Skip to content

COREPRO

Active Private limited companyfounded 2009active for 17 yearsRue de Montigny 31, 6000 CharleroiKBO/BCE: BE 0810.708.083

Annual accounts 2025

full format, filed on 12-02-2026, 12 days late
€2.1m
▲ 129%
€1.0m
▲ 11×
€708,067
▲ 20×
€1.1m
▲ 183%
46.5%
▲ 15.3 percentage points
1.73
▲ 0.47

The turnover shown is an estimate from the gross margin.

Turnover ≈ €3.7m. Estimated: probably between €2.5m and €6.0m.

Balance sheet

balance sheet total €3.1m on 30-06-2025
What the company ownsHow it is paid for

in €m

in euro

Position in the sector

46.5%

Higher than 55% of 892 companies in 2025.

1.73

Higher than 56% of 880 companies in 2025.

22.8%

Higher than 90% of 891 companies in 2025.

COREPRO Middle half of the sector 80% of the sector Full accounts in architecture and engineering (NACE 71)

Net result: top quarter · Equity: middle half · Balance sheet total: middle half · Working capital: middle half · Staff: middle half

Staff

€57,902

Staff costs divided by the average number of full-time equivalents.

+2 people

people who joined people who left

In 2025, 4 people joined and 2 left.

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend2025202420232022202120202019201820172016201520142013201220112010
Balance sheet: assets
20/58 3.1m2.4m1.8m1.8m1.7m1.6m1.7m1.6m1.4m1.2m1.2m842,111803,115394,636180,110214,729
21/28 406,042450,489467,373425,461563,763569,855628,128693,252494,145475,658407,393414,729390,251153,241149,374140,068
22/27 235,272239,513249,000256,975456,885454,598543,282631,650428,597385,510335,865350,577344,733121,052130,816132,060
22 179,600190,046200,492220,041251,318268,544295,048385,079386,269332,509306,317320,233334,650109,611117,003125,038
23 18,76227,65037,50327,30338,96426,66811,37043,29137,88448,58328,88326,3893,2801,0331,162-
24 36,91021,81711,0059,6319,822-2,8011,4074,4444,4186653,9556,80310,40812,6507,022
26 ----156,781159,386234,064201,872--------
28 170,770210,976218,373168,486106,878115,25784,84561,60365,54890,14871,52864,15245,51832,18918,5598,008
29/58 2.7m1.9m1.4m1.4m1.1m1.1m1.0m870,668947,801754,462827,191427,383412,864241,39530,73674,661
40/41 1.6m1.0m572,783488,390518,487532,104462,820258,852407,749567,091625,425248,920116,12977,74719,73126,626
40 1.5m1.0m562,346477,736500,933487,838429,824245,711403,360527,141611,012233,73936,16569,23519,71226,626
41 3,95830,39510,43810,65417,55444,26632,99613,1414,38939,95014,41415,18179,9648,51219-
50/53 246,285246,285396,285246,285246,285246,285246,285---------
54/58 864,004608,024356,228631,239356,505261,762311,309591,408527,593177,036186,027153,044261,567152,2654,48844,291
490/1 42,40731,18327,30518,18519,60618,83419,71320,40812,45910,33615,73925,41935,16811,3836,5173,744
Balance sheet: equity and liabilities
10/49 3.1m2.4m1.8m1.8m1.7m1.6m1.7m1.6m1.4m1.2m1.2m842,111803,115394,636180,110214,729
10/15 1.4m738,902726,864703,162677,634-644,438628,679624,927530,464511,703331,381117,31170,7215,1291,653
10/11 18,60018,60020,46020,46020,46020,46018,60018,60018,60018,60018,6006,2006,2006,2006,2006,200
100 ------18,60018,60018,60018,60018,60018,60018,60018,60018,60018,600
101 -----------12,40012,40012,40012,40012,400
13 1.4m698,058355,779331,301304,491285,867270,4207,0601,8601,8601,8601,8601,8601,860--
130/1 246,285246,285246,285246,285246,285246,285246,285---------
130 ------1,8601,8601,8601,8601,8601,8601,8601,860--
1312 246,285246,285246,285246,285-246,285246,285---------
133 1.2m451,773109,49385,01658,20639,58222,2755,200--------
14 --327,104327,104327,104327,104327,104573,382573,380477,041455,774323,321109,25162,661-1,071-4,547
15 20,95222,24423,52124,29725,57926,98928,31329,63731,08732,96335,469-----
17/49 1.7m1.6m1.1m1.1m1.0m968,4201.0m935,241817,019699,657722,881510,730685,804323,915174,981213,076
