Skip to content

CORESO

Active Public limited companyfounded 2008active for 17 yearsKortenberglaan 71, 1000 BrusselsKBO/BCE: BE 0808.569.630 subsidiary of Elia System Operator SA#6 employer in the Brussels-Capital Region, Energy sector

Annual accounts 2025

full format, filed on 25-06-2026, 36 days before the deadline
€50.7m
▲ 27.7%
€2.8m
▲ 21.6%
€8.7m
▲ 93.8%
€7.4m
▲ 116%
19.1%
▼ 2.7 percentage points
0.37
▲ 0.18

Money flows

of every €100 of turnover, €2.89 remains as profit in 2025

Balance sheet

balance sheet total €45.3m on 31-12-2025
What the company ownsHow it is paid for

in €m

in €m

Position in the sector

19.1%

Higher than 38% of 352 companies in 2025.

0.37

Higher than 10% of 341 companies in 2025.

3.2%

Higher than 58% of 343 companies in 2025.

CORESO Middle half of the sector 80% of the sector Full accounts in electricity, gas and steam (NACE 35)

Net result: top quarter · Equity: middle half · Balance sheet total: top quarter · Working capital: bottom quarter · Staff: top quarter

Staff

Men and women29% women

78.9 men and 31.9 women in full-time equivalents in 2025.

€142,856

Men €142,856, women €142,856 per full-time equivalent. Jobs differ, so this is not a pay gap.

+10 people

people who joined people who left

In 2025, 23 people joined and 13 left. Training hours in 2025: 8,228.

