Equity
Equity fell by 76% in 6 years.
Trustee: Pierre Henry. The judgment is more than a year old. A claim can no longer be filed, not even late. The trustee knows whether anything will still be paid out.
Equity fell by 76% in 6 years.
From profit to loss in 2022, after a profit of €118,746 in 2021.
€1.4m of the debts are secured on the company's own assets. In 2021 that was €1.4m.
Between 2014 and 2022, 49% of the full-time equivalents disappeared.
Seven of the last ten came late. The 2020 accounts came latest: 39 days after the end of the period.
CORETEC ENGINEERING reached its highest turnover since 2012 in 2013: €13.1m. A year later it was €10.4m.
Equity fell from €1.7m in 2016 to €406,935 in 2022.
On 26 February 2024 the court declared CORETEC ENGINEERING bankrupt.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Higher than 19% of 277 companies in 2022.
Higher than 25% of 269 companies in 2022.
Higher than 15% of 272 companies in 2022.
Net result: bottom quarter · Equity: middle half · Balance sheet total: top quarter · Working capital: bottom quarter · Staff: top quarter
Not in that year's accounts.
Staff costs divided by the average number of full-time equivalents.
In 2022, 2 people joined and 6 left.
| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||
20/58 |
4.6m | 4.8m | 4.3m | 4.4m | 5.6m | 4.9m | 8.0m | 6.4m | 6.5m | 5.4m | 8.2m | 4.6m | 2.6m | 3.2m | 1.5m | 1.1m | 732,856 | |
20 |
70,644 | 141,412 | 517 | 15,853 | 945 | - | - | 0 | 0 | 0 | - | - | - | - | - | - | 845 | |
21/28 |
699,838 | 1.0m | 980,550 | 816,782 | 758,754 | 932,661 | 2.2m | 2.2m | 1.6m | 1.6m | 1.5m | 995,023 | 285,348 | 165,735 | 151,765 | 52,382 | 21,162 | |
21 |
12,203 | 19,763 | 27,440 | 26,600 | 89,802 | 154,951 | 253,684 | 313,250 | 211 | 1,496 | 6,058 | 13,270 | 9,392 | 68,310 | 42,000 | 24,817 | 1,671 | |
22/27 |
28,186 | 38,351 | 202,578 | 49,159 | 33,599 | 2,828 | 1.3m | 1.4m | 1.5m | 1.4m | 1.4m | 970,724 | 275,776 | 97,245 | 104,379 | 23,907 | 16,738 | |
22 |
- | - | - | - | 32,935 | 0 | 1.3m | 1.3m | 1.3m | 1.4m | 1.3m | 170,041 | 170,041 | - | - | - | - | |
23 |
452 | 699 | 983 | 164 | 663 | 1,197 | 4,791 | 2,169 | 3,279 | 4,389 | 6,044 | 2,766 | 6,381 | 7,291 | 5,334 | 2,324 | 4,219 | |
24 |
1,648 | 9,854 | 20,490 | 17,772 | - | 357 | 48,817 | 53,078 | 69,445 | 63,789 | 64,488 | 67,278 | 63,154 | 89,954 | 99,044 | 21,583 | 12,518 | |
26 |
26,086 | 27,798 | 29,511 | 31,223 | - | - | - | - | - | 0 | - | - | - | - | - | - | - | |
27 |
- | - | 151,595 | - | - | - | - | 0 | 50,782 | 0 | - | 730,638 | 36,200 | - | - | - | - | |
28 |
659,449 | 947,854 | 750,531 | 741,023 | 635,353 | 774,883 | 621,386 | 444,508 | 161,030 | 111,030 | 112,030 | 11,030 | 180 | 180 | 5,386 | 3,657 | 1,908 | |
280/1 |
- | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | |
280 |
- | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | |
281 |
- | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | |
282/3 |
- | - | 745,799 | 737,816 | 632,146 | 760,899 | 618,478 | 443,478 | 160,000 | 110,000 | - | - | - | - | - | - | - | |
282 |
- | - | 112,048 | 112,048 | 632,146 | 760,899 | 618,478 | 443,478 | 160,000 | 110,000 | - | - | - | - | - | - | - | |
