COREPRO
Annual accounts 2025
full format, filed on 12-02-2026, 12 days lateThe turnover shown is an estimate from the gross margin.
Turnover ≈ €3.7m. Estimated: probably between €2.5m and €6.0m.
Balance sheet
balance sheet total €3.1m on 30-06-2025in €m
in euro
Position in the sector
46.5%
Higher than 55% of 892 companies in 2025.
1.73
Higher than 56% of 880 companies in 2025.
22.8%
Higher than 90% of 891 companies in 2025.
Net result: top quarter · Equity: middle half · Balance sheet total: middle half · Working capital: middle half · Staff: middle half
Staff
€57,902
Staff costs divided by the average number of full-time equivalents.
+2 people
In 2025, 4 people joined and 2 left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||
20/58 |
3.1m | 2.4m | 1.8m | 1.8m | 1.7m | 1.6m | 1.7m | 1.6m | 1.4m | 1.2m | 1.2m | 842,111 | 803,115 | 394,636 | 180,110 | 214,729 | |
21/28 |
406,042 | 450,489 | 467,373 | 425,461 | 563,763 | 569,855 | 628,128 | 693,252 | 494,145 | 475,658 | 407,393 | 414,729 | 390,251 | 153,241 | 149,374 | 140,068 | |
22/27 |
235,272 | 239,513 | 249,000 | 256,975 | 456,885 | 454,598 | 543,282 | 631,650 | 428,597 | 385,510 | 335,865 | 350,577 | 344,733 | 121,052 | 130,816 | 132,060 | |
22 |
179,600 | 190,046 | 200,492 | 220,041 | 251,318 | 268,544 | 295,048 | 385,079 | 386,269 | 332,509 | 306,317 | 320,233 | 334,650 | 109,611 | 117,003 | 125,038 | |
23 |
18,762 | 27,650 | 37,503 | 27,303 | 38,964 | 26,668 | 11,370 | 43,291 | 37,884 | 48,583 | 28,883 | 26,389 | 3,280 | 1,033 | 1,162 | - | |
24 |
36,910 | 21,817 | 11,005 | 9,631 | 9,822 | - | 2,801 | 1,407 | 4,444 | 4,418 | 665 | 3,955 | 6,803 | 10,408 | 12,650 | 7,022 | |
26 |
- | - | - | - | 156,781 | 159,386 | 234,064 | 201,872 | - | - | - | - | - | - | - | - | |
28 |
170,770 | 210,976 | 218,373 | 168,486 | 106,878 | 115,257 | 84,845 | 61,603 | 65,548 | 90,148 | 71,528 | 64,152 | 45,518 | 32,189 | 18,559 | 8,008 | |
29/58 |
2.7m | 1.9m | 1.4m | 1.4m | 1.1m | 1.1m | 1.0m | 870,668 | 947,801 | 754,462 | 827,191 | 427,383 | 412,864 | 241,395 | 30,736 | 74,661 | |
40/41 |
1.6m | 1.0m | 572,783 | 488,390 | 518,487 | 532,104 | 462,820 | 258,852 | 407,749 | 567,091 | 625,425 | 248,920 | 116,129 | 77,747 | 19,731 | 26,626 | |
40 |
1.5m | 1.0m | 562,346 | 477,736 | 500,933 | 487,838 | 429,824 | 245,711 | 403,360 | 527,141 | 611,012 | 233,739 | 36,165 | 69,235 | 19,712 | 26,626 | |
41 |
3,958 | 30,395 | 10,438 | 10,654 | 17,554 | 44,266 | 32,996 | 13,141 | 4,389 | 39,950 | 14,414 | 15,181 | 79,964 | 8,512 | 19 | - | |
50/53 |
246,285 | 246,285 | 396,285 | 246,285 | 246,285 | 246,285 | 246,285 | - | - | - | - | - | - | - | - | - | |
54/58 |
864,004 | 608,024 | 356,228 | 631,239 | 356,505 | 261,762 | 311,309 | 591,408 | 527,593 | 177,036 | 186,027 | 153,044 | 261,567 | 152,265 | 4,488 | 44,291 | |
490/1 |
42,407 | 31,183 | 27,305 | 18,185 | 19,606 | 18,834 | 19,713 | 20,408 | 12,459 | 10,336 | 15,739 | 25,419 | 35,168 | 11,383 | 6,517 | 3,744 | |
| Balance sheet: equity and liabilities | |||||||||||||||||
10/49 |
