Skip to content

COTE CEDRIC

Active
Private limited companyfounded 199827 yrs activeRue des Ecureuils 29, 5580 Rochefort, BelgiumKBO/BCE: BE 0464.736.106

COTE CEDRIC has been active since 1998 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €214k and a net result of €34k. Equity is growing by ~12.6% per year across the filed fiscal years. Its solvency ranks better than 77% of 2041 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.7% (low).

Checked score

Score 2025
86 / 100
Excellent
The score weighs solvency, liquidity, profitability and financial development. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability82▲+8
Solvency91▼-7
Growth78▲+26
Track record100
Bankruptcy probability, 12 months
0.7% Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €18k at 30 days acceptable
Liquidity ample (current ratio 2.24 against 2.7 in 2024; short-term debt: 29.2% and cash: 45.9% of total assets), and 33.8% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Seven signals. The signal on the left, the evidence on the right.
lowers risk+raises riskneutral
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 43
Relative position
BE, all sectors
reference
Sector 43
higher
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
elevated failure risk from 2 to 8 years 27 years 0 30 y
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
66.2%
Return on assets
10.5%
Age of the figures
15 mo
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
neutral · Latest accounts filed on time
The financial year that closed on 30-06-2025 was due by 31-01-2026 and was filed on 09-12-2025, 53 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
53 d early
2024
32 d early
2023
61 d early
2022
25 d early
2021
66 d early
2020
22 d early
2019
16 d early
← before the deadline after the deadline →
neutral · The next deadline is still running
The next financial year closes on 30-06-2026 and is due by 31-01-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
30-06-2026 close22-09-2026 today31-01-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, full schema

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€34k▲ 198%
2024 · €11k
2019: €33k 2020: €-6k 2021: €23k 2022: €42k 2023: €-127 2024: €11k
2019 → 2025
Working capital
€117k▲ 82.9%
2024 · €64k
2019: €40k 2020: €40k 2021: €59k 2022: €31k 2023: €36k 2024: €64k
2019 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€127k-€169k▲ 33.1%€169k▼ 0.1%€180k▲ 6.7%€214k▲ 18.8%
Operating result€26k-€69k▲ 169%€9k▼ 86.7%€16k▲ 77.1%€57k▲ 254%
Net result€23k-€42k▲ 81.7%€-127€11k€34k▲ 198%
Result per fiscal year
Operating resultNet result
€-20k€0€20k€40k€60kOperating result 2021: €26k€26kNet result 2021: €23k€23kOperating result 2022: €69k€69kNet result 2022: €42k€42kOperating result 2023: €9k€9kNet result 2023: €-127€-127Operating result 2024: €16k€16kNet result 2024: €11k€11kOperating result 2025: €57k€57kNet result 2025: €34k€34k20212022202320242025
After the dip in 2023 the operating result has climbed two years in a row; 2025 is 254% above 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €323k
Fixed assets €111k▼ 23.6%
Current assets €212k▲ 108%
Equity and liabilities €323k
Equity €214k▲ 18.8%
Debt €109k▲ 61.3%
The debt ratio rises from 27.3% to 33.8%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€98k
2024 · €56k
Cash flow
€74k
2024 · €52k
Solvency
66.2%
2024 · 72.7%
Current ratio
2.24
2024 · 2.70
Quick ratio
1.69
2024 · 1.54
Debt / equity
0.51
2024 · 0.38
ROE
15.8%
2024 · 6.3%
ROA
10.5%
2024 · 4.6%
Interest coverage
19.01
2024 · 14.34
Debt
€109k
2024 · €68k
Debt ≤ 1 year
€94k
2024 · €38k
Debt > 1 year
€14k
2024 · €29k
Income taxes
€18k
2024 · €2k
Staff costs
€40k
2024 · €30k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2025 against 2024
Balance sheet Code20242025
Assets
Total assets20/58€248k€323k
Fixed assets21/28€146k€111k
Tangible fixed assets22/27€146k€111k
Land and buildings22€57k€50k
Plant, machinery and equipment23€8k€11k
Furniture and vehicles24€81k€51k
Current assets29/58€102k€212k
Stocks and contracts in progress3€44k€52k
Stocks30/36€44k€52k
Amounts receivable within one year40/41€7k€7k
Trade receivables40€3k€2k
Other amounts receivable41€5k€6k
Cash at bank and in hand54/58€48k€148k
Deferred charges and accrued income490/1€3k€4k
Equity and liabilities
Total equity and liabilities10/49€248k€323k
Equity10/15€180k€214k
Reserves13€36k€36k=
Non-distributable reserves130/1€21k€21k=
Reserves not available under the articles1311€21k€21k=
Tax-exempt reserves132€15k€15k=
Profit (loss) carried forward14€144k€178k
Amounts payable17/49€68k€109k
Amounts payable after more than one year17€29k€14k
Financial debts170/4€29k€14k
Amounts payable within one year42/48€38k€94k
Current portion of amounts payable after more than one year42€15k€15k
Trade debts44€10k€15k
Suppliers440/4€10k€15k
Taxes, remuneration and social security45€1k€2k
Taxes450/3€1k€1k
Remuneration and social security454/9-€350
Other amounts payable47/48€12k€63k
Accrued charges and deferred income492/3€850€828
Income statement Code20242025
Remuneration, social security and pensions62€30k€40k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€40k€41k
Other operating charges640/8€3k€4k
Non-recurring operating charges66A€2k-
Gross operating margin9900€91k€141k
Operating profit (loss)9901€16k€57k
Financial income75/76B€689€771
Recurring financial income75€689€771
Financial charges65/66B€4k€6k
Recurring financial charges65€4k€5k
Non-recurring financial charges66B-€632
Profit (loss) for the period before taxes9903€13k€52k
Income taxes67/77€2k€18k
Profit (loss) for the period9904€11k€34k
Profit (loss) for the period to be appropriated9905€11k€34k
Appropriation of the result
Profit (loss) to be appropriated9906€144k€178k
Profit (loss) brought forward from the previous period14P€133k€144k
Social balance
Average headcount (FTE)90870.01.0