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018201720162015201420132012201120102009
Balance sheet: assets
20/58 45.3m33.0m22.1m13.3m12.7m13.4m11.6m8.4m5.6m4.6m4.1m3.7m3.6m2.5m2.8m2.8m2.4m
20 000---------6,51925,51044,50063,49182,481
21/28 32.2m28.2m17.5m10.1m8.2m9.0m7.9m5.4m3.1m2.2m1.9m1.3m1.7m1.4m1.8m1.9m1.7m
21 31.0m27.4m16.3m8.5m6.0m6.4m5.4m3.2m1.5m320,32130,67429,92221,91860,03794,163130,816164,511
22/27 1.2m869,7781.2m1.6m2.2m2.6m2.5m2.3m1.6m1.9m1.9m1.3m1.6m1.3m1.6m1.7m1.4m
24 422,888253,771422,850687,8001.1m1.6m1.6m1.9m1.2m1.6m1.0m742,9881.1m1.1m1.3m1.4m1.1m
26 775,999616,007763,894911,7821.0m999,259954,206366,390371,172299,699407,049521,109530,552246,514272,180305,127323,912
27 000-------425,150------
28 3,600----------------
284/8 3,600----------------
285/8 3,600----------------
29/58 13.1m4.8m4.6m3.2m4.5m4.4m3.6m3.0m2.5m2.3m2.2m2.4m1.9m1.1m1.0m842,137749,311
40/41 9.4m3.5m1.2m1.9m2.8m3.0m3.1m2.7m1.2m1.4m774,435728,064873,445808,813497,549628,302328,297
40 8.9m2.3m506,951789,1241.9m2.1m2.6m2.2m788,6891.1m570,414379,182586,093593,591448,863422,154251,059
41 502,7001.1m680,7821.1m897,132985,878516,313478,267418,437275,974204,021348,882287,352215,22148,686206,14877,238
54/58 3.2m1.0m3.2m1.1m1.4m1.2m328,078207,1931.2m860,1471.3m1.5m860,394172,922502,997136,811395,354
490/1 491,094257,049252,333232,053360,087213,016195,75391,473117,44340,642119,640177,311171,909125,30932,17777,02425,660
Balance sheet: equity and liabilities
10/49 45.3m33.0m22.1m13.3m12.7m13.4m11.6m8.4m5.6m4.6m4.1m3.7m3.6m2.5m2.8m2.8m2.4m
10/15 8.7m7.2m6.0m5.3m4.5m3.7m3.2m2.8m2.4m2.2m2.0m1.8m1.6m1.4m1.3m1.3m1.1m
10/11 1.0m1.0m1.0m1.0m1.0m1.0m1.0m1.0m1.0m1.0m1.0m1.0m1.0m1.0m1.0m1.0m1.0m
10 1.0m1.0m1.0m1.0m1.0m------------
100 1.0m1.0m1.0m1.0m1.0m1.0m1.0m1.0m1.0m1.0m1.0m1.0m1.0m1.0m1.0m1.0m1.0m
13 100,000100,000100,000100,000100,000100,000100,00088,12670,89858,60948,12437,20526,50318,41214,17010,5234,976
130/1 100,000100,000100,000100,000100,000100,000-----------
130 100,000100,000100,000100,000100,000100,000100,00088,12670,89858,60948,12437,20526,50318,41214,17010,5234,976
14 7.6m6.1m4.9m4.2m3.4m2.6m2.1m1.7m1.3m1.1m914,363706,894503,563349,828269,226199,93494,528
15 -----------12,60926,36440,11953,87467,629-
16 777,000----------------
160/5 777,000----------------
164/5 777,000----------------
17/49 35.9m25.8m16.1m8.0m8.2m9.7m8.4m5.6m3.2m2.4m2.2m1.9m2.0m1.1m1.4m1.5m1.3m
42/48 35.6m25.5m16.1m7.9m7.9m9.4m8.1m5.5m3.1m2.3m2.1m1.8m1.7m1.1m1.4m1.4m1.3m
42 ------------300,000300,000600,000975,000750,000
43 21.0m13.0m3.6m3.6m3.4m3.2m3.0m1.6m-100,000-------
430/8 21.0m13.0m3.6m3.6m3.4m3.2m3.0m1.6m---------
439 ---------100,000-------
44 10.8m9.0m9.8m2.3m2.8m4.7m3.6m2.9m2.2m1.5m1.5m1.2m883,684361,036465,493170,233355,592
440/4 10.8m9.0m9.8m2.3m2.8m4.7m3.6m2.9m2.2m1.5m1.5m1.2m883,684361,036465,493170,233355,592
45 3.8m3.5m2.7m2.0m1.8m1.6m1.5m991,472899,446723,352649,860517,029488,714411,441334,980266,249211,741
450/3 521,386333,417482,110--67,27376,98169,19659,95535,63917,0169,54019,268-3,6956268,667
454/9 3.3m3.2m2.2m2.0m1.8m1.5m1.4m922,276839,490687,714632,844507,489469,446411,441331,284265,622203,074
492/3 309,696312,68629,345118,131273,519272,017272,484130,47248,90644,69736,525186,525352,32746,06345,06972,5741,096
Income statement
70/76A 53.1m42.4m32.6m28.3m25.7m20.1m17.7m13.7m10.5m9.2m8.4m7.8m6.2m5.3m4.8m3.5m3.5m
70 50.7m39.7m30.5m26.4m24.6m19.4m17.3m12.9m10.0m8.9m7.1m6.6m5.5m4.8m4.3m2.9m3.3m
72 2.3m1.5m1.6m980,516-------------
74 98,2641.1m538,215968,2791.2m------------
76A 506----------------
60/66A 50.3m40.1m31.0m27.0m24.6m19.2m16.8m13.1m10.0m8.8m8.0m7.5m5.9m5.2m4.7m3.2m3.3m
60 --0--------------
600/8 --0--------------
61 22.7m21.6m16.5m13.0m11.1m7.4m6.8m6.1m4.8m4.4m3.9m3.8m2.8m2.4m2.2m1.3m2.1m
62 15.8m15.2m11.4m10.7m9.4m8.4m7.8m5.6m4.3m3.8m3.4m3.0m2.6m2.3m2.0m1.6m1.1m
630 6.0m2.2m3.0m3.4m4.0m3.3m2.3m1.4m895,765632,266575,901664,092531,596488,171440,346357,238151,250
635/8 245,000----------------
640/8 94,4661,04953----525--57,133898989898989
66A 5.5m1.1m---------------
9901 2.8m2.3m1.6m1.3m1.2m924,939824,443612,329474,039428,984375,422370,317290,114166,380143,850212,730180,577
75/76B 4,9161,6453,51530519536721263420,96817,67415,37114,60017,7612,9182,064
