COX
Annual accounts 2025
abbreviated format, filed on 30-09-2026, 61 days lateTurnover and EBIT margin are not published. The abbreviated or micro format does not require them.
Balance sheet
balance sheet total €231,890 on 31-12-2025in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
231,890 | 231,848 | 94,656 | 116,002 | 109,208 | 118,862 | 138,018 | 168,900 | 141,224 | 113,790 | 122,179 | 121,891 | 117,067 | 114,893 | 117,945 | 95,195 | 97,205 | 98,731 | 100,013 | 101,264 | |
20 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
21/28 |
- | 0 | 91,721 | 99,614 | 99,614 | 106,975 | 114,336 | 121,696 | 121,532 | 92,458 | 96,694 | 100,930 | 103,323 | 107,191 | 91,721 | 92,960 | 92,960 | 92,960 | 92,960 | 92,960 | |
21 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
22/27 |
- | - | - | - | 0 | 7,361 | 14,721 | 22,082 | 29,811 | 737 | 4,973 | 9,209 | 11,603 | 15,470 | - | - | - | - | - | - | |
22 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
23 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
24 |
- | - | - | - | 0 | 7,361 | 14,721 | 22,082 | 29,811 | 737 | 4,973 | 9,209 | 11,603 | 15,470 | - | - | - | - | - | - | |
26 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
27 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
28 |
- | 0 | 91,721 | 99,614 | 99,614 | 99,614 | 99,614 | 99,614 | 91,721 | 91,721 | 91,721 | 91,721 | 91,721 | 91,721 | 91,721 | 92,960 | 92,960 | 92,960 | 92,960 | 92,960 | |
29/58 |
231,890 | 231,848 | 2,935 | 16,388 | 9,594 | 11,887 | 23,682 | 47,204 | 19,692 | 21,333 | 25,485 | 20,961 | 13,744 | 7,702 | 26,224 | 2,235 | 4,245 | 5,771 | 7,052 | 8,304 | |
29 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
290 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
291 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
3 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
30/36 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
37 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
40/41 |
231,772 | 230,381 | 1,203 | 6,820 | 6,793 | 9,502 | 7,616 | 41,677 | 17,108 | 127 | 13,970 | 9,216 | 11,623 | 4,248 | 25,849 | 1,255 | 1,263 | 1,287 | 1,294 | 1,276 | |
40 |
- | - | - | 0 | 669 | 2,564 | 0 | 37,178 | 17,073 | - | 13,970 | 8,372 | 10,326 | - | 25,849 | - | - | - | - | - | |
41 |
231,772 | 230,381 | 1,203 | 6,820 | 6,124 | 6,938 | 7,616 | 4,499 | 35 | 127 | - | 845 | 1,297 | 4,248 | - | 1,255 | 1,263 | 1,287 | 1,294 | 1,276 | |
50/53 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
54/58 |
118 | 1,467 | 1,733 | 9,323 | 2,490 | 2,385 | 16,066 | 5,527 | 2,584 | 21,206 | 11,515 | 11,745 | 2,121 | 3,454 | 375 | 981 | 2,982 | 4,484 | 5,759 | 7,029 | |
490/1 |
- | - | 0 | 245 | 311 | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
231,890 | 231,848 | 94,656 | 116,002 | 109,208 | 118,862 | 138,018 | 168,900 | 141,224 | 113,790 | 122,179 | 121,891 | 117,067 | 114,893 | 117,945 | 95,195 | 97,205 | 98,731 | 100,013 | 101,264 | |
10/15 |
218,416 | 213,379 | 90,158 | 96,258 | 87,168 | 89,100 | 112,218 | 134,008 | 107,770 | 108,503 | 103,426 | 98,713 | 83,856 | 76,983 | 89,505 | 73,285 | 75,294 | 76,821 | 78,102 | 79,354 | |
10/11 |
18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