283 |
- | - | 633,751 | 625,768 | - | - | - | - | - | 0 | - | - | - | - | - | - | - | |
284/8 |
- | - | 4,733 | 3,207 | 3,207 | 13,984 | 2,907 | 1,030 | 1,030 | 1,030 | - | - | - | - | - | - | - | |
284 |
- | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | |
285/8 |
- | - | 4,733 | 3,207 | 3,207 | 13,984 | 2,907 | 1,030 | 1,030 | 1,030 | - | - | - | - | - | - | - | |
29/58 |
3.9m | 3.7m | 3.4m | 3.6m | 4.8m | 4.0m | 5.9m | 4.2m | 4.8m | 3.8m | 6.7m | 3.6m | 2.3m | 3.0m | 1.4m | 1.1m | 711,694 | |
29 |
625,356 | - | 1.1m | 1.2m | - | - | - | - | 50,000 | 0 | - | 70,000 | - | - | - | - | - | |
290 |
625,356 | - | 1.1m | 1.2m | - | - | - | - | - | 0 | - | - | - | - | - | - | - | |
291 |
- | - | - | - | - | - | - | - | 50,000 | 0 | - | 70,000 | - | - | - | - | - | |
3 |
1.0m | 1.6m | 999,184 | 648,781 | 1.2m | 497,777 | 2.4m | 1.0m | 572,653 | 789,000 | 2.7m | 295,186 | - | 892,249 | 401,845 | 155,340 | 39,262 | |
30/36 |
65,781 | 65,781 | 185,013 | 314,208 | 103,275 | 497,777 | 491,686 | 1.0m | 572,653 | 789,000 | 2.7m | 295,186 | - | - | 19,280 | 155,340 | 15,944 | |
30/31 |
- | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | |
32 |
- | - | - | - | - | - | - | 277,296 | - | 0 | - | - | - | - | - | - | - | |
33 |
- | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | |
34 |
- | - | 185,013 | 314,208 | 103,275 | 497,777 | 491,686 | 760,248 | 572,653 | 789,000 | - | - | - | - | - | - | - | |
35 |
- | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | |
36 |
- | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | |
37 |
949,883 | 1.5m | 814,171 | 334,572 | 1.1m | - | 1.9m | - | - | 0 | - | - | - | 892,249 | 382,565 | - | 23,318 | |
40/41 |
2.1m | 1.8m | 924,339 | 1.6m | 3.5m | 3.0m | 2.7m | 2.5m | 3.5m | 2.0m | 2.8m | 2.2m | 1.4m | 1.1m | 635,358 | 720,262 | 357,906 | |
40 |
2.0m | 1.7m | 831,213 | 1.5m | 3.1m | 2.5m | 2.5m | 2.3m | 3.4m | 1.6m | 2.6m | 2.2m | 1.3m | 1.0m | 579,744 | 707,557 | 314,234 | |
41 |
86,686 | 59,509 | 93,126 | 83,087 | 378,226 | 504,079 | 259,929 | 132,838 | 98,579 | 364,232 | 201,110 | 68,023 | 44,111 | 30,704 | 55,614 | 12,705 | 43,671 | |
50/53 |
- | - | - | - | - | 116,547 | 184,200 | 184,200 | 184,200 | 184,200 | 184,200 | 184,200 | 184,200 | - | - | - | - | |
50 |
- | - | - | - | - | - | 184,200 | 184,200 | 184,200 | 184,200 | - | - | - | - | - | - | - | |
51/53 |
- | - | - | - | - | 116,547 | - | - | - | 0 | - | - | - | - | - | - | - | |
54/58 |
92,835 | 240,440 | 244,319 | 127,165 | 117,166 | 365,541 | 579,805 | 509,994 | 485,609 | 891,108 | 1.0m | 848,791 | 715,036 | 1.0m | 326,931 | 209,305 | 305,624 | |
490/1 |
10,053 | 47,282 | 46,280 | 48,394 | 11,090 | - | 3,285 | 23,113 | 3,557 | 14,935 | 22,569 | 6,777 | 22,809 | 29,247 | 9,465 | 9,387 | 8,902 | |
| Balance sheet: equity and liabilities | ||||||||||||||||||
10/49 |
4.6m | 4.8m | 4.3m | 4.4m | 5.6m | 4.9m | 8.0m | 6.4m | 6.5m | 5.4m | 8.2m | 4.6m | 2.6m | 3.2m | 1.5m | 1.1m | 732,856 | |
10/15 |
406,935 | 722,045 | 612,726 | 320,452 | 1.0m | 1.0m | 1.7m | 1.6m | 1.6m | 1.6m | 1.2m | 1.1m | 997,744 | 769,161 | 479,925 | 303,996 | 210,022 | |
