Balance sheet
Code20242025
Assets
Total assets20/58€6.07M€6.43M▲
Fixed assets21/28€740k€602k▼
Intangible fixed assets21€2k€2k▼
Tangible fixed assets22/27€678k€540k▼
Land and buildings22€553k€536k▼
Plant, machinery and equipment23€5k€4k▼
Furniture and vehicles24€120k€0▼
Financial fixed assets28€60k€60k=
Other financial fixed assets284/8€60k€60k=
Shares284€60k€60k=
Current assets29/58€5.33M€5.83M▲
Stocks and contracts in progress3€919k€632k▼
Stocks30/36€919k€632k▼
Goods purchased for resale34€919k€632k▼
Amounts receivable within one year40/41€3.94M€3.44M▼
Trade receivables40€3.71M€3.18M▼
Other amounts receivable41€234k€253k▲
Current investments50/53€146k€502k▲
Other investments51/53€146k€502k▲
Cash at bank and in hand54/58€325k€1.26M▲
Equity and liabilities
Total equity and liabilities10/49€6.07M€6.43M▲
Equity10/15€1.76M€1.99M▲
Contributions10/11€149k€149k=
Capital10€149k€149k=
Issued capital100€149k€149k=
Reserves13€1.61M€1.84M▲
Non-distributable reserves130/1€15k€15k=
Legal reserve130€15k€15k=
Tax-exempt reserves132€106k€102k▼
Distributable reserves133€1.49M€1.72M▲
Provisions and deferred taxes16€195k€77k▼
Provisions for liabilities and charges160/5€140k€25k▼
Major repairs and maintenance162€0-
Other liabilities and charges164/5€140k€25k▼
Deferred taxes168€55k€52k▼
Amounts payable17/49€4.12M€4.37M▲
Amounts payable after more than one year17€186k€153k▼
Financial debts170/4€186k€153k▼
Credit institutions173€186k€153k▼
Amounts payable within one year42/48€3.83M€4.15M▲
Current portion of amounts payable after more than one year42€33k€33k=
Trade debts44€2.47M€2.68M▲
Suppliers440/4€2.47M€2.68M▲
Taxes, remuneration and social security45€0-
Taxes450/3€0-
Other amounts payable47/48€1.33M€1.44M▲
Accrued charges and deferred income492/3€97k€64k▼
Income statement
Code20242025
Operating income70/76A€89.36M€85.22M▼
Turnover70€89.31M€85.09M▼
Other operating income74€36k€130k▲
Non-recurring operating income76A€17k€138▼
Operating charges60/66A€88.33M€84.74M▼
Goods for resale, raw materials and consumables60€86.20M€82.17M▼
Purchases600/8€86.16M€81.88M▼
Change in stocks: decrease (increase)609€43k€287k▲
Services and other goods61€2.42M€2.62M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€18k€18k▲
Provisions for liabilities and charges: additions (uses and reversals)635/8€-337k€-115k▲
Other operating charges640/8€23k€44k▲
Non-recurring operating charges66A€0-
Operating profit (loss)9901€1.04M€483k▼
Financial income75/76B€40k€12k▼
Recurring financial income75€40k€12k▼
Income from current assets751€33k€6k▼
Other financial income752/9€7k€7k▼
Financial charges65/66B€101k€156k▲
Recurring financial charges65€101k€156k▲
Debt charges650€100k€67k▼
Other financial charges652/9€1k€90k▲
Profit (loss) for the period before taxes9903€975k€339k▼
Transfer from deferred taxes780€2k€2k=
Income taxes67/77€169k€114k▼
Taxes670/3€169k€114k▼
Profit (loss) for the period9904€808k€227k▼
Transfer from tax-exempt reserves789€4k€4k=
Profit (loss) for the period to be appropriated9905€812k€231k▼
Appropriation of the result
Profit (loss) to be appropriated9906€812k€231k▼
Profit (loss) brought forward from the previous period14P€0-
Transfer from equity791/2€0-
From reserves792€0-
Transfer to equity691/2€812k€231k▼
To other reserves6921€812k€231k▼
Profit to be distributed694/7€0-
Return on contributions (dividend)694€0-