Skip to content

CORNELIS CONSTRUCT

Active
Private limited companyfounded 2022active for 3 yearsMekingenweg 136, 1600 Sint-Pieters-Leeuw, BelgiumKBO/BCE: BE 0792.718.840
Summary

The computed 12-month bankruptcy probability of CORNELIS CONSTRUCT is 10.0% (high). The 2024 annual accounts show negative equity (-€24,612) and a net result of -€17,195. Its solvency ranks better than 6% of 6,096 sector peers (NACE 96, financial year 2024). The company has been active since 2022 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 Financial year closed on 31 December 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 19 October 2026.

Equity
-€24,612▼ 232%
2023 · -€7,417
Total assets
€5,286▼ 67.2%
2023 · €16,122
Net result
-€17,195▼ 82.6%
2023 · -€9,417
Working capital
-€17,989
Trend over the years

2023 to 2024, 2 financial years

The operating result stays negative: a loss of €17,150 in 2024 against €9,417 in 2023; the loss grows.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€17,150 2024 Net result-€17,195 2024

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 96, Personal service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Solvency, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20232024
Operating result-€9,417--€17,150▼ 82.1%
Net result-€9,417below the sector's middle half--€17,195below the sector's middle half▼ 82.6%
Equity-€7,417below the sector's middle half--€24,612below the sector's middle half▼ 232%
Total assets€16,122below the sector's middle half-€5,286below the sector's middle half▼ 67.2%
Debt€23,539-€29,898▲ 27.0%
Working capital-€17,989within the sector's middle half-
Solvency-46.0%below the sector's middle half--465.6%below the sector's middle half▼ 419.6pp
Current ratio0.24below the sector's middle half-
Return on assets (ROA)-58.4%below the sector's middle half--325.3%below the sector's middle half▼ 266.9pp
above within below the middle half of NACE 96, Personal service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Key figures and ratios
2024 value · change against 2023
EBITDA
-€11,864
Cash flow
-€11,909
Interest coverage
-263.64
Debt ≤ 1 year
€29,898▲
2023 · €23,539
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 7,638 companies that looked in July 2024 the way this one looks now, 8.9% went bankrupt within 24 months and 84.9% are still going.

  • Micro
  • 2 to 5 years old
  • negative equity
  • a loss of 10% of the balance sheet or more
8.9% went bankrupt
5.6% stopped otherwise
84.9% still going

A further 0.7% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 10.0% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 7,638 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 26 lines
Balance sheet Code20232024
Assets
Total assets20/58€16,122€5,286▼
Fixed assets21/28€10,572€5,286▼
Tangible fixed assets22/27€10,572€5,286▼
Plant, machinery and equipment23€10,572€5,286▼
Current assets29/58€5,550-
Amounts receivable within one year40/41€5,067-
Other amounts receivable41€5,067-
Cash at bank and in hand54/58€483-
Equity and liabilities
Total equity and liabilities10/49€16,122€5,286▼
Equity10/15-€7,417-€24,612▼
Contributions10/11€2,000€2,000=
Profit (loss) carried forward14-€9,417-€26,612▼
Amounts payable17/49€23,539€29,898▲
Amounts payable within one year42/48€23,539€29,898▲
Other amounts payable47/48€23,539€29,898▲
Income statement Code20232024
Goods, raw materials, services and sundry goods60/61€9,417€11,864▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€5,286
Gross operating margin9900-€9,417-€11,864▼
Operating profit (loss)9901-€9,417-€17,150▼
Financial charges65/66B-€45
Recurring financial charges65-€45
Profit (loss) for the period before taxes9903-€9,417-€17,195▼
Profit (loss) for the period9904-€9,417-€17,195▼
Profit (loss) for the period to be appropriated9905-€9,417-€17,195▼
Appropriation of the result
Profit (loss) to be appropriated9906-€9,417-€26,612▼
Profit (loss) brought forward from the previous period14P--€9,417

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20232024Change
Goods, raw materials, services and sundry goods60/61€9,417€11,864▲ 26.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€5,286-
Gross operating margin9900-€9,417-€11,864▼ 26.0%
Operating profit (loss)9901-€9,417-€17,150▼ 82.1%
Financial charges65/66B-€45-
Recurring financial charges65-€45-
Profit (loss) for the period before taxes9903-€9,417-€17,195▼ 82.6%
Profit (loss) for the period9904-€9,417-€17,195▼ 82.6%
Profit (loss) for the period to be appropriated9905-€9,417-€17,195▼ 82.6%
Line20232024Change
Assets
Total assets20/58€16,122€5,286▼ 67.2%
Fixed assets21/28€10,572€5,286▼ 50.0%
Tangible fixed assets22/27€10,572€5,286▼ 50.0%
Plant, machinery and equipment23€10,572€5,286▼ 50.0%
Current assets29/58€5,550--
Amounts receivable within one year40/41€5,067--
Other amounts receivable41€5,067--
Cash at bank and in hand54/58€483--
Equity and liabilities
Total equity and liabilities10/49€16,122€5,286▼ 67.2%
Equity10/15-€7,417-€24,612▼ 232%
Contributions10/11€2,000€2,000=
Profit (loss) carried forward14-€9,417-€26,612▼ 183%
Amounts payable17/49€23,539€29,898▲ 27.0%
Amounts payable within one year42/48€23,539€29,898▲ 27.0%
Other amounts payable47/48€23,539€29,898▲ 27.0%
Line20232024Change
Profit (loss) for the period9904-€9,417-€17,195▼ 82.6%
+ Depreciation and write-downs630-€5,286-
Operating cash flow (approximation)-€9,417-€11,909▼ 26.5%
Investment in fixed assets (approximation)-€0-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference
31-12-2024 micro format 03-03-2026 2026-00047695
31-12-2023 micro format 28-05-2025 2025-00108341

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of the 24,930 active companies whose main activity is beauty care and other beauty treatments (NACE 96220), figures are known for 1,456. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.