3.1m | 2.4m | 1.8m | 1.8m | 1.7m | 1.6m | 1.7m | 1.6m | 1.4m | 1.2m | 1.2m | 842,111 | 803,115 | 394,636 | 180,110 | 214,729 | |
10/15 |
1.4m | 738,902 | 726,864 | 703,162 | 677,634 | - | 644,438 | 628,679 | 624,927 | 530,464 | 511,703 | 331,381 | 117,311 | 70,721 | 5,129 | 1,653 | |
10/11 |
18,600 | 18,600 | 20,460 | 20,460 | 20,460 | 20,460 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | - | - | - | - | - | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
1.4m | 698,058 | 355,779 | 331,301 | 304,491 | 285,867 | 270,420 | 7,060 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | |
130/1 |
246,285 | 246,285 | 246,285 | 246,285 | 246,285 | 246,285 | 246,285 | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | |
1312 |
246,285 | 246,285 | 246,285 | 246,285 | - | 246,285 | 246,285 | - | - | - | - | - | - | - | - | - | |
133 |
1.2m | 451,773 | 109,493 | 85,016 | 58,206 | 39,582 | 22,275 | 5,200 | - | - | - | - | - | - | - | - | |
14 |
- | - | 327,104 | 327,104 | 327,104 | 327,104 | 327,104 | 573,382 | 573,380 | 477,041 | 455,774 | 323,321 | 109,251 | 62,661 | -1,071 | -4,547 | |
15 |
20,952 | 22,244 | 23,521 | 24,297 | 25,579 | 26,989 | 28,313 | 29,637 | 31,087 | 32,963 | 35,469 | - | - | - | - | - | |
17/49 |
1.7m | 1.6m | 1.1m | 1.1m | 1.0m | 968,420 | 1.0m | 935,241 | 817,019 | 699,657 | 722,881 | 510,730 | 685,804 | 323,915 | 174,981 | 213,076 | |
17 |
103,277 | 115,619 | 142,013 | 170,102 | 298,952 | 333,791 | 427,838 | 534,331 | 373,522 | 326,425 | 295,700 | 314,238 | 332,490 | 110,445 | 119,911 | 129,378 | |
170/4 |
103,277 | 115,619 | 142,013 | 170,102 | 298,952 | 333,791 | 427,838 | 534,331 | 373,522 | 326,425 | 295,700 | 314,238 | 332,490 | 110,445 | 119,911 | 129,378 | |
42/48 |
1.6m | 1.5m | 951,097 | 935,844 | 657,998 | 579,859 | 490,869 | 325,475 | 312,759 | 273,667 | 270,172 | 175,343 | 245,786 | 134,584 | 54,729 | 83,655 | |
42 |
12,906 | 26,456 | 28,200 | 27,274 | 34,835 | 34,208 | 38,394 | 40,259 | 28,690 | 24,582 | 18,539 | 85,752 | 68,398 | 9,467 | 9,467 | 9,467 | |
43 |
- | - | 12,549 | 12,552 | 12,583 | 12,524 | 12,524 | 5,007 | 20,000 | 34,261 | 29,221 | - | - | - | - | - | |
439 |
- | - | 12,549 | 12,552 | 12,583 | 12,524 | 12,524 | 5,007 | 20,000 | 34,261 | 29,221 | - | - | - | - | - | |
44 |
994,714 | 1.1m | 700,159 | 714,335 | 466,331 | 367,474 | 265,242 | 169,538 | 78,991 | 31,961 | 41,496 | 30,793 | 87,405 | 30,201 | 5,945 | 29,677 | |
440/4 |
994,714 | 1.1m | 700,159 | 714,335 | 466,331 | 367,474 | 265,242 | 169,538 | 78,991 | 31,961 | 41,496 | 30,793 | 87,405 | 30,201 | 5,945 | 29,677 | |
46 |
- | 1,000 | - | - | - | - | - | 291 | 11,264 | 45,906 | 1,101 | 3,090 | 37,965 | 16,843 | 2,995 | 555 | |
45 |
512,306 | 306,514 | 181,001 | 152,838 | 122,036 | 148,860 | 144,252 | 86,440 | 140,316 | 89,985 | 158,183 | 38,397 | 40,360 | 66,842 | 17,333 | 9,436 | |
450/3 |
390,515 | 133,791 | 116,501 | 76,588 | 62,212 | 86,152 | 85,691 | 46,258 | 97,767 | 46,877 | 119,104 | 8,279 | 7,943 | 40,181 | 7,144 | 6,513 | |
454/9 |