100 |
- | - | - | - | - | - | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
101 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
11 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
1100/10 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
12 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
13 |
199,824 | 191,318 | 68,097 | 68,097 | 68,097 | 69,097 | 93,097 | 113,097 | 86,859 | 86,859 | 76,859 | 76,859 | 66,859 | 66,859 | 66,859 | 51,859 | 51,859 | 56,859 | 56,859 | 56,859 | |
130/1 |
- | 0 | 1,859 | 1,859 | 1,859 | 1,859 | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | |
1311 |
- | 0 | 1,859 | 1,859 | 1,859 | 1,859 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1312 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
1319 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
132 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
199,824 | 191,318 | 66,238 | 66,238 | 66,238 | 67,238 | 91,238 | 111,238 | 85,000 | 85,000 | 75,000 | 75,000 | 65,000 | 65,000 | 65,000 | 50,000 | 50,000 | 55,000 | 55,000 | 55,000 | |
14 |
0 | 3,468 | 3,468 | 9,569 | 479 | 1,411 | 529 | 2,319 | 2,319 | 3,052 | 7,975 | 3,262 | -1,595 | -8,468 | 4,054 | 2,834 | 4,843 | 1,369 | 2,651 | 3,902 | |
15 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
19 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
16 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
160/5 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
160 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
161 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
162 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
163 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
164/5 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
168 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
17/49 |
13,474 | 18,469 | 4,498 | 19,744 | 22,041 | 29,761 | 25,800 | 34,892 | 33,454 | 5,287 | 18,753 | 23,178 | 33,211 | 37,909 | 28,440 | 21,911 | 21,911 | 21,911 | 21,911 | 21,911 | |
17 |
- | - | - | - | 0 | 1,741 | 8,623 | 15,376 | 22,004 | - | 636 | 4,375 | 7,978 | 11,452 | - | - | - | - | - | - | |
170/4 |
- | - | - | - | 0 | 1,741 | 8,623 | 15,376 | 22,004 | - | 636 | 4,375 | 7,978 | 11,452 | - | - | - | - | - | - | |
175 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
176 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
178/9 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
42/48 |
13,474 | 18,469 | 2,798 | 14,394 | 22,041 | 28,021 | 17,177 | 19,516 | 11,450 | 5,287 | 18,116 | 18,803 | 25,233 | 26,457 | 28,440 | 21,911 | 21,911 | 21,911 | 21,911 | 21,911 | |
42 |
- | - | - | 0 | 1,741 | 6,882 | 6,754 | 6,628 | 6,504 | 636 | 3,738 | 3,604 | 3,474 | 3,349 | - | - | - | - | - | - | |
43 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
430/8 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
439 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
44 |
648 | 6,147 | 2,679 | 2,541 | 925 | 2,306 | 100 | 100 | - | - | 558 | 339 | 539 | 121 | 258 | - | - | - | - | - | |
440/4 |
648 | 6,147 | 2,679 | 2,541 | 925 | 2,306 | 100 | 100 | - | - | 558 | 339 | 539 | 121 | 258 | - | - | - | - | - | |
441 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
