Equity
cosphi has made a profit in every financial year since 2023.
cosphi has made a profit in every financial year since 2023.
The result fell in 2025 from €104,472 to €48,740.
The micro format states no turnover.
Green is investment, beige is depreciation. Machinery stands 709.4% higher than in 2024.
Short-term debts fell from €32,411 to €25,354.
Higher solvency than 88% of companies in wholesale trade. Sector median 40.6% · 15,428 companies.
In July 2024, 39,274 companies had the same profile as cosphi has now. Each dot stands for 99 companies, two years later.
Another 0.1% stopped without a precise date, possibly only after those two years.
The method was tested on the 497,331 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 2.9% | 3.1% |
| 10 | 5.6% | 6.1% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 39,274 companies, not a prediction for cosphi. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
| Company | ||||
|---|---|---|---|---|
| cosphi Puurs-Sint-Amands | €215,756 | €71,873 | 88.2% | - |
| JUX Real Estate Duffel | €177,121 | €69,374 | 55.4% | - |
| DDL Management Bonheiden | €173,499 | €80,753 | 75.6% | - |
| AS GROUP Meise | €209,594 | €56,343 | 35.4% | - |
| DESILIF Chaudfontaine | €247,608 | €60,867 | 83.7% | - |
| F SALES PARTNERS Saint-Ghislain | €166,613 | €68,941 | 85.5% | - |
| TIMA SERVICES Namur | €174,635 | €91,443 | 88.5% | - |
These companies have the same main activity as cosphi: agents specialised in the wholesale of other particular products (NACE 46180). They are comparable in size and age: total assets between €167,000 and €248,000, founded between 2022 and 2023.
cosphi files the micro format. That format states no turnover. The gross margin rose from €50,185 in 2023 to €71,873 in 2025.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €330,000. Estimated: probably between €170,000 and €780,000.
Higher than 88% of 15,428 companies in 2025.
Higher than 87% of 14,692 companies in 2025.
Higher than 86% of 14,921 companies in 2025.
Net result: top quarter · Equity: top quarter · Balance sheet total: middle half · Working capital: top quarter
| Line | Trend | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Balance sheet: assets | ||||
20/58 |
215,756 | 174,073 | 62,680 | |
21/28 |
28,589 | 1,815 | 1,140 | |
22/27 |
28,589 | 1,815 | 1,140 | |
23 |
14,689 | 1,815 | 1,140 | |
24 |
13,900 | - | - | |
29/58 |
187,167 | 172,258 | 61,540 | |
40/41 |
39,228 | 24,521 | 37,182 | |
40 |
31,920 | - | 17,182 | |
41 |
7,309 | 24,521 | 20,000 | |
54/58 |
146,858 | 147,737 | 24,222 | |
490/1 |
1,080 | - | 136 | |
| Balance sheet: equity and liabilities | ||||
10/49 |
215,756 | 174,073 | 62,680 | |
10/15 |
190,402 | 141,662 | 37,190 | |
10/11 |
2,500 | 2,500 | 2,500 | |
13 |
187,902 | 139,162 | 34,690 | |
133 |
187,902 | 139,162 | 34,690 | |
17/49 |
25,354 | 32,411 | 25,490 | |
42/48 |
25,354 | 32,411 | 25,490 | |
44 |
1,196 | 2,828 | 2,985 | |
440/4 |
1,196 | 2,828 | 2,985 | |
45 |
24,158 | 29,583 | 21,627 | |
450/3 |
24,158 | 29,583 | 21,627 | |
47/48 |
- | - | 878 | |
| Income statement | ||||
9900 |
71,873 | 135,868 | 50,185 | |
630 |
9,682 | 625 | 285 | |
640/8 |
568 | 312 | 83 | |
9901 |
61,623 | 134,931 | 49,817 | |
75/76B |
0 | - | 136 | |
75 |
0 | - | 136 | |
65/66B |
235 | 1,204 | 852 | |
65 |
235 | 1,204 | 852 | |
9903 |
61,388 | 133,727 | 49,100 | |
67/77 |
12,648 | 29,255 | 13,581 | |
9904 |
48,740 | 104,472 | 35,520 | |
9905 |
48,740 | 104,472 | 35,520 | |
| Appropriation of the result | ||||
9906 |
48,740 | 104,472 | 35,520 | |
691/2 |
48,740 | 104,472 | 34,690 | |
6921 |
48,740 | 104,472 | 34,690 | |
694/7 |
- | - | 830 | |
694 |
- | - | 830 | |
| Document | ||||
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 29-01-2026.
| Line | Trend | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| 71,304 | 135,556 | 50,102 | ||
| 58,422 | 105,097 | 35,805 | ||
| 36,456 | 1,300 | 1,425 | ||
| -879 | 123,515 | - | ||
| 161,813 | 139,847 | 36,050 | ||
| 88.2% | 81.4% | 59.3% | ||
| 7.38 | 5.31 | 2.41 | ||
| 0.13 | 0.23 | 0.69 | ||
| 25.6% | 73.7% | 95.5% | ||
| 22.6% | 60.0% | 56.7% | ||
| over 100 | over 100 | 58.80 |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 2025 | 2024 | 2023 |
|---|---|---|---|
| Tangible fixed assets | €36,456 | €1,300 | €1,425 |
| €9,682 | €625 | €285 |
Source: notes to the 2023 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is 54% lower than in 2024.
Debt's share of the balance-sheet total falls from 18.6% to 11.8%. Equity is higher and debt is lower.
cosphi has no parent and no holdings in its annual accounts. is the only director. cosphi shares no director with another company.
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Voortstraat 44 registered office 2890 Puurs-Sint-Amands | 04-04-2023 | 2.343.757.748 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 12028B0360/00F000 | 1,089 m² | 1 · 197 m² | 10.2 m · 2 |
If something looks wrong or is missing, please tell us.