121,791 | 172,723 | 64,500 | 76,250 | 59,824 | 62,708 | 58,561 | 40,182 | 42,549 | 43,108 | 39,079 | 30,118 | 32,417 | 26,661 | 10,189 | 2,923 | |
47/48 |
41,416 | 59,062 | 29,188 | 28,845 | 22,213 | 16,793 | 30,457 | 23,939 | 33,498 | 46,972 | 21,632 | 17,311 | 11,658 | 11,231 | 18,990 | 34,521 | |
492/3 |
1,057 | - | 0 | 452 | 70,062 | 54,770 | 105,111 | 75,436 | 130,739 | 99,565 | 157,010 | 21,149 | 107,528 | 78,886 | 340 | 43 | |
| Income statement | |||||||||||||||||
76A |
- | 3,815 | - | - | - | - | - | 8,283 | 16,521 | 1,653 | - | 20,000 | - | 650 | 1,496 | - | |
9900 |
2.1m | 933,420 | 722,441 | 523,923 | 556,874 | 467,984 | 438,480 | 459,372 | 581,291 | 511,605 | 575,495 | 595,142 | 343,138 | 259,547 | 79,634 | 42,712 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 259,767 | |
62 |
972,746 | 828,339 | 603,570 | 424,577 | 397,204 | 323,379 | 322,431 | 337,607 | 318,207 | 303,012 | 265,789 | 231,326 | 193,154 | 129,804 | 45,350 | - | |
630 |
36,656 | 30,816 | 37,887 | 32,828 | 48,478 | 44,303 | 58,347 | 89,280 | 51,740 | 95,533 | 30,422 | 28,382 | 68,130 | 18,760 | 17,883 | 41,050 | |
631/4 |
62,563 | -44,941 | 9,058 | -3,329 | 34,871 | 27,571 | -2,926 | -4,534 | 35,079 | - | - | - | - | - | - | - | |
635/8 |
- | - | - | - | - | - | - | - | 17,133 | - | - | - | - | - | - | - | |
640/8 |
13,031 | 10,361 | 11,475 | 18,144 | 12,603 | 12,572 | 6,123 | 6,561 | 9,952 | 5,812 | 9,025 | 5,886 | 2,808 | 3,039 | 1,035 | 848 | |
66A |
43,053 | 20,397 | - | - | 15,510 | 2,677 | 3,111 | 634 | 92 | 11 | 198 | - | - | - | - | - | |
9901 |
1.0m | 88,449 | 60,452 | 51,703 | 63,718 | 57,482 | 54,506 | 29,825 | 149,180 | 107,247 | 270,260 | 329,549 | 79,045 | 107,944 | 15,366 | 813 | |
75/76B |
1,362 | 2,799 | 10,134 | 16,733 | 1,921 | 1,603 | 1,661 | 9,794 | 18,492 | 6,166 | 18,024 | 402 | 929 | 645 | 381 | 700 | |
75 |
1,362 | 2,799 | 848 | 3,225 | 1,921 | 1,603 | 1,661 | 1,511 | 1,970 | 6,166 | 18,024 | 402 | 929 | 645 | 381 | 700 | |
76B |
- | - | 9,286 | 13,508 | - | - | - | 8,283 | 16,521 | - | - | - | - | - | - | - | |
65/66B |
13,314 | 13,550 | 16,175 | 12,932 | 29,843 | 23,048 | 18,222 | 16,765 | 13,928 | 14,757 | 15,160 | 16,342 | 8,420 | 8,664 | 8,809 | 3,331 | |
65 |
13,210 | 12,328 | 11,516 | 12,228 | 14,333 | 13,050 | 15,112 | 15,400 | 13,836 | 14,757 | 15,160 | 16,342 | 8,420 | 8,664 | 8,809 | 3,331 | |
66B |
105 | 1,222 | 4,659 | 704 | 15,510 | 9,998 | 3,111 | 1,365 | 92 | - | - | - | - | - | - | - | |
9903 |
997,534 | 77,697 | 54,410 | 55,504 | 35,796 | 36,037 | 37,945 | 22,854 | 153,744 | 100,297 | 272,925 | 333,609 | 71,555 | 100,575 | 8,434 | -1,818 | |
67/77 |
289,468 | 42,107 | 29,933 | 28,694 | 17,173 | 18,730 | 20,862 | 17,652 | 57,405 | 39,030 | 77,311 | 119,539 | 24,965 | 34,983 | 4,958 | 2,730 | |
9904 |
708,067 | 35,590 | 24,478 | 26,810 | 18,623 | 17,307 | 17,083 | 5,202 | 96,339 | 61,267 | 195,614 | 214,070 | 46,590 | 65,592 | 3,476 | -4,547 | |
689 |
- | - | - | - | - | - | - | - | - | - | 46,561 | - | - | - | - | - | |
9905 |
