COSMOPRO E.V.
Annual accounts 2025
micro format, filed on 27-06-2026, 34 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €670,000. Estimated: probably between €320,000 and €1.2m.
Balance sheet
balance sheet total €289,847 on 31-12-2025in euro
in euro
Position in the sector
40.7%
Higher than 50% of 13,807 companies in 2025.
1.60
Higher than 49% of 13,189 companies in 2025.
11.6%
Higher than 72% of 13,367 companies in 2025.
Net result: top quarter · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Staff
€60,966
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
289,847 | 294,879 | 286,916 | 297,888 | 290,391 | 255,575 | 270,975 | 242,850 | 262,811 | 257,942 | 265,137 | 162,539 | 155,275 | 150,005 | 150,966 | 143,314 | 166,870 | 151,680 | 152,568 | 194,854 | |
21/28 |
75,729 | 41,643 | 2,250 | 16,334 | 24,192 | 43,735 | 25,883 | 47,988 | 67,649 | 68,207 | 95,083 | 38,940 | 16,906 | 21,224 | 25,557 | 39,364 | 47,161 | 38,802 | 32,329 | 55,537 | |
22/27 |
75,729 | 41,643 | 2,250 | 13,227 | 22,874 | 41,836 | 22,554 | 33,748 | 61,138 | 65,512 | 91,586 | 35,046 | 16,906 | 21,224 | 25,557 | 39,364 | 47,161 | 38,802 | 32,329 | 55,537 | |
22 |
- | - | - | - | - | - | - | 605 | 1,211 | 1,816 | 2,422 | 3,027 | 3,632 | 4,238 | 4,843 | 5,449 | - | - | - | - | |
23 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 319 | 719 | 1,163 | 974 | - | 205 | |
24 |
- | - | 2,250 | 13,227 | 22,874 | 41,836 | 22,554 | 33,143 | 59,928 | 63,695 | 89,164 | 32,019 | 13,273 | 16,986 | 15,185 | 22,778 | 30,370 | 16,991 | 32,329 | 55,332 | |
25 |
75,729 | 41,643 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
28 |
- | - | - | 3,106 | 1,318 | 1,899 | 3,329 | 14,239 | 6,511 | 2,696 | 3,497 | 3,894 | - | - | - | - | - | - | - | - | |
29/58 |
214,118 | 253,236 | 284,666 | 281,554 | 266,200 | 211,840 | 245,093 | 194,862 | 195,162 | 189,735 | 170,055 | 123,599 | 138,369 | 128,781 | 125,409 | 103,950 | 119,709 | 112,878 | 120,239 | 139,318 | |
3 |
110,438 | 125,426 | 118,192 | 117,788 | 91,723 | 105,095 | 97,106 | 92,271 | 92,123 | 85,855 | 64,664 | 55,329 | 42,376 | 53,693 | 55,836 | 44,458 | 45,631 | 39,611 | 28,740 | 33,402 | |
30/36 |
110,438 | 125,426 | 118,192 | 117,788 | 91,723 | 105,095 | 97,106 | 92,271 | 92,123 | 85,855 | 64,664 | 55,329 | 42,376 | 53,693 | 55,836 | 44,458 | 45,631 | 39,611 | 28,740 | 33,402 | |
40/41 |
34,542 | 47,043 | 56,291 | 55,763 | 60,145 | 36,366 | 64,587 | 74,623 | 74,671 | 82,654 | 54,384 | 53,350 | 56,131 | 47,105 | 50,592 | 55,184 | 61,829 | 48,170 | 86,715 | 71,119 | |
40 |