10/11 |
921,113 | 921,113 | 921,113 | 621,113 | 621,113 | 621,113 | 184,200 | 184,200 | 184,200 | 184,200 | 184,200 | 184,200 | 184,200 | 184,200 | 163,000 | 163,000 | 163,000 | |
10 |
921,113 | 921,113 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
921,113 | 921,113 | 921,113 | 621,113 | 621,113 | 621,113 | 184,200 | 184,200 | 184,200 | 184,200 | 184,200 | 184,200 | 184,200 | 184,200 | 163,000 | 163,000 | 163,000 | |
101 |
- | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | |
11 |
- | - | - | - | - | - | - | - | 0 | 0 | - | - | - | - | - | - | - | |
1100/10 |
- | - | - | - | - | - | - | - | 0 | 0 | - | - | - | - | - | - | - | |
12 |
- | - | - | - | - | - | - | - | 0 | 0 | - | - | - | - | - | - | - | |
13 |
29,070 | 29,070 | 23,132 | 23,132 | 23,132 | 154,428 | 202,620 | 202,620 | 202,620 | 202,620 | 202,620 | 202,620 | 202,620 | 18,420 | 16,300 | 16,300 | 16,300 | |
130/1 |
29,070 | 29,070 | 23,132 | - | - | 140,547 | 184,200 | 184,200 | 184,200 | 184,200 | 184,200 | 184,200 | 184,200 | - | - | - | - | |
130 |
29,070 | 29,070 | 23,132 | 23,132 | 23,132 | 13,881 | 18,420 | 18,420 | 18,420 | 18,420 | 18,420 | 18,420 | 18,420 | 18,420 | 16,300 | 16,300 | 16,300 | |
1312 |
- | - | - | - | - | - | 184,200 | 184,200 | 184,200 | 184,200 | 184,200 | - | - | - | - | - | - | |
1319 |
- | - | - | - | - | 140,547 | - | - | - | 0 | - | 184,200 | 184,200 | - | - | - | - | |
132 |
- | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | |
133 |
- | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | |
14 |
-630,190 | -327,649 | -440,458 | -442,159 | 207,322 | 81,550 | 1.1m | 1.0m | 1.0m | 990,298 | 783,802 | 734,937 | 610,924 | 566,541 | 300,625 | 124,696 | 30,722 | |
15 |
86,941 | 99,511 | 108,938 | 118,366 | 150,447 | 150,447 | 202,905 | 212,895 | 222,885 | 182,475 | - | - | - | - | - | - | - | |
19 |
- | - | - | - | - | - | - | - | 0 | 0 | - | - | - | - | - | - | - | |
16 |
112,167 | 210,026 | 613,398 | 694,090 | 241,731 | 201,331 | 279,331 | 257,163 | 257,163 | 194,690 | 142,485 | - | - | - | - | - | - | |
160/5 |
112,167 | 210,026 | 613,398 | 694,090 | 241,731 | 201,331 | 279,331 | 257,163 | 257,163 | 194,690 | 142,485 | - | - | - | - | - | - | |
160 |
- | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | |
161 |
- | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | |
162 |
- | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | |
164/5 |
112,167 | 210,026 | 613,398 | 694,090 | 241,731 | 201,331 | 279,331 | 257,163 | 257,163 | 194,690 | - | - | - | - | - | - | - | |
168 |
- | - | - | - | - | - | - | - | 0 | 0 | - | - | - | - | - | - | - | |
17/49 |
4.1m | 3.9m | 3.1m | 3.4m | 4.3m | 3.7m | 6.1m | 4.5m | 4.6m | 3.6m | 6.9m | 3.5m | 1.6m | 2.4m | 1.0m | 842,679 | 522,834 | |
17 |
- | - | 7,737 | 38,431 | 68,724 | 98,620 | 996,775 | 1.2m | 918,177 | 1.0m | 1.1m | 1.0m | 522,946 | 67,808 | 113,786 | 160,491 | 44,213 | |
170/4 |
- | - | 7,737 | 38,431 | 68,724 | 98,620 | 996,775 | 1.2m | 918,177 | 1.0m | 1.1m | 1.0m | 522,946 | 67,808 | 113,786 | 160,491 | 44,213 | |
170 |
- | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | |
171 |
- | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | |
172 |
- | - | - | - | - | - | 1,391 | 3,235 | 4,949 | 6,543 | - | - | - | - | - | - | - | |
173 |
- | - | 7,737 | 38,431 | 68,724 | 98,620 | 995,384 | 1.2m | 913,227 | 998,043 | - | - | - | - | - | - | - | |
174 |
- | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | |
175 |
- | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | |
1750 |
- | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | |
1751 |
- | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | |
176 |
- | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | |
178/9 |
- | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | |
42/48 |
4.1m | 3.8m | 3.1m | 3.3m | 4.2m | 3.5m | 4.2m | 3.1m | 3.1m | 2.6m | 5.8m | 2.5m | 1.1m | 2.3m | 930,661 | 678,290 | 474,842 | |
42 |
0 | 7,737 | 30,694 | 30,293 | 29,896 | 30,736 | 208,159 | 278,997 | 203,498 | 171,854 | 142,500 | 122,355 | 131,844 | 45,978 | 45,692 | 38,722 | 11,681 | |
43 |
1.4m | 1.4m | 861,316 | 965,000 | 1.4m | 745,000 | 940,000 | 700,000 | 300,000 | 500,000 | 200,000 | 548,000 | 75,000 | 850,000 | 3 | 150,000 | 125,000 | |
430/8 |
19,672 | 1.4m | 861,316 | 965,000 | - | - | - | 700,000 | 300,000 | 500,000 | - | 200,000 | 75,000 | 850,000 | 3 | 150,000 | 125,000 | |
439 |
1.4m | - | - | - | 1.4m | 745,000 | 940,000 | - | - | 0 | 200,000 | 348,000 | - | - | - | - | - | |
44 |
1.1m | 1.2m | 1.1m | 1.1m | 1.6m | 1.8m | 2.3m | 1.4m | 1.6m | 1.2m | 2.3m | 811,616 | 547,271 | 347,101 | 320,171 | 121,909 | 102,541 | |
440/4 |
1.1m | 1.2m | 1.1m | 1.1m | 1.6m | 1.8m | 2.3m | 1.4m | 1.6m | 1.2m | 2.3m | 811,616 | 547,271 | 347,101 | 320,171 | 121,909 | 102,541 | |
441 |
- | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | |
46 |
1.2m | 663,376 | 580,707 | 647,698 | 439,438 | 219,185 | - | - | - | 365,112 | 2.5m | 264,742 | - | 920,003 | 394,246 | 217,399 | 58,316 | |
45 |
115,674 | 150,873 | 150,930 | 132,594 | 258,415 | 135,490 | 267,765 | 197,103 | 400,025 | 315,655 | 397,521 | 316,011 | 207,842 | 154,773 | 170,550 | 150,261 | 51,303 | |
450/3 |
14,315 | 15,758 | 32,919 | 15,849 | 149,831 | 11,000 | 80,327 | 40,790 | 225,006 | 185,750 | 268,139 | 234,983 | 141,634 | 55,737 | 100,094 | 115,360 | 25,527 | |
454/9 |
101,359 | 135,115 | 118,011 | 116,746 | 108,584 | 124,490 | 187,438 | 156,313 | 175,019 | 129,905 | 129,382 | 81,029 | 66,208 | 99,036 | 70,457 | 34,901 | 25,776 | |
47/48 |
384,212 | 361,126 | 376,021 | 405,763 | 454,266 | 643,674 | 512,135 | 470,655 | 615,224 | 108,721 | 281,754 | 416,473 | 111,210 | - | - | - | 126,000 | |
492/3 |
0 | 71,963 | - | 53,298 | 68,114 | 69,225 | 870,015 | 190,738 | 600,142 | 13,938 | 9,938 | 2,000 | 1,010 | 76 | 992 | 3,898 | 3,779 | |
| Income statement | ||||||||||||||||||
70/76A |
- | - | 7.9m | 7.3m | 11.5m | 11.1m | 13.2m | 10.9m | 10.6m | 13.5m | - | - | - | - | - | - | - | |
70 |
5.2m | - | 5.6m | 8.3m | 10.2m | 10.8m | 12.9m | 10.7m | 10.4m | 13.1m | 11.0m | - | - | - | - | - | - | |
71 |
- | - | 2.1m | -1.5m | 1.1m | - | - | - | - | 0 | - | - | - | - | - | - | - | |
72 |
- | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | |
76A |
