COX 2 (0473.429.086): financials and annual accounts

COX 2

Brussels ·KBO/BCE: BE 0473.429.086

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	221,183	208,602	238,138	236,208	226,014	228,116	211,012	193,201	184,984	173,950	196,341	224,202	234,917	257,185	287,668	308,287	337,246	366,625	396,608	437,609
`20`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	2,769	8,308	13,847	19,386
`21/28`	194,998	194,393	187,056	189,650	190,838	163,718	166,163	164,403	165,450	171,288	196,153	220,111	234,383	255,630	281,832	308,034	337,006	365,143	396,163	427,184
`22/27`	194,998	194,393	187,056	189,650	190,838	163,718	166,163	164,403	165,450	171,288	196,153	220,111	234,383	255,630	281,832	308,034	334,237	356,835	382,316	407,798
`22`	183,180	184,344	185,508	186,672	187,836	158,967	159,222	159,477	159,732	163,219	182,870	202,521	210,156	229,552	281,832	308,034	334,237	307,136	382,316	407,798
`23`	11,818	10,049	1,548	2,107	962	1,543	2,123	2,704	2,606	4,065	10,595	15,217	21,557	26,078	-	-	-	49,699	-	-
`24`	-	-	-	872	2,040	3,208	4,818	2,222	3,113	4,004	2,688	2,373	2,670	-	-	-	-	-	-	-
`29/58`	26,184	14,209	51,082	46,558	35,176	64,398	44,849	28,798	19,534	2,662	188	4,090	533	1,555	5,836	253	240	1,482	445	10,425
`40/41`	44	109	-	90	-	8	14	6	-	-	-	3,504	522	64	-	-	-	-	-	-
`40`	-	-	-	90	-	-	-	-	-	-	-	1,904	-	-	-	-	-	-	-	-
`41`	44	109	-	-	-	8	14	6	-	-	-	1,600	522	64	-	-	-	-	-	-
`54/58`	26,141	14,100	51,082	46,468	33,519	64,390	44,835	28,792	19,534	2,662	188	586	11	1,492	5,836	253	240	1,482	445	10,425
`490/1`	-	-	-	-	1,657	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Balance sheet: equity and liabilities
`10/49`	221,183	208,602	238,138	236,208	226,014	228,116	211,012	193,201	184,984	173,950	196,341	224,202	234,917	257,185	287,668	308,287	337,246	366,625	396,608	437,609
`10/15`	76,044	68,919	113,043	98,888	81,871	73,073	47,743	22,922	6,622	-8,558	22,305	54,149	67,142	68,813	71,250	94,388	110,496	131,878	163,727	189,216
`10/11`	322,750	322,750	322,750	322,750	322,750	322,750	322,750	322,750	322,750	322,750	322,750	322,750	322,750	322,750	322,750	322,750	322,750	322,750	322,750	322,750
`100`	-	-	-	-	-	-	325,000	325,000	325,000	325,000	325,000	325,000	325,000	325,000	325,000	325,000	325,000	325,000	325,000	325,000
`101`	-	-	-	-	-	-	2,250	2,250	2,250	2,250	2,250	2,250	2,250	2,250	2,250	2,250	2,250	2,250	2,250	2,250
`11`	322,750	322,750	322,750	322,750	322,750	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`1109/19`	322,750	322,750	322,750	322,750	322,750	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`14`	-246,706	-253,831	-209,707	-223,862	-240,879	-249,677	-275,007	-299,828	-316,128	-331,308	-300,445	-268,601	-255,608	-253,937	-251,500	-228,362	-212,254	-190,872	-159,023	-133,534
`17/49`	145,138	139,682	125,095	137,321	144,143	155,043	163,269	170,279	178,362	182,507	174,035	170,053	167,774	188,372	216,419	213,899	226,751	234,747	232,881	248,393
`17`	150	5,300	5,300	7,800	2,500	2,500	2,500	2,500	2,500	2,500	-	-	7,220	14,031	26,521	32,242	32,242	37,640	42,732	47,537
`170/4`	-	-	-	-	-	-	-	-	-	-	-	-	7,220	14,031	26,521	32,242	32,242	37,640	42,732	47,537