75 4,9161,6453,51530519536721263420,96817,67415,37114,60017,7612,9182,064
750 1----------------
751 --------101302,2517926828454,0061,7722,064
752/9 4,9151,6453,5153051953672150418,71716,88314,68913,75513,7551,146-
65/66B 609,971385,498185,66843,18737,61437,40432,1349,5464,0099973,2768,0118,0009,51127,19115,7973,825
65 609,971385,498185,66843,18737,61437,40432,1349,5464,0099973,2768,0118,0009,51127,19115,7973,825
650 600,817381,724---------------
652/9 9,1553,774185,66843,18737,61437,40432,1349,5464,0099973,2768,0118,0009,51127,19115,7973,825
9903 2.2m1.9m1.5m1.3m1.1m887,631792,312603,455470,041428,621393,114379,981297,485171,469134,421199,851178,816
67/77 697,662688,960729,953450,627403,664341,589361,906258,892224,270218,922174,726165,947135,65986,62561,48188,89879,312
670/3 774,084724,064729,953458,720407,805359,479361,906258,892232,533218,922174,726169,800137,98886,62561,48189,48179,312
77 76,42135,104-8,0934,14117,890--8,263--3,8532,329--583-
9904 1.5m1.2m722,909805,757728,426546,042430,406344,563245,771209,700218,388214,033161,82684,84472,940110,95399,504
9905 1.5m1.2m722,909805,757728,426546,042430,406344,563245,771209,700218,388214,033161,82684,84472,940110,95399,504
Appropriation of the result
9906 7.6m6.1m4.9m4.2m3.4m2.6m2.1m1.7m1.4m1.1m925,282717,596511,654354,070272,873205,48199,504
14P 6.1m4.9m4.2m3.4m2.6m------------
691/2 ------11,87417,22812,28910,48510,91910,7028,0914,2423,6475,5484,976
6920 ------11,87417,22812,28910,48510,91910,7028,0914,2423,6475,5484,976
Social balance sheet
9087 110.8102.686.881.875.671.363.244.735.33328.22622.420.717.514.410.1
Men (FTE)1003 78.973.763.362.358.657.251.94032.8----20.5---
Women (FTE)1003 31.928.923.519.51714.111.34.72.5----0.2---
Hours worked1013 166,612161,484138,094130,833124,427118,742106,59874,32858,43655,39447,01944,04937,31034,35229,44224,10716,916
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The notes to these accounts have 49 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 25-06-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 full format 25-06-2026 2026-00229179 PDF
31-12-2024 full format 23-04-2025 2025-00077873 PDF
31-12-2023 full format 17-05-2024 2024-00097352 PDF
31-12-2022 full format 06-07-2023 2023-00236525 PDF
31-12-2021 full format 24-06-2022 2022-20145668 PDF
31-12-2020 full format 10-05-2021 2021-13800487 PDF
31-12-2019 full format 12-05-2020 2020-12000203 PDF
31-12-2018 full format 22-05-2019 2019-14000541 PDF
31-12-2017 full format 14-05-2018 2018-12700153 PDF
31-12-2016 full format 08-06-2017 2017-15900580 PDF
31-12-2015 full format 20-05-2016 2016-12900276 PDF
31-12-2014 full format 04-06-2015 2015-15800178 PDF
31-12-2013 full format 27-05-2014 2014-13900498 PDF
31-12-2012 full format 29-05-2013 2013-14300497 PDF
31-12-2011 full format 16-05-2012 2012-11700573 PDF
31-12-2010 full format 20-05-2011 2011-12400377 PDF
31-12-2009 full format 06-05-2010 2010-11200133 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018201720162015201420132012201120102009
8.7m4.5m4.7m4.7m5.2m4.3m3.1m2.0m1.4m1.1m951,3241.0m821,711654,551584,197569,968331,827
7.4m3.4m3.8m4.2m4.8m3.9m2.7m1.8m1.1m841,966794,290878,125693,422573,015513,286468,191250,754
14.9m14.1m10.4m5.2m3.2m4.4m4.8m3.7m1.7m984,1201.2m282,704787,148157,938270,431608,6191.7m
2.2m-2.2m2.1m-271,209183,683838,946120,884-999,825346,872-486,090-152,985638,828687,473-330,075366,186-258,543-
-22.5m-20.7m-11.4m-4.7m-3.5m-5.0m-4.5m-2.5m-616,261-25,437108,545649,215233,35134,567-367,749-569,344-568,022
5.5%5.7%5.4%4.9%4.8%4.8%4.8%4.8%4.8%4.8%5.3%5.6%5.2%3.5%3.4%7.4%5.4%
19.1%21.8%27.1%39.7%35.2%27.8%27.6%33.0%43.1%47.7%47.5%47.5%43.5%55.7%48.1%46.3%45.5%
0.370.190.290.400.560.470.450.540.800.991.051.371.141.030.740.600.57
4.143.582.691.521.842.592.632.031.321.101.101.111.300.791.081.161.20
16.9%16.7%12.1%15.3%16.3%14.6%13.5%12.5%10.2%9.7%11.1%12.2%10.4%6.0%5.5%8.7%9.0%
3.2%3.6%3.3%6.1%5.7%4.1%3.7%4.1%4.4%4.6%5.3%5.8%4.5%3.4%2.6%4.0%4.1%
14.5211.7925.21over 100over 100------------
64 days22 days6 days11 days28 days39 days55 days62 days29 days47 days29 days21 days39 days46 days38 days54 days28 days
173 days152 days216 days64 days92 days228 days194 days172 days171 days126 days137 days120 days115 days55 days78 days48 days63 days