28,675 | 40,886 | 52,703 | 55,763 | 54,384 | 30,252 | 62,536 | 68,036 | 67,232 | 64,656 | 46,628 | 50,887 | 50,314 | 43,273 | 46,995 | 54,164 | 61,049 | 48,170 | 73,517 | 69,519 | |
41 |
5,867 | 6,157 | 3,587 | - | 5,760 | 6,115 | 2,051 | 6,587 | 7,439 | 17,998 | 7,756 | 2,463 | 5,816 | 3,832 | 3,597 | 1,020 | 780 | - | 13,198 | 1,600 | |
54/58 |
67,635 | 80,767 | 110,183 | 108,003 | 112,267 | 70,379 | 83,399 | 25,776 | 26,718 | 21,227 | 51,006 | 11,840 | 36,646 | 24,763 | 15,531 | 2,245 | 12,249 | 25,096 | 2,402 | 33,013 | |
490/1 |
1,503 | - | - | - | 2,065 | - | - | 2,192 | 1,650 | - | - | 3,081 | 3,216 | 3,220 | 3,449 | 2,063 | - | - | 2,382 | 1,783 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
289,847 | 294,879 | 286,916 | 297,888 | 290,391 | 255,575 | 270,975 | 242,850 | 262,811 | 257,942 | 265,137 | 162,539 | 155,275 | 150,005 | 150,966 | 143,314 | 166,870 | 151,680 | 152,568 | 194,854 | |
10/15 |
117,954 | 132,339 | 147,709 | 175,220 | 170,249 | 161,064 | 152,379 | 113,992 | 80,682 | 67,588 | 74,095 | 67,915 | 62,835 | 60,587 | 49,666 | 47,092 | 38,155 | 27,194 | 32,334 | 28,235 | |
10/11 |
20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | |
100 |
- | - | - | - | - | - | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | |
13 |
44,972 | 59,357 | 74,727 | 102,238 | 97,267 | 88,082 | 79,397 | 41,010 | 7,700 | 7,700 | 7,700 | 7,700 | 7,700 | 7,700 | 7,700 | 7,700 | 7,700 | 7,700 | 7,700 | 7,700 | |
130/1 |
2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | |
1311 |
2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
132 |
- | 5,700 | 5,700 | 5,700 | 5,700 | 5,700 | 5,700 | 5,700 | 5,700 | 5,700 | 5,700 | 5,700 | 5,700 | 5,700 | 5,700 | 5,700 | 5,700 | 5,700 | 5,700 | 5,700 | |
133 |
42,972 | 51,657 | 67,027 | 94,538 | 89,567 | 80,382 | 71,697 | 33,310 | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
52,982 | 52,982 | 52,982 | 52,982 | 52,982 | 52,982 | 52,982 | 52,982 | 52,982 | 39,888 | 46,395 | 40,215 | 35,135 | 32,887 | 21,966 | 19,392 | 10,455 | -506 | 4,634 | 535 | |
17/49 |
171,892 | 162,540 | 139,207 | 122,668 | 120,142 | 94,510 | 118,596 | 128,858 | 182,129 | 190,354 | 191,042 | 94,624 | 92,439 | 89,418 | 101,300 | 96,222 | 128,714 | 124,485 | 120,234 | 166,620 | |
17 |
38,139 | 23,711 | - | 3,676 | 10,967 | 18,177 | 2,726 | 12,377 | 30,879 | 38,371 | 59,398 | 15,725 | 8,083 | 12,555 | 7,267 | 16,252 | 39,103 | 50,275 | 20,025 | 40,739 | |
170/4 |
38,139 | 23,711 | - | 3,676 | 10,967 | 18,177 | 2,726 | 12,377 | 30,879 | 38,371 | 59,398 | 15,725 | 8,083 | 12,555 | 7,267 | 16,252 | 39,103 | 50,275 | 20,025 | 40,739 | |
42/48 |