912 | 2,589 | 50,733 | 31,351 | 11,046 | 1,470 | 2,186 | 10,000 | - | 4,430 | - | 7,290 | 45,072 | - | - | - | - | |
9900 |
1.2m | 1.1m | - | - | - | - | - | - | - | - | 1.3m | 1.1m | 1.3m | 1.2m | 893,347 | 473,732 | 207,899 | |
60/66A |
- | - | 7.8m | 7.3m | 11.1m | 11.0m | 12.9m | 10.7m | 10.3m | 12.9m | - | - | - | - | - | - | - | |
60/61 |
9.8m | - | - | - | - | - | - | - | - | - | 10.0m | - | - | - | - | - | - | |
60 |
- | - | 6.0m | 4.8m | 9.0m | 8.5m | 10.7m | 9.0m | 8.0m | 10.9m | - | - | - | - | - | - | - | |
600/8 |
- | - | 6.2m | 4.3m | 8.6m | 6.6m | 10.6m | 9.5m | 7.8m | 9.0m | - | - | - | - | - | - | - | |
609 |
- | - | -188,097 | 575,942 | 408,502 | 1.9m | 111,445 | -464,891 | 216,347 | 1.9m | - | - | - | - | - | - | - | |
61 |
- | - | 885,563 | 972,702 | 1.1m | 841,887 | 868,720 | 945,844 | 918,278 | 829,731 | - | - | - | - | - | - | - | |
62 |
697,197 | 882,601 | 782,147 | 740,777 | 871,870 | 1.2m | 1.1m | 787,016 | 1.0m | 842,900 | 752,744 | 643,751 | 677,087 | 630,623 | 531,005 | 286,353 | 136,297 | |
630 |
58,182 | 41,342 | 18,625 | 125,402 | 82,751 | 140,260 | 194,776 | 193,631 | 114,850 | 101,926 | 90,119 | 53,855 | 69,271 | 66,841 | 47,999 | 20,591 | 11,762 | |
631/4 |
273,281 | 542,290 | 48,086 | -215,645 | -6,666 | 354,502 | - | -174,000 | 184,400 | 120,333 | 2,928 | - | - | - | - | - | 6,890 | |
635/8 |
-97,859 | -403,372 | -80,691 | 452,358 | 40,400 | - | 22,168 | - | 62,473 | 52,205 | 142,485 | - | - | - | - | - | -11,747 | |
640/8 |
158,412 | 143,311 | 162,008 | 389,107 | 62,213 | 67,555 | 28,967 | 651 | 6,788 | 33,400 | 13,933 | 4,369 | 11,432 | 24,693 | 6,605 | 250 | 585 | |
649 |
- | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | |
66A |
33,035 | 1 | 56 | 8,677 | 6,368 | - | - | - | - | 24,955 | - | - | - | 1,080 | - | - | - | |
9901 |
74,807 | -62,282 | 86,745 | -9,720 | 341,074 | 49,740 | 256,454 | 108,789 | 271,853 | 576,814 | 347,034 | 432,246 | 521,644 | 446,140 | 307,738 | 166,538 | 64,112 | |
75/76B |
12,570 | 226,138 | 17,431 | 9,638 | 89 | 1 | 10,157 | 10,822 | 11,067 | 25,171 | 25,538 | 12,780 | 24,591 | 6,546 | 8,172 | 2,849 | 6,456 | |
75 |
12,570 | 19,711 | 17,431 | 9,638 | 89 | 1 | 10,157 | 10,822 | 11,067 | 25,171 | 25,538 | 12,780 | 24,591 | 6,546 | 8,172 | 2,849 | 6,456 | |
750 |
- | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | |
751 |
- | - | - | - | - | - | 167 | 693 | 989 | 468 | - | - | - | - | - | - | - | |
752/9 |
- | - | 17,431 | 9,638 | 89 | 1 | 9,990 | 10,128 | 10,078 | 24,703 | - | - | - | - | - | - | - | |
76B |
- | 206,427 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
65/66B |
387,598 | 60,372 | 71,664 | 573,632 | 196,080 | 66,418 | 77,111 | 72,465 | 63,751 | 80,563 | 107,267 | 59,777 | 61,909 | 43,843 | 27,265 | 16,454 | 13,530 | |
65 |
79,018 | 60,372 | 71,664 | 73,534 | 196,080 | 66,418 | 77,111 | 72,465 | 63,751 | 80,563 | 107,267 | 59,777 | 61,909 | 43,843 | 27,265 | 16,454 | 13,530 | |
650 |
- | - | 57,785 | 48,901 | 30,844 | 45,010 | 57,547 | 54,955 | 48,822 | 62,153 | - | - | - | - | - | - | - | |
651 |
- | - | - | 10,000 | - | - | - | - | - | 0 | - | - | - | - | - | - | - | |
652/9 |
- | - | 13,878 | 14,633 | 165,237 | 21,407 | 19,565 | 17,510 | 14,929 | 18,410 | - | - | - | - | - | - | - | |