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-01-2027
2025
09-12
NBB filing Annual accounts filed
fiscal year 2025 · full schema
30-06
Financial Equity above €200kEq €214k ▲18.8%
2 profitable years in a row build equity to €214k.
2024
30-12
NBB filing Annual accounts filed
fiscal year 2024 · full schema
30-06
Financial Back to profitnet €11k
Net result €11k after one loss-making year.
2023
01-12
NBB filing Annual accounts filed
fiscal year 2023 · full schema
06-01
NBB filing Annual accounts filed
fiscal year 2022 · full schema
2022
30-06
Financial Highest result since 2019net €42k ▲81.7%
Operating result €69k, net result €42k, both a record.
30-06
Financial Equity above €150kEq €169k ▲33.1%
2 profitable years in a row build equity to €169k.
2021
26-11
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
30-06
Financial Back to profitnet €23k
Net result €23k after one loss-making year.
09-01
NBB filing Annual accounts filed
fiscal year 2020 · micro schema
2020
30-06
Financial Weakest financial yearnet €-6k ▼119%
Net result drops to €-6k, the lowest in the series; recovery starts the following year.
15-01
NBB filing Annual accounts filed
fiscal year 2019 · full schema
2019
02-01
NBB filing Annual accounts filed
fiscal year 2018 · full schema
2018
03-01
NBB filing Annual accounts filed
fiscal year 2017 · micro schema
2016
26-12
NBB filing Annual accounts filed
fiscal year 2016 · full schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
We have established no sitting directors for this company. We derive directors from published Gazette acts; while there are none, or none read, nothing appears here. That does not mean the company has none: the CBE keeps its own list of function holders, which we do not read.
Location & real-estate footprint
Registered office, Rochefort · 1 establishment unit since 1998
establishment The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Rue des Ecureuils 295580 Rochefort
Ground area
1,121 m²
Building footprint
215 m²
Parcel 91114C0728/00A000, Wallonia. Linked by address, not a title deed.
1 establishment unit
Rue des Ecureuils 29, 5580 Rochefort
NACE 3150203
since 19982.089.815.114
1 parcel
Wallonia 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
91114C0728/00A000 Wallonia 1,121 m² 1 · 215 m² -
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 9,530 companies in sector 43222 we hold annual accounts for 5,661. 4,766 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPrivate limited company
Founded07-12-1998
Fiscal year end30-06
Activities, NACEBEL
43222Installation of electric heating, air conditioning, cooling and ventilation
43211General electrical installation work
43221Plumbing work
45310
45332
Sources
Crossroads Bank for EnterprisesNational Bank · 24 filingsAddress and cadastre registers

Data from official sources, last processed on 22-09-2026. Scores and ratios are computed by Checked and are not a credit decision.