133,754 | 138,828 | 139,207 | 118,992 | 109,175 | 76,333 | 115,870 | 116,481 | 151,250 | 151,983 | 131,644 | 78,899 | 84,356 | 76,862 | 93,969 | 79,970 | 89,612 | 74,211 | 85,302 | 124,056 | |
42 |
16,420 | 8,124 | 12,885 | 15,381 | 14,853 | 12,137 | 4,044 | 21,638 | 22,192 | 26,058 | 30,670 | 18,520 | 8,234 | 11,116 | 12,318 | 25,425 | 33,710 | 16,249 | 23,214 | 27,064 | |
43 |
40,000 | 30,000 | 30,000 | 30,000 | 30,000 | 35,000 | 25,000 | 30,000 | 50,000 | 50,000 | 51,478 | - | - | - | - | - | - | - | - | - | |
430/8 |
40,000 | 30,000 | 30,000 | 30,000 | 30,000 | 35,000 | 25,000 | 30,000 | 50,000 | 50,000 | 51,478 | - | - | - | - | - | - | - | - | - | |
44 |
8,590 | 15,023 | 11,486 | 22,381 | 17,553 | 6,257 | 27,175 | 37,114 | 62,233 | 55,347 | 22,632 | 12,962 | 25,197 | 31,188 | 36,816 | 28,511 | 23,633 | 12,066 | 27,695 | 18,856 | |
440/4 |
8,590 | 15,023 | 11,486 | 22,381 | 17,553 | 6,257 | 27,175 | 37,114 | 62,233 | 55,347 | 22,632 | 12,962 | 25,197 | 31,188 | 36,816 | 28,511 | 23,633 | 12,066 | 27,695 | 18,856 | |
46 |
- | - | - | - | - | - | - | 5,800 | - | - | - | - | - | - | - | - | - | - | - | - | |
45 |
33,494 | 30,101 | 35,781 | 32,141 | 26,656 | 22,939 | 39,651 | 19,429 | 16,825 | 20,578 | 19,563 | 32,417 | 28,118 | 31,474 | 28,417 | 20,195 | 28,814 | 27,494 | 32,014 | 32,992 | |
450/3 |
19,306 | 15,872 | 20,283 | 10,992 | 10,627 | 14,997 | 24,476 | 4,838 | 3,174 | - | 4,025 | 18,271 | 16,184 | 15,596 | 12,984 | 7,102 | 19,035 | 21,487 | 20,153 | 21,606 | |
454/9 |
14,188 | 14,230 | 15,498 | 21,148 | 16,029 | 7,943 | 15,174 | 14,591 | 13,652 | 20,578 | 15,538 | 14,146 | 11,934 | 15,877 | 15,432 | 13,093 | 9,779 | 6,007 | 11,862 | 11,386 | |
47/48 |
35,251 | 55,579 | 49,054 | 19,089 | 20,113 | - | 20,000 | 2,500 | - | - | 7,300 | 15,000 | 22,806 | 3,085 | 16,418 | 5,839 | 3,455 | 18,402 | 2,379 | 45,145 | |
492/3 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 64 | - | - | - | 14,907 | 1,825 | |
| Income statement | |||||||||||||||||||||
76A |
- | - | - | - | - | - | - | - | - | - | - | - | 7,000 | - | - | 6,927 | - | - | 4,378 | - | |
9900 |
134,214 | 139,710 | 173,509 | 170,763 | 149,111 | 97,557 | 212,187 | 185,515 | 239,661 | 202,313 | 163,044 | 166,272 | 147,459 | 133,935 | 137,778 | 122,119 | 121,909 | 114,242 | 115,040 | 216,065 | |
62 |
60,966 | 62,094 | 112,137 | 109,080 | 73,391 | 63,216 | 103,751 | 101,850 | 184,896 | 175,628 | 98,006 | 110,257 | 97,217 | 95,025 | 88,665 | 87,292 | 77,490 | 62,442 | 79,259 | 139,296 | |
630 |
14,070 | 4,627 | 6,213 | 14,292 | 18,962 | 13,498 | 8,640 | 27,390 | 27,390 | 26,074 | 26,074 | 9,875 | 8,107 | 13,257 | 13,807 | 13,851 | 18,947 | 20,869 | 27,505 | 35,768 | |