`178/9`	150	5,300	5,300	7,800	2,500	2,500	2,500	2,500	2,500	2,500	-	-	-	-	-	-	-	-	-	-
`42/48`	144,988	134,382	119,795	129,521	141,643	149,318	157,561	167,779	175,262	179,407	174,035	170,053	160,555	174,341	189,897	181,657	194,508	197,107	190,149	200,856
`42`	-	-	-	-	-	-	-	-	-	-	-	7,220	6,812	6,427	-	-	5,398	5,092	4,805	4,533
`43`	-	-	-	-	-	-	-	-	-	-	-	-	3,552	20	189,897	325	-	187,018	185,344	189,521
`430/8`	-	-	-	-	-	-	-	-	-	-	-	-	3,552	20	189,897	325	-	-	188	-
`439`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	187,018	185,156	189,521
`44`	-	-	384	90	3,894	3,490	1,487	1,596	1,760	1,760	1,308	575	2,563	2,593	-	4,231	2,159	4,997	-	6,802
`440/4`	-	-	384	90	3,894	3,490	1,487	1,596	1,760	1,760	1,308	575	2,563	2,593	-	4,231	2,159	4,997	-	6,802
`47/48`	144,988	134,382	119,411	129,431	137,750	145,827	156,075	166,183	173,502	177,648	172,728	162,258	147,628	165,301	-	177,101	186,952	-	-	-
`492/3`	-	-	-	-	-	3,226	3,208	-	600	600	-	-	-	-	-	-	-	-	-	-
Income statement
`70`	-	-	-	-	-	-	-	-	-	-	-	-	-	38,913	-	-	-	-	-	-
`9900`	12,256	-35,319	22,877	26,717	22,056	34,002	33,544	24,048	26,978	2,135	564	19,481	30,976	30,491	9,631	19,641	17,625	6,371	11,995	15,368
`60/61`	-	-	-	-	-	-	-	-	-	-	-	-	-	20,940	-	-	-	-	-	-
`630`	3,164	1,915	2,594	3,027	2,880	2,445	2,598	1,726	5,837	27,072	26,631	26,287	26,753	26,202	26,202	28,972	31,741	31,020	31,020	31,020
`640/8`	7,333	7,187	6,148	6,568	10,316	6,215	6,140	6,028	5,919	5,728	5,457	5,273	4,612	5,257	845	845	1,014	839	125	179
`66A`	-	-	-	-	-	-	-	-	-	-	-	-	13	-	-	-	-	-	-	-
`9901`	1,760	-44,422	14,134	17,122	8,860	25,342	24,806	16,294	15,222	-30,664	-31,524	-12,079	-389	-969	-17,416	-10,176	-15,130	-25,488	-19,150	-15,831
`75/76B`	146	363	181	26	8	0	27	20	5	-	-	0	29	2	-	2	2	6	14	135
`75`	146	363	181	26	8	0	27	20	5	-	-	0	29	2	-	2	2	6	14	135
`65/66B`	80	120	105	131	70	12	12	14	47	199	320	915	1,297	1,470	1,901	2,193	2,513	2,771	3,042	3,286
`65`	80	120	105	131	70	12	12	14	47	199	320	915	1,297	1,470	1,901	2,193	2,513	2,771	3,042	3,286
`9903`	1,825	-44,179	14,210	17,017	8,797	25,330	24,821	16,300	15,181	-30,863	-31,843	-12,994	-1,671	-2,437	-19,317	-12,367	-17,641	-28,253	-22,178	-18,982
`67/77`	-	-54	54	-	-	0	-	-	1	-	-	0	0	0	3,821	3,741	3,742	3,596	3,311	4,003
`9904`	1,825	-44,124	14,156	17,017	8,797	25,330	24,821	16,300	15,180	-30,863	-31,843	-12,994	-1,671	-2,437	-23,138	-16,108	-21,382	-31,849	-25,489	-22,985
`9905`	1,825	-44,124	14,156	17,017	8,797	25,330	24,821	16,300	15,180	-30,863	-31,843	-12,994	-1,671	-2,437	-23,138	-16,108	-21,382	-31,849	-25,489	-22,985
Appropriation of the result
`9906`	-246,706	-253,831	-209,707	-223,862	-240,879	-249,677	-275,007	-299,828	-316,128	-331,308	-300,445	-268,601	-255,608	-253,937	-251,500	-228,362	-212,254	-190,872	-159,023	-133,534
`14P`	-248,531	-209,707	-223,862	-240,879	-249,677	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	abbreviated format	25-08-2026	2026-00423559	PDF
31-12-2024	micro format	08-07-2025	2025-00246738	PDF
31-12-2023	micro format	02-08-2024	2024-00322775	PDF
31-12-2022	micro format	14-08-2023	2023-00327129	PDF