17 103,277115,619142,013170,102298,952333,791427,838534,331373,522326,425295,700314,238332,490110,445119,911129,378
170/4 103,277115,619142,013170,102298,952333,791427,838534,331373,522326,425295,700314,238332,490110,445119,911129,378
42/48 1.6m1.5m951,097935,844657,998579,859490,869325,475312,759273,667270,172175,343245,786134,58454,72983,655
42 12,90626,45628,20027,27434,83534,20838,39440,25928,69024,58218,53985,75268,3989,4679,4679,467
43 --12,54912,55212,58312,52412,5245,00720,00034,26129,221-----
439 --12,54912,55212,58312,52412,5245,00720,00034,26129,221-----
44 994,7141.1m700,159714,335466,331367,474265,242169,53878,99131,96141,49630,79387,40530,2015,94529,677
440/4 994,7141.1m700,159714,335466,331367,474265,242169,53878,99131,96141,49630,79387,40530,2015,94529,677
46 -1,000-----29111,26445,9061,1013,09037,96516,8432,995555
45 512,306306,514181,001152,838122,036148,860144,25286,440140,31689,985158,18338,39740,36066,84217,3339,436
450/3 390,515133,791116,50176,58862,21286,15285,69146,25897,76746,877119,1048,2797,94340,1817,1446,513
454/9 121,791172,72364,50076,25059,82462,70858,56140,18242,54943,10839,07930,11832,41726,66110,1892,923
47/48 41,41659,06229,18828,84522,21316,79330,45723,93933,49846,97221,63217,31111,65811,23118,99034,521
492/3 1,057-045270,06254,770105,11175,436130,73999,565157,01021,149107,52878,88634043
Income statement
76A -3,815-----8,28316,5211,653-20,000-6501,496-
9900 2.1m933,420722,441523,923556,874467,984438,480459,372581,291511,605575,495595,142343,138259,54779,63442,712
60/61 ---------------259,767
62 972,746828,339603,570424,577397,204323,379322,431337,607318,207303,012265,789231,326193,154129,80445,350-
630 36,65630,81637,88732,82848,47844,30358,34789,28051,74095,53330,42228,38268,13018,76017,88341,050
631/4 62,563-44,9419,058-3,32934,87127,571-2,926-4,53435,079-------
635/8 --------17,133-------
640/8 13,03110,36111,47518,14412,60312,5726,1236,5619,9525,8129,0255,8862,8083,0391,035848
66A 43,05320,397--15,5102,6773,1116349211198-----
9901 1.0m88,44960,45251,70363,71857,48254,50629,825149,180107,247270,260329,54979,045107,94415,366813
75/76B 1,3622,79910,13416,7331,9211,6031,6619,79418,4926,16618,024402929645381700
75 1,3622,7998483,2251,9211,6031,6611,5111,9706,16618,024402929645381700
76B --9,28613,508---8,28316,521-------
65/66B 13,31413,55016,17512,93229,84323,04818,22216,76513,92814,75715,16016,3428,4208,6648,8093,331
65 13,21012,32811,51612,22814,33313,05015,11215,40013,83614,75715,16016,3428,4208,6648,8093,331
66B 1051,2224,65970415,5109,9983,1111,36592-------
9903 997,53477,69754,41055,50435,79636,03737,94522,854153,744100,297272,925333,60971,555100,5758,434-1,818
67/77 289,46842,10729,93328,69417,17318,73020,86217,65257,40539,03077,311119,53924,96534,9834,9582,730
9904 708,06735,59024,47826,81018,62317,30717,0835,20296,33961,267195,614214,07046,59065,5923,476-4,547
689 ----------46,561-----
9905 708,06735,59024,47826,81018,62317,30717,0835,20296,33961,267149,053214,07046,59065,5923,476-4,547
Appropriation of the result
9906 708,067362,695351,582353,914345,727344,411590,465578,582573,380517,041472,374323,321109,25164,521-1,071-4,547
14P -327,105327,104327,104-327,104----------
791/2 -22,275--------------
691/2 708,067362,69524,47826,81018,62317,307263,3605,200-----1,860--
6920 -------------1,860--
6921 708,067362,69524,47826,81018,62317,307263,3605,200--------
694/7 -22,275-------40,00016,600-----
694 -22,275-------40,00016,600-----
Social balance sheet
9087 16.813.610.88.46.36.366.16.15.95.3553.71.4-
Hours worked1013 27,42422,19818,92114,3789,436-10,48010,48510,69210,5058,9138,8408,1046,5552,573-
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The notes to these accounts have 16 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 12-02-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