631/4 |
- | - | - | - | - | - | - | - | - | 379 | 3,863 | -166 | 3,124 | - | - | - | - | 1,582 | - | 475 | |
640/8 |
5,069 | 2,421 | 8,361 | 6,266 | 2,703 | 2,594 | 6,692 | 1,913 | 2,412 | 2,139 | 5,010 | 2,480 | 2,419 | 496 | 4,529 | 4,442 | 4,012 | 3,171 | 3,448 | 4,375 | |
66A |
- | - | - | - | - | - | - | - | - | - | - | - | - | 2,555 | - | - | - | - | - | - | |
9901 |
54,110 | 70,568 | 46,798 | 41,125 | 54,055 | 18,248 | 93,105 | 54,362 | 24,963 | -1,907 | 30,091 | 43,826 | 36,592 | 25,157 | 30,777 | 16,534 | 21,459 | 26,178 | 4,828 | 36,151 | |
75/76B |
455 | 1,539 | 290 | 224 | 121 | 274 | 859 | 3,070 | 2,084 | 2,330 | 2,836 | 1,258 | 2,035 | 5,489 | 2,749 | 2,164 | 4,994 | 3,889 | 2,498 | 846 | |
75 |
455 | 1,539 | 290 | 224 | 121 | 274 | 859 | 3,070 | 2,084 | 2,330 | 2,836 | 1,258 | 2,035 | 5,489 | 2,749 | 2,164 | 4,994 | 3,889 | 2,498 | 846 | |
65/66B |
9,408 | 7,116 | 6,206 | 4,370 | 5,554 | 3,995 | 2,569 | 4,133 | 4,185 | 4,556 | 4,643 | 2,118 | 1,509 | 3,470 | 4,092 | 5,393 | 4,723 | 3,860 | 3,593 | 4,707 | |
65 |
9,408 | 7,116 | 6,206 | 4,370 | 5,554 | 3,995 | 2,569 | 4,133 | 4,185 | 4,556 | 4,643 | 2,118 | 1,509 | 3,470 | 4,092 | 5,393 | 4,723 | 3,860 | 3,593 | 4,707 | |
9903 |
45,156 | 64,991 | 40,882 | 36,978 | 48,621 | 14,528 | 91,394 | 53,299 | 22,861 | -4,132 | 28,283 | 42,965 | 44,118 | 24,620 | 29,435 | 20,232 | 21,730 | 26,207 | 8,111 | 32,290 | |
67/77 |
11,391 | 17,259 | 12,226 | 10,579 | 10,865 | 5,843 | 24,435 | 16,897 | 9,767 | 2,375 | 12,102 | 17,886 | 16,870 | 13,699 | 15,096 | 11,295 | 10,769 | 11,346 | 4,012 | 15,301 | |
9904 |
33,765 | 47,731 | 28,655 | 26,400 | 37,756 | 8,685 | 66,959 | 36,402 | 13,094 | -6,507 | 16,181 | 25,079 | 27,248 | 10,921 | 14,339 | 8,936 | 10,961 | 14,860 | 4,099 | 16,990 | |
789 |
5,700 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9905 |
39,465 | 47,731 | 28,655 | 26,400 | 37,756 | 8,685 | 66,959 | 36,402 | 13,094 | -6,507 | 16,181 | 25,079 | 27,248 | 10,921 | 14,339 | 8,936 | 10,961 | 14,860 | 4,099 | 16,990 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
92,447 | 100,713 | 81,638 | 79,382 | 90,738 | 61,667 | 119,941 | 89,384 | 52,982 | 39,888 | 56,395 | 60,215 | 60,135 | 32,887 | 33,731 | 19,392 | 10,455 | 19,494 | 4,634 | 47,594 | |
14P |
52,982 | 52,982 | 52,982 | 52,982 | 52,982 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
8,685 | 38,388 | 33,310 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | 23,018 | 5,798 | 4,971 | 9,185 | 8,685 | 38,388 | 33,310 | - | - | - | - | - | - | - | - | - | - | - | - | |
