CORPAR
ActiveSummary
CORPAR has been active since 2006 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €5.4m and a net result of €58,585. Equity is shrinking by about 11% per year across the filed financial years. Its solvency ranks better than 55% of 837 sector peers (NACE 73, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).
Financials · financial year 2025, full format
In the rankings
#1 company by total assets in Wezembeek-Oppem, Professional and technical services sector#1 company by equity in Wezembeek-Oppem, Professional and technical services sector
Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€58,585
2024 · -€1.3m
Working capital
-€4.3m▲ 7.7%
2024 · -€4.7m
Trend over the years
2021 to 2025, 5 financial years 2018 to 2025, 8 financial years
The operating result stays negative: a loss of €32,929 in 2025 against €29,449 in 2024; the loss grows and 2025 has the lowest result in the available series.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
Operating result-€0.03m
2025
Net result€0.06m
2025
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Total assets€10.8m
2025
Equity€5.4m
2025
Debt€5.4m
2025
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Working capital-€4.3m
2025
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
Return on assets (ROA)0.5%
2025
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Solvency50.3%
2025
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Current ratio0.18
2025
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 73, Advertising, market research and public relations activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).
Every figure with its change against the financial year before
favourable
unfavourable
Line20182019202020212022202320242025
Operating result-€0.009m-€0.02m€0.03m▲ 38.1%€0.007m▼ 77.3%€0.01m▲ 49.7%-€0.009m-€0.03m▼ 236%-€0.03m▼ 11.8%
Net result€0.1m-€7.2m▲ 4,741%-€0.08mbelow the sector's middle half€0.1mabove the sector's middle half-€3.2mbelow the sector's middle half-€1.3mbelow the sector's middle half▲ 59.2%-€1.3mbelow the sector's middle half▲ 0.2%€0.06mwithin the sector's middle half
Equity€1.5m-€8.7m▲ 472%€8.6mabove the sector's middle half▼ 1.0%€8.8mabove the sector's middle half▲ 1.5%€5.5mabove the sector's middle half▼ 37.1%€4.2mabove the sector's middle half▼ 24.0%€2.9mabove the sector's middle half▼ 31.6%€5.4mabove the sector's middle half▲ 89.3%
Total assets€5.7m-€13.4m▲ 137%€13.3mabove the sector's middle half▼ 1.2%€13.2mabove the sector's middle half▼ 0.6%€10.0mabove the sector's middle half▼ 24.6%€9.7mabove the sector's middle half▼ 2.3%€8.3mabove the sector's middle half▼ 15.0%€10.8mabove the sector's middle half▲ 30.4%
Debt€4.1m-€4.7m▲ 14.3%€4.7m▼ 1.5%€4.5m▼ 4.4%€4.5m▼ 0.1%€5.5m▲ 24.6%€5.4m▼ 2.4%€5.4m▼ 0.8%
Working capital-€3.8m-€3.5m€3.3mabove the sector's middle half▼ 6.6%€2.4mabove the sector's middle half▼ 27.7%-€0.7mbelow the sector's middle half-€2.8mbelow the sector's middle half▼ 306%-€4.7mbelow the sector's middle half▼ 65.8%-€4.3mbelow the sector's middle half▲ 7.7%
Solvency26.9%-64.8%▲ 37.9pp64.9%within the sector's middle half▲ 0.1pp66.3%within the sector's middle half▲ 1.3pp55.3%within the sector's middle half▼ 10.9pp43.0%within the sector's middle half▼ 12.3pp34.6%within the sector's middle half▼ 8.4pp50.3%within the sector's middle half▲ 15.6pp
Current ratio0.08-1.76▲ 1.681.72within the sector's middle half▼ 0.041.54within the sector's middle half▼ 0.180.84below the sector's middle half▼ 0.700.47below the sector's middle half▼ 0.370.12below the sector's middle half▼ 0.350.18below the sector's middle half▲ 0.07
Return on assets (ROA)2.6%-53.5%▲ 50.8pp-0.6%below the sector's middle half▼ 54.1pp1.0%within the sector's middle half▲ 1.6pp-32.6%below the sector's middle half▼ 33.5pp-13.6%below the sector's middle half▲ 19.0pp-16.0%below the sector's middle half▼ 2.4pp0.5%within the sector's middle half▲ 16.5pp
above
within
below
the middle half of NACE 73, Advertising, market research and public relations activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Why a figure moved sharply
- 2025 Equity +89% on 2024. Capital increase of €2,500,000 (Official Gazette 10-07-2025).
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €10.8m
Fixed assets
€9.8m ▲ 28.4%
Current assets
€982,288 ▲ 54.4%
Equity and liabilities €10.8m
Equity
€5.4m ▲ 89.3%
Debt
€5.4m ▼ 0.8%
Debt's share of the balance-sheet total falls from 65.4% to 49.7%. Equity is higher and debt is lower.
