Balance sheet
Code20222023
Assets
Total assets20/58€350k€254k▼
Fixed assets21/28€14k€8k▼
Tangible fixed assets22/27€11k€4k▼
Furniture and vehicles24€11k€4k▼
Financial fixed assets28€3k€3k=
Current assets29/58€336k€246k▼
Stocks and contracts in progress3€114k€107k▼
Stocks30/36€23k€23k▲
Contracts in progress37€92k€84k▼
Amounts receivable within one year40/41€78k€61k▼
Trade receivables40€78k€32k▼
Other amounts receivable41€57€29k▲
Cash at bank and in hand54/58€139k€73k▼
Deferred charges and accrued income490/1€5k€6k▲
Equity and liabilities
Total equity and liabilities10/49€350k€254k▼
Equity10/15€-234k€-192k▲
Contributions10/11€19k€19k=
Reserves13€2k€2k=
Non-distributable reserves130/1€2k€2k=
Reserves not available under the articles1311€2k€2k=
Profit (loss) carried forward14€-255k€-212k▲
Amounts payable17/49€584k€445k▼
Amounts payable within one year42/48€584k€445k▼
Trade debts44€302k€180k▼
Suppliers440/4€302k€180k▼
Advances received on contracts in progress46€212k€167k▼
Taxes, remuneration and social security45€63k€84k▲
Taxes450/3€22k€29k▲
Remuneration and social security454/9€41k€56k▲
Other amounts payable47/48€7k€13k▲
Accrued charges and deferred income492/3€348€348=
Income statement
Code20222023
Remuneration, social security and pensions62€367k€335k▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8k€6k▼
Other operating charges640/8€960€7k▲
Gross operating margin9900€277k€398k▲
Operating profit (loss)9901€-99k€50k▲
Financial income75/76B€2k€587▼
Recurring financial income75€2k€587▼
Financial charges65/66B€6k€5k▼
Recurring financial charges65€6k€5k▼
Profit (loss) for the period before taxes9903€-103k€46k▲
Income taxes67/77€149€3k▲
Profit (loss) for the period9904€-103k€43k▲
Profit (loss) for the period to be appropriated9905€-103k€43k▲
Appropriation of the result
Profit (loss) to be appropriated9906€-255k€-212k▲
Profit (loss) brought forward from the previous period14P€-152k€-255k▼
Social balance
Average headcount (FTE)90877.36.8▼