6921 |
- | 23,018 | 5,798 | 4,971 | 9,185 | 8,685 | 38,388 | 33,310 | - | - | - | - | - | - | - | - | - | - | - | - | |
694/7 |
48,150 | 63,101 | 56,167 | 21,429 | 28,571 | - | 28,571 | 3,092 | - | - | 10,000 | 20,000 | 25,000 | - | 11,765 | - | - | 20,000 | - | 47,059 | |
694 |
48,150 | 61,245 | 56,167 | 21,429 | 28,571 | - | 28,571 | - | - | - | 10,000 | 20,000 | 25,000 | - | 11,765 | - | - | 20,000 | - | 47,059 | |
696 |
- | 1,856 | - | - | - | - | - | 3,092 | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||||||
9087 |
1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2.9 | 3 | 2 | 2.4 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | |
Hours worked1013 |
1,728 | 1,756 | 3,436 | 3,460 | 2,246 | 2,112 | 3,496 | 3,472 | 5,078 | 5,212 | 3,472 | 4,204 | 3,506 | 3,458 | 3,490 | 3,462 | 3,338 | 2,420 | 3,370 | 6,480 | |
| Document | |||||||||||||||||||||
The accounts for 4 older financial years (2002-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 27-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 27-06-2026 | 2026-00207878 | |
| 31-12-2024 | micro format | 28-07-2025 | 2025-00317938 | |
| 31-12-2023 | micro format | 26-07-2024 | 2024-00288373 | |
| 31-12-2022 | micro format | 31-07-2023 | 2023-00296486 | |
| 31-12-2021 | micro format | 30-08-2022 | 2022-20352226 | |
| 31-12-2020 | micro format | 30-07-2021 | 2021-43900178 | |
| 31-12-2019 | micro format | 31-08-2020 | 2020-49700492 | |
| 31-12-2018 | micro format | 28-08-2019 | 2019-56000094 | |
| 31-12-2017 | micro format | 29-08-2018 | 2018-55900310 | |
| 31-12-2016 | micro format | 28-07-2017 | 2017-38900259 | |
| 31-12-2015 | full format | 29-08-2016 | 2016-52300377 | |
| 31-12-2014 | full format | 27-08-2015 | 2015-51200376 | |
| 31-12-2013 | full format | 05-08-2014 | 2014-39700429 | |
| 31-12-2012 | abbreviated format | 26-08-2013 | 2013-46900473 | |
| 31-12-2011 | full format | 30-08-2012 | 2012-50900356 | |
| 31-12-2010 | full format | 19-08-2011 | 2011-42100301 | |
| 31-12-2009 | full format | 30-08-2010 | 2010-51000111 | |
| 31-12-2008 | abbreviated format | 30-08-2009 | 2009-71200345 | |
| 31-12-2007 | abbreviated format | 08-08-2008 | 2008-54700049 | |
| 31-12-2006 | abbreviated format | 26-07-2007 | 2007-49100349 | |
| 30-06-2005 | full format | 30-12-2005 | 2005-92703971 | |
| 30-06-2004 | full format | 28-12-2004 | 2004-88200023 | |
| 30-06-2003 | full format | 17-12-2003 | 2003-83400247 | |
| 30-06-2002 | full format | 13-12-2002 | 2002-76300105 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 68,179 | 75,195 | 53,012 | 55,417 | 73,016 | 31,746 | 101,745 | 81,752 | 52,353 | 24,168 | 56,165 | 53,701 | 44,700 | 38,414 | 44,585 | 30,385 | 40,407 | 47,047 | 32,333 | 71,920 | ||
