Balance sheet
Code20242025
Assets
Total assets20/58€33.02M€35.20M▲
Fixed assets21/28€9.47M€8.41M▼
Tangible fixed assets22/27€9.47M€8.40M▼
Land and buildings22€5.54M€5.12M▼
Plant, machinery and equipment23€3.39M€2.79M▼
Furniture and vehicles24€61k€31k▼
Other tangible fixed assets26€484k€462k▼
Financial fixed assets28-€2k
Other financial fixed assets284/8-€2k
Amounts receivable and cash guarantees285/8-€2k
Current assets29/58€23.55M€26.79M▲
Stocks and contracts in progress3€715k€724k▲
Stocks30/36€715k€724k▲
Raw materials and consumables30/31€133k€131k▼
Work in progress32€448k€388k▼
Finished goods33€135k€206k▲
Amounts receivable within one year40/41€22.83M€25.55M▲
Trade receivables40€21.69M€19.05M▼
Other amounts receivable41€1.14M€6.50M▲
Cash at bank and in hand54/58€3k€500k▲
Deferred charges and accrued income490/1-€22k
Equity and liabilities
Total equity and liabilities10/49€33.02M€35.20M▲
Equity10/15€16.20M€20.74M▲
Contributions10/11€2.46M€2.46M=
Capital10€2.46M€2.46M=
Issued capital100€2.46M€2.46M=
Revaluation surpluses12€35k€35k=
Reserves13€13.66M€18.21M▲
Non-distributable reserves130/1€246k€246k=
Legal reserve130€246k€246k=
Tax-exempt reserves132€9.67M€8.95M▼
Distributable reserves133€3.74M€9.01M▲
Investment grants15€45k€38k▼
Provisions and deferred taxes16€11k€74k▲
Provisions for liabilities and charges160/5€10k€74k▲
Pensions and similar obligations160€861-
Other liabilities and charges164/5€9k€74k▲
Deferred taxes168€568€225▼
Amounts payable17/49€16.81M€14.39M▼
Amounts payable within one year42/48€16.74M€14.36M▼
Trade debts44€8.46M€10.98M▲
Suppliers440/4€8.46M€10.98M▲
Taxes, remuneration and social security45€1.55M€1.75M▲
Taxes450/3€216k€157k▼
Remuneration and social security454/9€1.34M€1.59M▲
Other amounts payable47/48€6.73M€1.63M▼
Accrued charges and deferred income492/3€77k€30k▼
Income statement
Code20242025
Operating income70/76A€165.14M€179.32M▲
Turnover70€164.71M€179.15M▲
Change in stocks of work in progress, finished goods and contracts in progress71€264k€11k▼
Other operating income74€166k€161k▼
Non-recurring operating income76A€1k-
Operating charges60/66A€160.32M€171.48M▲
Goods for resale, raw materials and consumables60€142.28M€148.85M▲
Purchases600/8€142.32M€148.85M▲
Change in stocks: decrease (increase)609€-42k€2k▲
Services and other goods61€9.39M€12.81M▲
Remuneration, social security and pensions62€7.31M€8.46M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1.24M€1.21M▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€3k€-4k▼
Provisions for liabilities and charges: additions (uses and reversals)635/8€-6k€64k▲
Other operating charges640/8€100k€92k▼
Operating profit (loss)9901€4.83M€7.84M▲
Financial income75/76B€325k€153k▼
Recurring financial income75€320k€133k▼
Income from current assets751€64k€26k▼
Other financial income752/9€256k€107k▼
Non-recurring financial income76B€5k€20k▲
Financial charges65/66B€118k€144k▲
Recurring financial charges65€117k€143k▲
Debt charges650€66k€86k▲
Other financial charges652/9€51k€57k▲
Non-recurring financial charges66B€292€441▲
Profit (loss) for the period before taxes9903€5.03M€7.85M▲
Transfer from deferred taxes780€362€343▼
Income taxes67/77€1.28M€1.97M▲
Taxes670/3€1.28M€1.97M▲
Tax adjustments and reversals of tax provisions77€5k€2k▼
Profit (loss) for the period9904€3.75M€5.87M▲
Transfer from tax-exempt reserves789-€1.72M
Transfer to tax-exempt reserves689-€998k
Profit (loss) for the period to be appropriated9905€3.75M€6.60M▲
Appropriation of the result
Profit (loss) to be appropriated9906€3.75M€6.60M▲
Transfer from equity791/2€11.68M-
From reserves792€11.68M-
Transfer to equity691/2€3.74M€5.27M▲
To other reserves6921€3.74M€5.27M▲
Profit to be distributed694/7€11.70M€1.32M▼
Return on contributions (dividend)694€11.68M-
Directors or managers695-€1.30M
Employees696€19k€23k▲
Social balance
Average headcount (FTE)9087147.7153.2▲