31-12-2021	micro format	30-06-2022	2022-20112020	PDF
31-12-2020	micro format	23-08-2021	2021-51100104	PDF
31-12-2019	micro format	12-10-2020	2020-60600112	PDF
31-12-2018	micro format	30-08-2019	2019-58000091	PDF
31-12-2017	micro format	08-08-2018	2018-43900463	PDF
31-12-2016	micro format	07-08-2017	2017-41100299	PDF
31-12-2015	full format	24-08-2016	2016-45400412	PDF
31-12-2014	full format	18-08-2015	2015-42800161	PDF
31-12-2013	full format	12-08-2014	2014-41000482	PDF
31-12-2012	full format	27-09-2013	2013-59900470	PDF
31-12-2011	full format	29-08-2012	2012-51900198	PDF
31-12-2010	full format	24-08-2011	2011-45000520	PDF
31-12-2009	full format	28-08-2010	2010-49400421	PDF
31-12-2008	full format	25-08-2009	2009-64800087	PDF
31-12-2007	full format	20-08-2008	2008-59300005	PDF
31-12-2006	full format	24-07-2007	2007-45900372	PDF
31-12-2005	full format	22-08-2006	2006-65202298	PDF
31-12-2004	full format	27-09-2005	2005-72002287	PDF
31-12-2003	full format	15-09-2004	2004-64504775	PDF
31-12-2002	full format	16-09-2003	2003-66804857	PDF
31-12-2001	full format	19-09-2002	2002-57500327	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
4,923	-42,507	16,728	20,149	11,740	27,787	27,404	18,020	21,059	-3,592	-4,893	14,208	26,364	25,234	8,786	18,796	16,611	5,532	11,870	15,189
4,989	-42,209	16,750	20,044	11,678	27,775	27,419	18,026	21,018	-3,792	-5,213	13,293	25,082	23,765	3,064	12,864	10,359	-829	5,531	8,035
3,769	9,252	0	1,839	30,000	0	4,358	679	0	2,207	2,672	12,015	5,506	0	0	2,769	3,604	0	-1	-
12,040	-36,982	4,614	12,949	-30,871	19,555	16,043	9,258	16,872	2,474	-398	575	-1,480	-4,345	5,584	12	-1,242	1,037	-9,980	-
-118,804	-120,174	-68,713	-82,963	-106,467	-84,919	-112,712	-138,981	-155,728	-176,746	-173,847	-165,963	-160,021	-172,786	-184,061	-181,404	-194,268	-195,625	-189,704	-190,431
-	-	-	-	-	-	-	-	-	-	-	-	-	-2.5%	-	-	-	-	-	-
34.4%	33.0%	47.5%	41.9%	36.2%	32.0%	22.6%	11.9%	3.6%	-4.9%	11.4%	24.2%	28.6%	26.8%	24.8%	30.6%	32.8%	36.0%	41.3%	43.2%
0.18	0.11	0.43	0.36	0.25	0.43	0.28	0.17	0.11	0.01	0.00	0.02	0.00	0.01	0.03	0.00	0.00	0.01	0.00	0.05
1.91	2.03	1.11	1.39	1.76	2.12	3.42	7.43	26.93	-	7.80	3.14	2.50	2.74	3.04	2.27	2.05	1.78	1.42	1.31
2.4%	-64.0%	12.5%	17.2%	10.7%	34.7%	52.0%	71.1%	229.2%	-	-142.8%	-24.0%	-2.5%	-3.5%	-32.5%	-17.1%	-19.4%	-24.2%	-15.6%	-12.1%
0.8%	-21.2%	5.9%	7.2%	3.9%	11.1%	11.8%	8.4%	8.2%	-17.7%	-16.2%	-5.8%	-0.7%	-0.9%	-8.0%	-5.2%	-6.3%	-8.7%	-6.4%	-5.3%
61.39	-355.26	over 100	over 100	over 100	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
-	-	-	-	-	-	-	-	-	-	-	-	-	1 day	-	-	-	-	-	-
-	-	-	-	-	-	-	-	-	-	-	-	-	45 days	-	-	-	-	-	-

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€3,769	€9,252	-	€1,839	€30,000
	€3,164	€1,915	€2,594	€3,027	€2,880

COX 2

Annual accounts 2025

Money flows

Balance sheet

in euro

in euro

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on COX 2

Next steps

Annual accounts 2025

Money flows

Balance sheet

Change in equityin euro

Change in cashin euro

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on COX 2

Next steps

in euro

in euro