46 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
45 |
12,826 | 12,322 | 120 | 433 | 625 | 311 | 10,323 | 11,823 | 500 | 4,617 | 8,467 | - | 7 | 270 | 3,158 | - | - | - | - | - | |
450/3 |
12,826 | 12,322 | 120 | 433 | 625 | 311 | 10,323 | 10,323 | 500 | 4,617 | 8,467 | - | 7 | 270 | 3,158 | - | - | - | - | - | |
454/9 |
- | - | - | - | - | - | 0 | 1,500 | - | - | - | - | - | - | - | - | - | - | - | - | |
47/48 |
- | - | 0 | 11,420 | 18,750 | 18,522 | 0 | 965 | 4,446 | 34 | 5,353 | 14,860 | 21,213 | 22,717 | 25,024 | 21,911 | 21,911 | 21,911 | 21,911 | 21,911 | |
492/3 |
- | 0 | 1,700 | 5,350 | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
| Income statement | |||||||||||||||||||||
76A |
- | - | 0 | 19,910 | - | - | - | 0 | 6,000 | - | - | - | - | - | - | - | - | - | - | - | |
9900 |
-4,498 | -7,063 | -1,379 | 10,315 | 872 | -13,425 | -12,393 | 54,129 | 9,790 | 13,254 | 10,004 | 20,217 | 11,958 | -7,186 | 17,898 | -1,573 | -1,307 | -1,282 | -1,214 | -1,253 | |
62 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
630 |
- | - | - | 0 | 7,361 | 7,361 | 7,361 | 7,729 | 7,729 | 4,236 | 4,236 | 4,236 | 3,868 | 3,868 | - | - | - | - | - | - | |
631/4 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
635/8 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
640/8 |
- | 0 | 1,801 | 0 | 1,166 | 1,400 | 1,210 | 826 | 1,642 | 792 | 790 | 789 | 611 | 727 | 437 | 437 | 178 | - | 89 | - | |
649 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
66A |
- | 0 | 2,849 | - | - | - | - | 0 | - | - | - | - | - | - | 1,239 | - | - | - | - | - | |
9901 |
-4,498 | -7,063 | -6,029 | 10,315 | -7,655 | -22,186 | -20,963 | 45,574 | 419 | 8,226 | 4,977 | 15,192 | 7,479 | -11,781 | 17,462 | -2,010 | -1,485 | -1,282 | -1,303 | -1,253 | |
75/76B |
12,426 | 142,746 | 162 | 245 | 198 | 0 | - | 0 | - | - | 0 | 60 | 1 | 3 | 3 | - | 54 | 97 | 122 | 140 | |
75 |
12,426 | 142,746 | 162 | 245 | 198 | 0 | - | 0 | - | - | 0 | 60 | 1 | 3 | 3 | - | 54 | 97 | 122 | 140 | |
76B |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
65/66B |
2,388 | 140 | 234 | 1,350 | 162 | 621 | 443 | 501 | 652 | 346 | 265 | 395 | 608 | 744 | 4 | - | 95 | 96 | 98 | 133 | |
65 |
2,388 | 140 | 234 | 1,350 | 162 | 621 | 443 | 501 | 652 | 346 | 265 | 395 | 608 | 744 | 4 | - | 95 | 96 | 98 | 133 | |
66B |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
5,541 | 135,543 | -6,100 | 9,210 | -7,619 | -22,807 | -21,406 | 45,073 | -233 | 7,881 | 4,712 | 14,857 | 6,873 | -12,522 | 16,221 | -2,010 | -1,526 | -1,281 | -1,280 | -1,245 | |
67/77 |
504 | 12,322 | 0 | 120 | 313 | 311 | 383 | 18,835 | 500 | 2,803 | - | - | - | - | 0 | - | - | - | -28 | 0 | |
9904 |
5,037 | 123,221 | -6,100 | 9,090 | -7,933 | -23,118 | -21,790 | 26,238 | -733 | 5,077 | 4,712 | 14,857 | 6,873 | -12,522 | 16,221 | -2,010 | -1,526 | -1,281 | -1,252 | -1,245 | |
789 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
689 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
9905 |
5,037 | 123,221 | -6,100 | 9,090 | -7,933 | -23,118 | -21,790 | 26,238 | -733 | 5,077 | 4,712 | 14,857 | 6,873 | -12,522 | 16,221 | -2,010 | -1,526 | -1,281 | -1,252 | -1,245 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
