46 | 40.95 | 2.24 | 0.74 | 0.39 | 0.22 | 0.33 | 0.18 | 0.22 | 0.22 | 0.17 | 0.01 | 0.35 | 0.07 | ||
| 0.14 | 0.01 | 0.11 | 0.80 | 1.57 | 2.60 | 8.67 | 8.50 | 10.97 | 15.86 | 34.58 | 13.83 | 8.73 | 9.57 | ||
| 1.6% | 0.0% | 16.0% | 27.2% | 54.4% | 78.5% | 22.7% | 0.6% | 27.3% | 56.0% | -82.4% | -21.7% | 28.3% | -16.1% | ||
| 1.4% | 0.0% | 14.4% | 15.1% | 21.2% | 21.8% | 2.3% | 0.1% | 2.3% | 3.3% | -2.3% | -1.5% | 2.9% | -1.5% | ||
| over 100 | 43.00 | 16.14 | 14.46 | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | 44071 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on COXYCONSTRUCT
The operating result for 2025 is a profit of €12,410, after a loss of €4,504 in 2024.
Debt's share of the balance-sheet total rises from 0.7% to 12.7%. Equity is lower and debt is higher.