66B |
308,580 | - | - | 500,098 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
-300,220 | 103,484 | 32,512 | -573,714 | 145,082 | -16,676 | 189,500 | 57,145 | 219,169 | 500,897 | 265,304 | 392,539 | 529,398 | 407,763 | 288,645 | 152,933 | 57,038 | |
67/77 |
2,320 | -15,262 | 30,810 | 75,768 | 100,606 | -6,102 | 76,953 | 38,559 | 89,689 | 184,401 | 106,440 | 158,526 | 190,816 | 139,726 | 112,716 | 58,958 | 21,283 | |
670/3 |
- | - | 30,810 | 75,768 | 100,606 | 11,000 | 80,369 | 40,790 | 89,689 | 185,848 | - | - | - | - | - | - | - | |
77 |
- | - | - | - | - | 17,102 | 3,416 | 2,230 | - | 1,447 | - | - | - | - | - | - | - | |
9904 |
-302,540 | 118,746 | 1,701 | -649,482 | 44,476 | -10,574 | 112,547 | 18,586 | 129,480 | 316,496 | 158,865 | 234,014 | 338,582 | 268,037 | 175,928 | 93,975 | 35,755 | |
789 |
- | - | - | - | - | - | - | - | 0 | 0 | - | - | - | - | - | - | - | |
689 |
- | - | - | - | - | - | - | - | 0 | 0 | - | - | - | - | - | - | - | |
9905 |
-302,540 | 118,746 | 1,701 | -649,482 | 44,476 | -10,574 | 112,547 | 18,586 | 129,480 | 316,496 | 158,865 | 234,014 | 338,582 | 268,037 | 175,928 | 93,975 | 35,755 | |
| Appropriation of the result | ||||||||||||||||||
9906 |
-630,190 | -321,712 | -440,458 | -442,159 | 126,026 | 237,897 | 1.1m | 1.0m | 1.1m | 1.1m | 893,802 | 844,937 | 905,124 | 568,661 | 300,625 | 124,696 | 46,452 | |
14P |
-327,649 | -440,458 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | - | - | - | 140,547 | 252,000 | - | - | - | 0 | - | - | - | - | - | - | - | |
791 |
- | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | |
792 |
- | - | - | - | 140,547 | 252,000 | - | - | - | 0 | - | - | - | - | - | - | - | |
691/2 |
0 | 5,937 | - | - | 9,251 | 208,347 | - | - | - | 0 | - | - | 184,200 | 2,120 | - | - | 15,730 | |
691 |
- | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | |
6920 |
- | 5,937 | - | - | 9,251 | - | - | - | - | 0 | - | - | - | 2,120 | - | - | 15,730 | |
6921 |
- | - | - | - | - | 208,347 | - | - | - | 0 | - | - | 184,200 | - | - | - | - | |
694/7 |
- | - | - | - | 50,000 | 200,000 | 55,000 | - | 110,000 | 110,000 | 110,000 | 110,000 | 110,000 | - | - | - | - | |
694 |
- | - | - | - | 50,000 | 200,000 | 55,000 | - | 110,000 | 110,000 | 110,000 | 110,000 | 110,000 | - | - | - | - | |
695 |
- | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | |
| Social balance sheet | ||||||||||||||||||
9087 |
10.4 | 13.1 | 12.6 | 12.6 | 14 | 14 | 20 | 20 | 20.3 | 16.9 | 15.9 | 3.3 | 6.8 | 12.1 | 11.4 | 5.6 | 3.1 | |
Men (FTE)1003 |
- | - | 11.6 | 11 | 12 | 12 | 18 | 16 | 17.8 | 15.5 | - | - | - | - | - | - | - | |
Women (FTE)1003 |
- | - | 1 | 1.6 | 2 | 2 | 2 | 4 | 2.5 | 1.4 | - | - | - | - | - | - | - | |
Agency workers1501 |
- | - | - | - | - | - | - | - | 0.5 | 0.8 | - | - | - | - | - | - | - | |
Hours worked1013 |
17,022 | 22,066 | 20,910 | 21,200 | 23,407 | 35,700 | 33,933 | 35,872 | 33,824 | 28,154 | 23,826 | 3,574 | 6,387 | 21,287 | 19,874 | 9,549 | 5,139 | |
| Document | ||||||||||||||||||
The accounts for financial year 2005 were filed as a document without figures as data, a scan for example.