708,067 | 35,590 | 24,478 | 26,810 | 18,623 | 17,307 | 17,083 | 5,202 | 96,339 | 61,267 | 149,053 | 214,070 | 46,590 | 65,592 | 3,476 | -4,547 | |
| Appropriation of the result | |||||||||||||||||
9906 |
708,067 | 362,695 | 351,582 | 353,914 | 345,727 | 344,411 | 590,465 | 578,582 | 573,380 | 517,041 | 472,374 | 323,321 | 109,251 | 64,521 | -1,071 | -4,547 | |
14P |
- | 327,105 | 327,104 | 327,104 | - | 327,104 | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | 22,275 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
708,067 | 362,695 | 24,478 | 26,810 | 18,623 | 17,307 | 263,360 | 5,200 | - | - | - | - | - | 1,860 | - | - | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 1,860 | - | - | |
6921 |
708,067 | 362,695 | 24,478 | 26,810 | 18,623 | 17,307 | 263,360 | 5,200 | - | - | - | - | - | - | - | - | |
694/7 |
- | 22,275 | - | - | - | - | - | - | - | 40,000 | 16,600 | - | - | - | - | - | |
694 |
- | 22,275 | - | - | - | - | - | - | - | 40,000 | 16,600 | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||
9087 |
16.8 | 13.6 | 10.8 | 8.4 | 6.3 | 6.3 | 6 | 6.1 | 6.1 | 5.9 | 5.3 | 5 | 5 | 3.7 | 1.4 | - | |
Hours worked1013 |
27,424 | 22,198 | 18,921 | 14,378 | 9,436 | - | 10,480 | 10,485 | 10,692 | 10,505 | 8,913 | 8,840 | 8,104 | 6,555 | 2,573 | - | |
| Document | |||||||||||||||||
The notes to these accounts have 16 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 12-02-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank2025 annual accounts filed 12 days after the deadline. Filed on 12 February 2026, deadline 31 January 2026 (7 months after the close on 30 June 2025, Companies Code art. 3:10). Source: NBB, 2026-00038368.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2025 | full format | 12-02-2026 | 2026-00038368 | |
| 30-06-2024 | full format | 10-02-2025 | 2025-00032209 | |
| 30-06-2023 | full format | 31-01-2024 | 2024-00017711 | |
| 30-06-2022 | full format | 31-01-2023 | 2023-00012350 | |
| 30-06-2021 | full format | 31-01-2022 | 2022-04100483 | |
| 30-06-2020 | full format | 28-01-2021 | 2021-02700398 | |
| 30-06-2019 | full format | 31-01-2020 | 2020-03900397 | |
| 30-06-2018 | full format | 05-02-2019 | 2019-04500398 | |
| 30-06-2017 | full format | 08-02-2018 | 2018-04900085 | |
| 30-06-2016 | full format | 17-02-2017 | 2017-04600230 | |
| 30-06-2015 | full format | 22-01-2016 | 2016-02800479 | |
| 30-06-2014 | full format | 05-01-2015 | 2015-00700433 | |
| 30-06-2013 | full format | 25-02-2014 | 2014-05000552 | |
| 30-06-2012 | full format | 15-02-2013 | 2013-04100053 | |
| 30-06-2011 | full format | 20-02-2012 | 2012-04200460 | |
| 30-06-2010 | full format | 21-02-2011 | 2011-04200041 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1.0m | 119,264 | 98,338 | 84,531 | 112,196 | 101,785 | 112,853 | 119,104 | 200,920 | 202,781 | 300,681 | 357,930 | 147,176 | 126,704 | 33,249 | 41,864 | ||
| 744,723 | 66,406 | 62,364 | 59,638 | 67,101 | 61,610 | 75,430 | 94,482 | 148,080 | 156,800 | 226,036 | 242,452 | 114,720 | 84,352 | 21,359 | 36,503 | ||