Key figures and ratios
EBITDA
-€31,897▼
2024 · -€28,417
Cash flow
€59,617▲
2024 · -€1.3m
Debt to equity
0.99▼
2024 · 1.89
ROE
1.1%▲
2024 · -46.1%
Interest coverage
-1.78▼
2024 · -0.37
Debt ≤ 1 year
€5.3m▼
2024 · €5.3m
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | - | - | €0.005m | - | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €0.02m | €0.02m | €0.02m | - | - | €365 | €0.001m | €0.001m | = |
| Other operating charges640/8 | - | - | - | €0.002m | €0.001m | €0.001m | €0.001m | €0.001m | ▲ 3.2% |
| Gross operating margin9900 | €0.01m | €0.04m | €0.05m | €0.009m | €0.01m | -€0.007m | -€0.03m | -€0.03m | ▼ 12.6% |
| Operating profit (loss)9901 | -€0.009m | €0.02m | €0.03m | €0.007m | €0.01m | -€0.009m | -€0.03m | -€0.03m | ▼ 11.8% |
| Financial income75/76B | - | - | - | €0.1m | €0.2m | €0.2m | €0.3m | €2.3m | ▲ 732% |
| Recurring financial income75 | €0.2m | €0.2m | €0.09m | €0.1m | €0.2m | €0.2m | €0.2m | €0.1m | ▼ 38.9% |
| Non-recurring financial income76B | - | - | - | - | - | - | €0.1m | €2.2m | ▲ 1,833% |
| Financial charges65/66B | - | - | - | €0.002m | €3.5m | €1.5m | €1.6m | €2.2m | ▲ 39.7% |
| Recurring financial charges65 | €0.004m | €272 | €0.3m | €0.002m | €0.6m | €0.06m | €0.08m | €0.02m | ▼ 76.9% |
| Non-recurring financial charges66B | - | - | - | - | €2.8m | €1.5m | €1.5m | €2.2m | ▲ 45.8% |
| Profit (loss) for the period before taxes9903 | €0.1m | €7.6m | -€0.08m | €0.1m | -€3.2m | -€1.3m | -€1.3m | €0.06m | - |
| Income taxes67/77 | €0.001m | €0.4m | €242 | €0.002m | €132 | -€62 | - | - | - |
| Profit (loss) for the period9904 | €0.1m | €7.2m | -€0.08m | €0.1m | -€3.2m | -€1.3m | -€1.3m | €0.06m | - |
| Profit (loss) for the period to be appropriated9905 | €0.1m | €7.2m | -€0.08m | €0.1m | -€3.2m | -€1.3m | -€1.3m | €0.06m | - |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €5.7m | €13.4m | €13.3m | €13.2m | €10.0m | €9.7m | €8.3m | €10.8m | ▲ 30.4% |
| Fixed assets21/28 | €5.3m | €5.4m | €5.5m | €6.5m | €6.3m | €7.2m | €7.6m | €9.8m | ▲ 28.4% |
| Tangible fixed assets22/27 | €0.03m | €0.02m | - | - | - | €0.003m | €0.002m | €0.001m | ▼ 60.7% |
| Furniture and vehicles24 | - | - | - | - | - | €0.003m | €0.002m | €0.001m | ▼ 60.7% |
| Financial fixed assets28 | €5.3m | €5.4m | €5.5m | €6.5m | €6.3m | €7.2m | €7.6m | €9.8m | ▲ 28.4% |
| Current assets29/58 | €0.3m | €8.1m | €7.8m | €6.7m | €3.6m | €2.5m | €0.6m | €1.0m | ▲ 54.4% |
| Amounts receivable after more than one year29 | - | - | - | €5.0m | €2.1m | €0.9m | €0.005m | €0.005m | = |
| Other amounts receivable291 | - | - | - | €5.0m | €2.1m | €0.9m | €0.005m | €0.005m | = |
| Amounts receivable within one year40/41 | €0.09m | €0.7m | €0.7m | €0.7m | €0.8m | €0.7m | €0.08m | €0.05m | ▼ 30.3% |
| Trade receivables40 | - | - | - | €104 | €0.03m | €0.01m | €0.01m | €0.008m | ▼ 34.2% |
| Other amounts receivable41 | - | - | - | €0.7m | €0.8m | €0.6m | €0.06m | €0.04m | ▼ 29.5% |
| Current investments50/53 | - | €1.2m | €0.8m | €0.8m | €0.3m | €0.4m | €0.4m | €0.4m | = |
| Cash at bank and in hand54/58 | €0.3m | €0.4m | €0.6m | €0.2m | €0.4m | €0.6m | €0.1m | €0.5m | ▲ 227% |
| Deferred charges and accrued income490/1 | - | - | - | €0.002m | €0.002m | €0.002m | €0.006m | €0.04m | ▲ 521% |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €5.7m | €13.4m | €13.3m | €13.2m | €10.0m | €9.7m | €8.3m | €10.8m | ▲ 30.4% |
| Equity10/15 | €1.5m | €8.7m | €8.6m | €8.8m | €5.5m | €4.2m | €2.9m | €5.4m | ▲ 89.3% |
| Contributions10/11 | €4.2m | €4.2m | €4.2m | €4.3m | €4.3m | €4.3m | €4.3m | €6.8m | ▲ 58.4% |