2025 annual accounts filed 12 days after the deadline. Filed on 12 February 2026, deadline 31 January 2026 (7 months after the close on 30 June 2025, Companies Code art. 3:10). Source: NBB, 2026-00038368.

Financial year Type Filed Reference Document
30-06-2025 full format 12-02-2026 2026-00038368 PDF
30-06-2024 full format 10-02-2025 2025-00032209 PDF
30-06-2023 full format 31-01-2024 2024-00017711 PDF
30-06-2022 full format 31-01-2023 2023-00012350 PDF
30-06-2021 full format 31-01-2022 2022-04100483 PDF
30-06-2020 full format 28-01-2021 2021-02700398 PDF
30-06-2019 full format 31-01-2020 2020-03900397 PDF
30-06-2018 full format 05-02-2019 2019-04500398 PDF
30-06-2017 full format 08-02-2018 2018-04900085 PDF
30-06-2016 full format 17-02-2017 2017-04600230 PDF
30-06-2015 full format 22-01-2016 2016-02800479 PDF
30-06-2014 full format 05-01-2015 2015-00700433 PDF
30-06-2013 full format 25-02-2014 2014-05000552 PDF
30-06-2012 full format 15-02-2013 2013-04100053 PDF
30-06-2011 full format 20-02-2012 2012-04200460 PDF
30-06-2010 full format 21-02-2011 2011-04200041 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend2025202420232022202120202019201820172016201520142013201220112010
1.0m119,26498,33884,531112,196101,785112,853119,104200,920202,781300,681357,930147,176126,70433,24941,864
744,72366,40662,36459,63867,10161,61075,43094,482148,080156,800226,036242,452114,72084,35221,35936,503
36,65934,974104,97594,28472,73198,772111,139295,61197,629163,81024,52452,859305,14022,62728,999181,118
255,979251,796-275,011274,73494,743-49,547-280,09863,815350,557-8,99232,983-108,523109,302147,777-39,803-
1.1m404,032401,504448,255482,885479,126549,259545,194635,043480,795557,020252,039167,078106,811-23,994-8,994
46.5%31.1%39.9%38.9%39.8%-38.6%40.2%43.3%43.1%41.4%39.4%14.6%17.9%2.8%0.8%
1.731.271.421.481.731.832.122.683.032.763.062.441.681.790.560.89
1.152.211.501.571.52-1.591.491.311.321.411.545.854.5834.12-
49.0%4.8%3.4%3.8%2.7%-2.7%0.8%15.4%11.5%38.2%64.6%39.7%92.7%67.8%-275.1%
22.8%1.5%1.3%1.5%1.1%1.1%1.0%0.3%6.7%5.0%15.8%25.4%5.8%16.6%1.9%-2.1%
79.209.678.546.91-7.80----------
---------------42 days