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Revenue breakdown

as filed

By activity 2025

  • OSA €37,801,68574.5%
  • SLA €12,916,60125.5%

Total €50,718,286

Source: 2025 accounts, page 26, filing 2026-00229179

All years (2024 to 2025)
By activity20242025
OSA€32,356,552€37,801,685
SLA€7,369,177€12,916,601
Total€39,725,729€50,718,286

Social balance sheet

Item31-12-202531-12-202431-12-202331-12-202231-12-2021
Employees at the balance-sheet date119110938782
full-time117108908681
part-time22311
in full-time equivalents118.4109.592.386.881.8
110.8102.686.881.875.6
On a permanent contract119109918682
Joined2328242621
Left1311182111
Training hours8,22811,9235,9415,3565,376

Source: social balance sheet in the 2021 to 2025 annual accounts

Overdue debts

tax and social security
Item20252024202320222021
Overdue tax debts€521,386€0---

Source: notes to the 2021 to 2025 annual accounts (statement of debts)

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets€626,976€170,456€194,988€54,839€271,019
Intangible fixed assets€14.3m€13.9m€10.2m€5.2m€3.0m
€6.0m€2.2m€3.0m€3.4m€4.0m

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Auditor

fees
Item20252024202320222021
Fee for the audit€23,000€23,000€22,565€14,484€13,800

Source: notes to the 2021 to 2025 annual accounts (relations with the auditor)

Public contracts awarded

4 awards to 3 suppliers · 2025
Unicorn Systems a.s.2 awards in 1 notice
Czechia
last awarded 01-07-2022IT services€1.2m2 tendersTED 674527-2025
Show 1 more award
awarded 01-07-2022IT services€3.0m3 tendersTED 674527-2025
Artelys SAS1 award
France
awarded 01-07-2022IT services€3.0m3 tendersTED 674527-2025
SOPTIM AG1 award
Germany
awarded 01-07-2022IT services€2.2m3 tendersTED 674527-2025

Source: TED (Tenders Electronic Daily), Publications Office of the European Union. TED publishes contracts above the European thresholds, since October 2016. The values are as the buyer published them. For a framework agreement, the value is a ceiling.

Insights on CORESO

The operating result for 2025 is 22% higher than in 2024 and the highest since 2009. It is the 14th rise in a row, after the fall in 2011.

Debt's share of the balance-sheet total rises from 78.2% to 79.2%. Equity and debt are higher.

Next steps