8,506 | 126,690 | 3,468 | 9,569 | -6,521 | -22,589 | -19,471 | 28,557 | 2,319 | 13,052 | 7,975 | 13,262 | -1,595 | -8,468 | 19,054 | 2,834 | -157 | 1,369 | 2,651 | -1,098 | |
14P |
3,468 | 3,468 | 9,569 | 479 | 1,411 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | - | - | 0 | 7,000 | 24,000 | 20,000 | 0 | - | - | - | - | - | - | - | - | 5,000 | - | - | 5,000 | |
691/2 |
8,506 | 123,221 | - | - | - | - | 0 | 26,238 | - | 10,000 | - | 10,000 | - | - | 15,000 | - | - | - | - | - | |
691 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
6920 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
6921 |
8,506 | 123,221 | - | - | - | - | 0 | 26,238 | - | 10,000 | - | 10,000 | - | - | 15,000 | - | - | - | - | - | |
694/7 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
694 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
695 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
696 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||||||
9087 |
0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||||||||||
The accounts for 23 older financial years (1983-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 10 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 30-09-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank2025 annual accounts filed 61 days after the deadline. Filed on 30 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00532639.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 30-09-2026 | 2026-00532639 | |
| 31-12-2024 | abbreviated format | 29-08-2025 | 2025-00481811 | |
| 31-12-2023 | abbreviated format | 11-02-2025 | 2025-00032815 | |
| 31-12-2022 | abbreviated format | 19-07-2023 | 2023-00254264 | |
| 31-12-2021 | micro format | 30-08-2022 | 2022-20366986 | |
| 31-12-2020 | abbreviated format | 25-08-2021 | 2021-52600025 | |
| 31-12-2019 | abbreviated format | 31-08-2020 | 2020-46900579 | |
| 31-12-2018 | micro format | 31-07-2019 | 2019-40600208 | |
| 31-12-2017 | abbreviated format | 06-08-2018 | 2018-43100449 | |
| 31-12-2016 | abbreviated format | 29-06-2017 | 2017-22800134 | |
| 31-12-2015 | abbreviated format | 18-08-2016 | 2016-43200353 | |
| 31-12-2014 | abbreviated format | 18-08-2015 | 2015-42300208 | |
| 31-12-2013 | abbreviated format | 26-08-2014 | 2014-45900309 | |
| 31-12-2012 | abbreviated format | 30-08-2013 | 2013-54200327 | |
| 31-12-2011 | abbreviated format | 13-07-2012 | 2012-28700245 | |
| 31-12-2010 | abbreviated format | 30-08-2011 | 2011-45900532 | |
| 31-12-2009 | abbreviated format | 24-08-2010 | 2010-43200306 | |
| 31-12-2008 | abbreviated format | 21-08-2009 | 2009-59800148 | |
| 31-12-2007 | abbreviated format | 26-08-2008 | 2008-60700080 | |
| 31-12-2006 | abbreviated format | 27-08-2007 | 2007-60200194 | |
| 31-12-2005 | abbreviated format | 31-07-2006 | 2006-58101893 | |
| 31-12-2004 | abbreviated format | 29-07-2005 | 2005-60201259 | |
| 31-12-2003 | abbreviated format | 01-07-2004 | 2004-37502155 | |
| 31-12-2002 | abbreviated format | 26-06-2003 | 2003-31205006 | |
| 31-12-2001 | abbreviated format | 26-09-2002 | 2002-58802768 | |
| 31-12-2000 | abbreviated format | 30-11-2001 | 2001-72504879 | |
| 31-12-1999 | abbreviated format | 25-07-2000 | 2000-45504296 | |