The notes to these accounts have 23 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2022 (PDF), filed on 30-08-2023.
2022 annual accounts filed 30 days after the deadline. Filed on 30 August 2023, deadline 31 July 2023 (7 months after the close on 31 December 2022, Companies Code art. 3:10). Source: NBB, 2023-00427460.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2022 | full format | 30-08-2023 | 2023-00427460 | |
| 31-12-2021 | full format | 30-08-2022 | 2022-20393191 | |
| 31-12-2020 | full format | 08-09-2021 | 2021-66700231 | |
| 31-12-2019 | full format | 31-07-2020 | 2020-38900580 | |
| 31-12-2018 | full format | 31-07-2019 | 2019-43500228 | |
| 31-12-2017 | full format | 21-08-2018 | 2018-47900036 | |
| 31-12-2016 | full format | 25-08-2017 | 2017-48600357 | |
| 31-12-2015 | full format | 30-08-2016 | 2016-53000095 | |
| 31-12-2014 | full format | 18-08-2015 | 2015-44400293 | |
| 31-12-2013 | full format | 25-07-2014 | 2014-35000542 | |
| 31-12-2012 | full format | 13-06-2013 | 2013-18200374 | |
| 31-12-2011 | full format | 27-06-2012 | 2012-25500340 | |
| 31-12-2010 | full format | 19-06-2011 | 2011-18200008 | |
| 31-12-2009 | full format | 08-06-2010 | 2010-16100534 | |
| 31-12-2008 | full format | 22-07-2009 | 2009-45800214 | |
| 31-12-2007 | full format | 26-05-2008 | 2008-16400068 | |
| 31-12-2006 | full format | 03-07-2007 | 2007-35000357 | |
| 31-12-2005 | full format | 01-06-2006 | 2006-19001500 |
| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 132,989 | -20,940 | 105,370 | 115,681 | 423,825 | 190,000 | 451,230 | 302,420 | 386,703 | 678,740 | 437,153 | 486,101 | 590,915 | 512,982 | 355,737 | 187,129 | 75,874 | ||
| -244,358 | 160,088 | 20,326 | -524,080 | 127,227 | 129,685 | 307,323 | 212,217 | 244,330 | 418,423 | 248,984 | 287,869 | 407,853 | 334,878 | 223,927 | 114,566 | 47,517 | ||
| 562,943 | 11,241 | 172,671 | 77,545 | 194,495 | 301,405 | 224,581 | 750,795 | 198,218 | 169,777 | 599,163 | 763,531 | 236,552 | 87,097 | 147,382 | 51,811 | 19,843 | ||
| -147,605 | -3,879 | 117,154 | 9,999 | -248,375 | -214,264 | 69,811 | 24,385 | -405,499 | -147,798 | 190,115 | 133,755 | -290,440 | 678,545 | 117,626 | -96,320 | - | ||
| -251,381 | -143,348 | 252,794 | 273,636 | 620,884 | 444,053 | 1.6m | 1.1m | 1.8m | 1.2m | 883,410 | 1.2m | 1.2m | 671,311 | 442,938 | 416,003 | 236,852 | ||
| 1.4% | - | 1.6% | -0.1% | 3.3% | 0.5% | 2.0% | 1.0% | 2.6% | 4.4% | 3.2% | - | - | - | - | - | - | ||
| 8.8% | 15.0% | 14.1% | 7.3% | 18.0% | 20.5% | 20.8% | 25.5% | 25.0% | 28.9% | 14.3% | 24.2% | 38.5% | 24.4% | 31.5% | 26.5% | 28.7% | ||
| 0.94 | 0.96 | 1.08 | 1.08 | 1.15 | 1.13 | 1.39 | 1.37 | 1.57 | 1.46 | 1.15 | 1.47 | 2.15 | 1.29 | 1.48 | 1.61 | 1.50 | ||
| 0.69 | 0.55 | 0.76 | 0.89 | 0.87 | 0.98 | 0.83 | 1.03 | 1.38 | 1.16 | 0.69 | 1.35 | 2.15 | 0.90 | 1.04 | 1.38 | 1.42 | ||
| 10.13 | 5.38 | 5.08 | 10.56 | 4.32 | 3.68 | 3.63 | 2.76 | 2.84 | 2.34 | 5.86 | 3.13 | 1.60 | 3.10 | 2.18 | 2.77 | 2.49 | ||
| -74.3% | 16.4% | 0.3% | -202.7% | 4.4% | -1.0% | 6.7% | 1.1% | 8.0% | 20.3% | 13.6% | 20.9% | 33.9% | 34.8% | 36.7% | 30.9% | 17.0% | ||
| -6.5% | 2.5% | 0.0% | -14.8% | 0.8% | -0.2% | 1.4% | 0.3% | 2.0% | 5.9% | 1.9% | 5.1% | 13.0% | 8.5% | 11.5% | 8.2% | 4.9% | ||