EBIT margin: not included in this filing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item30-06-202530-06-202430-06-202330-06-2022
Employees at the balance-sheet date17151110
full-time17151110
part-time--0-
in full-time equivalents17151110
16.813.610.88.4
On a permanent contract1715119
Joined4442
Left2031

Source: social balance sheet in the 2022 to 2025 annual accounts

Securities and guarantees

on own assets and for others
Item30-06-202530-06-202430-06-202330-06-202230-06-2020
Debts secured on the company's own assets----€367,999
Debts guaranteed by Belgian public bodies---€12,552-
Mortgages, amount registered---€327,750-
Carrying value of the mortgaged assets---€177,691-

Source: notes to the 2020 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired
Item30-06-202530-06-202430-06-202330-06-202230-06-2020
Tangible fixed assets€34,509€21,974€36,695€16,264€68,360
Financial fixed assets€2,150€13,000€68,280€78,020€30,412
€36,656€30,816€37,887€32,828€44,303

Source: notes to the 2020 to 2025 annual accounts (statement of fixed assets)

Public contracts

22 awards · 2021 to 2026
Missions de Coordination Sécurité Santé en Phases Projet et Réalisation, relatives aux Rénovations Énergétiques de Bâtiments du Service Public de Wallonie.: MI-O8.04.03-25-8083 - 1
buyer: Service public de wallonieArchitectural, engineering and inspection servicesawarded 25-08-2026€23,4234 tendersTED 687723-2026
Désignation de coordinateurs sécurité santé pour des chantiers temporaires ou mobiles pour des bâtiments scolaires de la FWB pour une durée de trois ans, prolongeable d'un an: Mission de coordinateurs sécurité santé - bâtiments scolaires FWB - Région Bruxelles
buyer: Ministère de la Communauté française - Direction générale des Infrastructures - Direction Etudes et ProjetsArchitectural, engineering and inspection servicesawarded 20-03-2026€98,4095 tendersTED 246959-2026
Désignation de coordinateurs sécurité santé pour des chantiers temporaires ou mobiles pour des bâtiments scolaires de la FWB pour une durée de trois ans, prolongeable d'un an: Mission de coordinateurs sécurité santé - bâtiments scolaires FWB - Province du Brabant wallon
buyer: Ministère de la Communauté française - Direction générale des Infrastructures - Direction Etudes et ProjetsArchitectural, engineering and inspection servicesawarded 20-03-2026€112,0665 tendersTED 246959-2026
Désignation de coordinateurs sécurité santé pour des chantiers temporaires ou mobiles pour des bâtiments scolaires de la FWB pour une durée de trois ans, prolongeable d'un an: Mission de coordinateurs sécurité santé - bâtiments scolaires FWB - Province du Hainaut
buyer: Ministère de la Communauté française - Direction générale des Infrastructures - Direction Etudes et ProjetsArchitectural, engineering and inspection servicesawarded 20-03-2026€200,7075 tendersTED 246959-2026
Désignation de coordinateurs sécurité santé pour des chantiers temporaires ou mobiles pour des bâtiments scolaires de la FWB pour une durée de trois ans, prolongeable d'un an: Mission de coordinateurs sécurité santé - bâtiments scolaires FWB - Province de Liège
buyer: Ministère de la Communauté française - Direction générale des Infrastructures - Direction Etudes et ProjetsArchitectural, engineering and inspection servicesawarded 20-03-2026€137,7405 tendersTED 246959-2026
Show 17 more contracts
Désignation de coordinateurs sécurité santé pour des chantiers temporaires ou mobiles pour des bâtiments scolaires de la FWB pour une durée de trois ans, prolongeable d'un an: Mission de coordinateurs sécurité santé - bâtiments scolaires FWB - Province de Namur
buyer: Ministère de la Communauté française - Direction générale des Infrastructures - Direction Etudes et ProjetsArchitectural, engineering and inspection servicesawarded 20-03-2026€110,8455 tendersTED 246959-2026