| 31-12-1998 | abbreviated format | 29-06-1999 | 1999-26805333 | |
| 31-12-1997 | abbreviated format | 29-06-1998 | 1998-24400464 | |
| 31-12-1996 | abbreviated format | 22-07-1997 | 1997-32200458 | |
| 31-12-1995 | abbreviated format | 27-06-1996 | 1996-24304837 | |
| 31-12-1994 | abbreviated format | 18-09-1995 | 1995-49602716 | |
| 31-12-1993 | abbreviated format | 30-06-1994 | 1994-23205067 | |
| 31-12-1992 | abbreviated format | 07-09-1993 | 1993-34603131 | |
| 31-12-1991 | abbreviated format | 23-12-1992 | 1992-41403236 | |
| 31-12-1990 | abbreviated format | 27-06-1991 | 1991-13204447 | |
| 31-12-1989 | abbreviated format | 26-06-1990 | 1990-11405309 | |
| 31-12-1988 | abbreviated format | 28-06-1989 | 1989-11704467 | |
| 31-12-1987 | abbreviated format | 20-06-1988 | 1988-08903453 | |
| 31-12-1986 | abbreviated format | 23-06-1987 | 1987-11601826 | |
| 31-12-1985 | abbreviated format | 26-06-1986 | 1986-20002174 | |
| 31-12-1984 | abbreviated format | 25-06-1985 | 1985-14902067 | |
| 31-12-1983 | unclassified schema | 19-06-1984 | 1984-06501784 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | - | 10,315 | -294 | -14,825 | -13,602 | 53,303 | 8,148 | 12,462 | 9,213 | 19,428 | 11,347 | -7,913 | - | - | - | - | - | - | ||
| - | - | - | 9,090 | -572 | -15,757 | -14,429 | 33,967 | 6,996 | 9,313 | 8,948 | 19,093 | 10,740 | -8,655 | - | - | - | - | - | - | ||
| - | - | - | 0 | 0 | 0 | 0 | 7,894 | 36,803 | 0 | 0 | 1,843 | 0 | 19,338 | - | - | - | - | - | - | ||
| -1,349 | -266 | -7,590 | 6,833 | 105 | -13,681 | 10,539 | 2,943 | -18,622 | 9,690 | -229 | 9,624 | -1,333 | 3,079 | -606 | -2,001 | -1,502 | -1,275 | -1,270 | - | ||
| 218,416 | 213,379 | 137 | 1,993 | -12,447 | -16,134 | 6,505 | 27,688 | 8,242 | 16,045 | 7,369 | 2,158 | -11,489 | -18,755 | -2,215 | -19,675 | -17,666 | -16,139 | -14,858 | -13,606 | ||
| 94.2% | 92.0% | 95.2% | 83.0% | 79.8% | 75.0% | 81.3% | 79.3% | 76.3% | 95.4% | 84.7% | 81.0% | 71.6% | 67.0% | 75.9% | 77.0% | 77.5% | 77.8% | 78.1% | 78.4% | ||
| 17.21 | 12.55 | 1.05 | 1.14 | 0.44 | 0.42 | 1.38 | 2.42 | 1.72 | 4.03 | 1.41 | 1.11 | 0.54 | 0.29 | 0.92 | 0.10 | 0.19 | 0.26 | 0.32 | 0.38 | ||
| 0.06 | 0.09 | 0.05 | 0.21 | 0.25 | 0.33 | 0.23 | 0.26 | 0.31 | 0.05 | 0.18 | 0.23 | 0.40 | 0.49 | 0.32 | 0.30 | 0.29 | 0.29 | 0.28 | 0.28 | ||
| 2.3% | 57.7% | -6.8% | 9.4% | -9.1% | -25.9% | -19.4% | 19.6% | -0.7% | 4.7% | 4.6% | 15.1% | 8.2% | -16.3% | 18.1% | -2.7% | -2.0% | -1.7% | -1.6% | -1.6% | ||
| 2.2% | 53.1% | -6.4% | 7.8% | -7.3% | -19.4% | -15.8% | 15.5% | -0.5% | 4.5% | 3.9% | 12.2% | 5.9% | -10.9% | 13.8% | -2.1% | -1.6% | -1.3% | -1.3% | -1.2% | ||
| - | - | - | 7.64 | -1.81 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on COX
The operating result for 2025 is a loss of €4,498, smaller than the loss of €7,063 in 2024.
Debt's share of the balance-sheet total falls from 8.0% to 5.8%. Equity is higher and debt is lower.
- 2025 Net result -96% on 2024. Merger absorbing CARE FOR VALUE, effective 23-12-2024, in the previous financial year. That operation now counts for a full year for the first time.
- 2024 Equity +137%, Total assets +145% on 2023. Merger absorbing CARE FOR VALUE, effective 23-12-2024.