| Capital10 | - | - | - | €4.2m | €4.2m | €4.2m | €4.2m | €6.7m | ▲ 59.5% |
| Issued capital100 | - | - | - | €4.2m | €4.2m | €4.2m | €4.2m | €6.7m | ▲ 59.5% |
| Contributions outside capital11 | - | - | - | €0.08m | €0.08m | €0.08m | €0.08m | €0.08m | = |
| Share premium1100/10 | - | - | - | €0.08m | €0.08m | €0.08m | €0.08m | €0.08m | = |
| Reserves13 | €0.01m | €4.4m | €4.4m | €4.4m | €4.4m | €4.4m | €4.4m | €4.4m | = |
| Non-distributable reserves130/1 | - | - | - | €0.2m | €0.2m | €0.2m | €0.2m | €0.2m | = |
| Legal reserve130 | - | - | - | €0.2m | €0.2m | €0.2m | €0.2m | €0.2m | = |
| Distributable reserves133 | - | - | - | €4.2m | €4.2m | €4.2m | €4.2m | €4.2m | = |
| Profit (loss) carried forward14 | -€2.8m | €274 | -€0.08m | €0.04m | -€3.2m | -€4.5m | -€5.9m | -€5.8m | ▲ 1.0% |
| Amounts payable17/49 | €4.1m | €4.7m | €4.7m | €4.5m | €4.5m | €5.5m | €5.4m | €5.4m | ▼ 0.8% |
| Amounts payable within one year42/48 | €4.1m | €4.6m | €4.5m | €4.3m | €4.3m | €5.3m | €5.3m | €5.3m | ▼ 0.3% |
| Financial debts43 | - | - | - | €0.7m | €0.7m | €1.7m | €1.7m | - | - |
| Credit institutions430/8 | - | - | - | €0.7m | €0.7m | €1.7m | €1.7m | - | - |
| Trade debts44 | €0.001m | €0.003m | €0.006m | €0.001m | €0.002m | €0.004m | €0.001m | €0.003m | ▲ 174% |
| Suppliers440/4 | - | - | - | €0.001m | €0.002m | €0.004m | €0.001m | €0.003m | ▲ 174% |
| Taxes, remuneration and social security45 | - | - | - | - | - | €0.001m | - | €216 | - |
| Taxes450/3 | - | - | - | - | - | €0.001m | - | €216 | - |
| Other amounts payable47/48 | - | - | - | €3.6m | €3.6m | €3.6m | €3.6m | €5.3m | ▲ 46.3% |
| Accrued charges and deferred income492/3 | - | - | - | €0.1m | €0.1m | €0.2m | €0.08m | €0.05m | ▼ 37.0% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €0.1m | €7.2m | -€0.08m | €0.1m | -€3.2m | -€1.3m | -€1.3m | €0.06m | - |
| + Depreciation and write-downs630 | €0.02m | €0.02m | €0.02m | - | - | €365 | €0.001m | €0.001m | = |
| Operating cash flow (approximation) | €0.2m | €7.2m | -€0.07m | €0.1m | -€3.2m | -€1.3m | -€1.3m | €0.06m | - |
| Investment in fixed assets (approximation) | - | -€0.07m | -€0.1m | -€1.0m | €0.2m | -€0.9m | -€0.4m | -€2.2m | ▼ 425% |
| Change in cash | - | €0.2m | €0.1m | -€0.3m | €0.2m | €0.2m | -€0.4m | €0.3m | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Latest 10 of 19 filings with the National Bank
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 31-12-2025 | full format | 16-06-2026 | 2026-00169839 |
| 31-12-2024 | abbreviated format | 01-07-2025 | 2025-00224795 |
| 31-12-2023 | abbreviated format | 26-06-2024 | 2024-00178125 |
| 31-12-2022 | abbreviated format | 26-06-2023 | 2023-00170949 |
| 31-12-2021 | abbreviated format | 16-06-2022 | 2022-20070759 |
| 31-12-2020 | abbreviated format | 28-05-2021 | 2021-15900109 |
| 31-12-2019 | abbreviated format | 22-06-2020 | 2020-20200549 |
| 31-12-2018 | abbreviated format | 07-06-2019 | 2019-17100007 |
| 31-12-2017 | abbreviated format | 28-05-2018 | 2018-14700175 |
| 31-12-2016 | abbreviated format | 02-06-2017 | 2017-14400525 |
Similar companies · same sector, comparable size
Thearth Belgium
BE 0651.943.037
Gent · equity €5,524,019
R.D.V.
BE 0445.588.997
Kortemark · equity €5,524,747
Tom-Mates
BE 0790.468.836
Boechout · equity €5,306,077
CAR MANAGEMENT
BE 0462.000.211
Bree · equity €5,280,084
IPG Belgium
BE 0437.360.132
Brussel · equity €5,573,714
Of the 13,243 active companies whose main activity is public relations and communication consultancy (NACE 73300), figures are known for 6,991. 852 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.