| 36,659 | 34,974 | 104,975 | 94,284 | 72,731 | 98,772 | 111,139 | 295,611 | 97,629 | 163,810 | 24,524 | 52,859 | 305,140 | 22,627 | 28,999 | 181,118 | ||
| 255,979 | 251,796 | -275,011 | 274,734 | 94,743 | -49,547 | -280,098 | 63,815 | 350,557 | -8,992 | 32,983 | -108,523 | 109,302 | 147,777 | -39,803 | - | ||
| 1.1m | 404,032 | 401,504 | 448,255 | 482,885 | 479,126 | 549,259 | 545,194 | 635,043 | 480,795 | 557,020 | 252,039 | 167,078 | 106,811 | -23,994 | -8,994 | ||
| 46.5% | 31.1% | 39.9% | 38.9% | 39.8% | - | 38.6% | 40.2% | 43.3% | 43.1% | 41.4% | 39.4% | 14.6% | 17.9% | 2.8% | 0.8% | ||
| 1.73 | 1.27 | 1.42 | 1.48 | 1.73 | 1.83 | 2.12 | 2.68 | 3.03 | 2.76 | 3.06 | 2.44 | 1.68 | 1.79 | 0.56 | 0.89 | ||
| 1.15 | 2.21 | 1.50 | 1.57 | 1.52 | - | 1.59 | 1.49 | 1.31 | 1.32 | 1.41 | 1.54 | 5.85 | 4.58 | 34.12 | - | ||
| 49.0% | 4.8% | 3.4% | 3.8% | 2.7% | - | 2.7% | 0.8% | 15.4% | 11.5% | 38.2% | 64.6% | 39.7% | 92.7% | 67.8% | -275.1% | ||
| 22.8% | 1.5% | 1.3% | 1.5% | 1.1% | 1.1% | 1.0% | 0.3% | 6.7% | 5.0% | 15.8% | 25.4% | 5.8% | 16.6% | 1.9% | -2.1% | ||
| 79.20 | 9.67 | 8.54 | 6.91 | - | 7.80 | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 42 days |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 30-06-2025 | 30-06-2024 | 30-06-2023 | 30-06-2022 |
|---|---|---|---|---|
| Employees at the balance-sheet date | 17 | 15 | 11 | 10 |
| full-time | 17 | 15 | 11 | 10 |
| part-time | - | - | 0 | - |
| in full-time equivalents | 17 | 15 | 11 | 10 |
| 16.8 | 13.6 | 10.8 | 8.4 | |
| On a permanent contract | 17 | 15 | 11 | 9 |
| Joined | 4 | 4 | 4 | 2 |
| Left | 2 | 0 | 3 | 1 |
Source: social balance sheet in the 2022 to 2025 annual accounts
Securities and guarantees
on own assets and for others| Item | 30-06-2025 | 30-06-2024 | 30-06-2023 | 30-06-2022 | 30-06-2020 |
|---|---|---|---|---|---|
| Debts secured on the company's own assets | - | - | - | - | €367,999 |
| Debts guaranteed by Belgian public bodies | - | - | - | €12,552 | - |
| Mortgages, amount registered | - | - | - | €327,750 | - |
| Carrying value of the mortgaged assets | - | - | - | €177,691 | - |
Source: notes to the 2020 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
fixed assets acquired| Item | 30-06-2025 | 30-06-2024 | 30-06-2023 | 30-06-2022 | 30-06-2020 |
|---|---|---|---|---|---|
| Tangible fixed assets | €34,509 | €21,974 | €36,695 | €16,264 | €68,360 |
| Financial fixed assets | €2,150 | €13,000 | €68,280 | €78,020 | €30,412 |
| €36,656 | €30,816 | €37,887 | €32,828 | €44,303 |
Source: notes to the 2020 to 2025 annual accounts (statement of fixed assets)
Public contracts
Show 17 more contracts
Source: TED (Tenders Electronic Daily), Publications Office of the European Union. The values are as the buyer published them. For a framework agreement, the value is a ceiling.
Insights on COREPRO
The operating result for 2025 is over 11 times that of 2024 and the highest since 2010. It is the third rise in a row, after the fall in 2022.
Debt's share of the balance-sheet total falls from 68.9% to 53.5%. Equity and debt are higher.