| 47,834 | 52,358 | 34,869 | 40,691 | 56,718 | 22,183 | 75,599 | 63,792 | 40,484 | 19,567 | 42,255 | 34,954 | 35,356 | 24,178 | 28,146 | 22,787 | 29,908 | 35,729 | 31,605 | 52,758 | ||
| 48,155 | 46,270 | 3,000 | 12,539 | -582 | 32,780 | 15,263 | 7,729 | 25,633 | -801 | 91,188 | 31,909 | 3,789 | 16,438 | 0 | 6,054 | 38,731 | 27,342 | 16,252 | 77,068 | ||
| -13,132 | -29,416 | 2,180 | -4,264 | 41,888 | -13,020 | 57,623 | -942 | 5,492 | -29,780 | 39,167 | -24,807 | 11,883 | 9,232 | 13,286 | -10,004 | -12,848 | 22,695 | -30,611 | - | ||
| 80,364 | 114,408 | 145,459 | 162,563 | 157,025 | 135,507 | 129,223 | 78,381 | 43,912 | 37,752 | 38,410 | 44,700 | 54,013 | 51,919 | 31,441 | 23,979 | 30,097 | 38,667 | 34,937 | 15,262 | ||
| 40.7% | 44.9% | 51.5% | 58.8% | 58.6% | 63.0% | 56.2% | 46.9% | 30.7% | 26.2% | 27.9% | 41.8% | 40.5% | 40.4% | 32.9% | 32.9% | 22.9% | 17.9% | 21.2% | 14.5% | ||
| 1.60 | 1.82 | 2.04 | 2.37 | 2.44 | 2.78 | 2.12 | 1.67 | 1.29 | 1.25 | 1.29 | 1.57 | 1.64 | 1.68 | 1.33 | 1.30 | 1.34 | 1.52 | 1.41 | 1.12 | ||
| 0.78 | 0.92 | 1.20 | 1.38 | 1.60 | 1.40 | 1.28 | 0.88 | 0.68 | 0.68 | 0.80 | 0.87 | 1.14 | 0.98 | 0.74 | 0.74 | 0.83 | 0.99 | 1.07 | 0.85 | ||
| 1.46 | 1.23 | 0.94 | 0.70 | 0.71 | 0.59 | 0.78 | 1.13 | 2.26 | 2.82 | 2.58 | 1.39 | 1.47 | 1.48 | 2.04 | 2.04 | 3.37 | 4.58 | 3.72 | 5.90 | ||
| 28.6% | 36.1% | 19.4% | 15.1% | 22.2% | 5.4% | 43.9% | 31.9% | 16.2% | -9.6% | 21.8% | 36.9% | 43.4% | 18.0% | 28.9% | 19.0% | 28.7% | 54.6% | 12.7% | 60.2% | ||
| 11.6% | 16.2% | 10.0% | 8.9% | 13.0% | 3.4% | 24.7% | 15.0% | 5.0% | -2.5% | 6.1% | 15.4% | 17.5% | 7.3% | 9.5% | 6.2% | 6.6% | 9.8% | 2.7% | 8.7% | ||
| 7.25 | 10.57 | 8.54 | 12.68 | 13.15 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 1 | 1 | 2 | 2 | 2 |
| full-time | 1 | 1 | 2 | 2 | 2 |
| in full-time equivalents | 1 | 1 | 2 | 2 | 2 |
| 1 | 1 | 2 | 2 | 2 | |
| On a permanent contract | 1 | 1 | 2 | 2 | 2 |
| Joined | - | 0 | - | - | - |
| Left | - | 1 | - | - | - |
Source: social balance sheet in the 2021 to 2025 annual accounts
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €48,155 | €46,270 | €3,000 | €10,750 | - |
| Financial fixed assets | - | - | - | €1,789 | - |
| €14,070 | €4,627 | €6,213 | €14,292 | €18,962 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on COSMOPRO E.V.
The operating result for 2025 is 23% lower than in 2024.
Debt's share of the balance-sheet total rises from 55.1% to 59.3%. Equity is lower and debt is higher.