| 1.68 | -0.35 | 1.82 | 2.37 | 13.74 | 4.22 | 7.84 | 5.50 | 7.92 | 10.92 | - | - | - | - | - | - | - | ||
| 144 days | - | 54 days | 64 days | 112 days | 84 days | 70 days | 80 days | 121 days | 44 days | 85 days | - | - | - | - | - | - | ||
| 39 days | - | 58 days | 70 days | 59 days | 69 days | 72 days | 53 days | 64 days | 36 days | 84 days | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 31-12-2022 | 31-12-2021 |
|---|---|---|
| Employees at the balance-sheet date | 9 | 13 |
| full-time | 8 | 12 |
| part-time | 1 | 1 |
| in full-time equivalents | 8.9 | 12.6 |
| 10.4 | 13.1 | |
| On a permanent contract | 9 | 12 |
| Joined | 2 | 6 |
| Left | 6 | 7 |
| Training hours | 0 | 948 |
Source: social balance sheet in the 2021 to 2022 annual accounts
| Item | 2022 | 2021 |
|---|---|---|
| Debts secured on the company's own assets | €1.4m | €1.4m |
| Debts guaranteed by Belgian public bodies | €500,000 | €500,000 |
| €2.0m | €2.0m |
Source: notes to the 2021 to 2022 annual accounts (statement of debts and off-balance-sheet rights and commitments)
| Item | 2022 | 2021 |
|---|---|---|
| Tangible fixed assets | - | €958 |
| Financial fixed assets | €562,943 | €10,283 |
| €58,182 | €41,342 |
Source: notes to the 2021 to 2022 annual accounts (statement of fixed assets)
The operating result for 2022 is a profit of €74,807, after a loss of €62,282 in 2021.
Debt's share of the balance-sheet total rises from 80.7% to 88.8%. Equity is lower and debt is higher.
Source: lists of holdings in the owners' accounts
1 other company of this director went bankrupt (2024).
Source: Belgian Official Gazette (bankruptcies, judicial dissolutions, board mandates), FPS Economy (strike-offs) and the KBO register. A bankruptcy, dissolution or strike-off says nothing about the director's part in it.
Source: list of holdings in its own 2022 accounts. Every holding stands with its own latest accounts.
| CORETEC MAINTENANCE
registered office since 06-09-2017 · founded in 2017 |
6.6 FTE (2022) 0680.782.226 |
| CORETEC INVOICING
establishment since 23-09-2010 · founded in 2010 |
3.4 FTE (2025) 0829.505.101 |
| CORETEC Services via FBR Management, no longer at CORETEC Services · Director · deed of 17-12-2020 founded in 2017 |
3.7 FTE (2025) |
| CORETEC ENERGY via FBR Management, no longer at CORETEC ENERGY · Director · deed of 17-12-2020 founded in 2016 |
3.8 FTE (2025) |
| CORETEC PROJECTS via FBR Management, no longer at CORETEC PROJECTS · Director · deed of 20-06-2023 founded in 2023 |
total assets €95,864 (2025) |
| Name | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ENERWOOD | 10% | 19.9% | 17.7% | ||||||||
| Compagnie de Péville | 25% | ||||||||||
| E.P.E. IMMO | 25% | ||||||||||
| OPTITHERM | listed | 25% | |||||||||
| 3j-Consult | 24.91% | ||||||||||
| KST PROCESS | 25% | ||||||||||
Source: list of holdings in its own accounts
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Rue des Gardes-frontière 1 registered office 4031 Liège 62100 Computer programming | 09-07-2004 | 2.138.029.854 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 62002C0005/00H006 | 4,883 m² | 1 · 747 m² | 8.6 m · 2 |
If something looks wrong or is missing, please tell us.