Désignation de coordinateurs sécurité santé pour des chantiers temporaires ou mobiles pour des bâtiments scolaires de la FWB pour une durée de trois ans, prolongeable d'un an: Mission de coordinateurs sécurité santé - bâtiments scolaires FWB - Province du Luxembourg
buyer: Ministère de la Communauté française - Direction générale des Infrastructures - Direction Etudes et ProjetsArchitectural, engineering and inspection servicesawarded 20-03-2026€45,9875 tendersTED 246959-2026
Accord-cadre relatif à l'élaboration de stratégies immobilières des bâtiments publics: Plans d’action
buyer: Parc Naturel de GaumeArchitectural, engineering and inspection servicesawarded 22-12-2025€24,3007 tendersTED 19642-2026
Marché d'assistance dans le cadre du contrôle de l'exécution de marchés publics en Région de Bruxelles-Capitale: BMB/DE-DO/E24.152 - 1
buyer: Région de Bruxelles-CapitaleArchitectural, engineering and inspection servicesawarded 01-10-2025€892,7082 tendersTED 862256-2025
Marché public de services en deux lots relatifs à la mission d’auteur de projet et de coordination en matière de sécurité et santé pour la construction d’un équipement socio-culturel d’ampleur régionale sis Place Eugène Simonis 11-13 à Koekelberg.: KOEK_CRU6_Z2.4_ Simonis 11-13 - 2
buyer: KoekelbergArchitectural, engineering and inspection servicesawarded 02-09-2025€17,0422 tendersTED 641577-2025
Overheidsopdracht voor diensten in twee gedeelten en twee loten betreffende de bouw van een gemengd gebouw voor de huisvesting van een uitrusting, een openbare fietsenstalling en woningen gelegen te Wapenstilstandstraat 1A in 1081 Koekelberg.: KOEK_RU_CRU6_Z2.2_Rue de l’Armistice - 2 CSS
buyer: KoekelbergArchitectural, engineering and inspection servicesawarded 13-05-2025€29,4601 tenderTED 381607-2025
Accord-cadre de services « Rapports techniques »: S/24/0596 - 1
buyer: Immobilière Sociale Toit & moi srlArchitectural, engineering and inspection servicesawarded 14-02-2025€13,3359 tendersTED 118599-2025
Désignation d’un auteur de projet pour la rénovation énergétique de la Régie Autoroutière et Laboratoire de Nivelles.Désignation d’un auteur de projet pour la rénovation énergétique de la Régie Autoroutière et Laboratoire de Nivelles.: MI-O8.04.03-25-7791 - 1
buyer: Service public de wallonieArchitectural, engineering and inspection servicesawarded 14-01-2025€119,5363 tendersTED 133946-2026
Contrat cadre pour bureau d'étude "Amiante" pour réalisation des inventaires, plans de gestion et mises à jour annuelles: 2024-1-001 - 2 - Contrat cadre pour bureau d'étude "Amiante" pour réalisation des inventaires, plans de gestion et mises à jour annuelles - Région Bruxelles Capitale et Région Wallonie
buyer: bpostArchitectural, engineering and inspection servicesawarded 24-12-20245 tendersTED 10867-2025
Mission d'étude - désignation d'un auteur de projet pour la rénovation de la piscine d'Embourg
buyer: RCA Chaudfontaine développementBusiness servicesawarded 31-01-20244 tendersTED 134307-2024
Mission d'étude - désignation d'un auteur de projet pour la rénovation de la piscine d'Embourg
buyer: RCA Chaudfontaine DéveloppementArchitectural, engineering and inspection servicesawarded 31-01-2024€175,0004 tendersTED 545950-2025
STRATÉGIE IMMOBILIÈRE EN CE COMPRIS LA REALISATION D’AUDIT: Réalisation de stratégies immobilières en ce compris les audits pour le groupe BEP
buyer: BEPArchitectural, engineering and inspection servicesawarded 11-01-2024€155,7171 tenderTED 32336-2024
STRATÉGIE IMMOBILIÈRE EN CE COMPRIS LA REALISATION D’AUDIT: Réalisation de stratégies immobilières en ce compris les audits pour les 5 communes via l’appel à projet POLLEC 2021
buyer: BEPArchitectural, engineering and inspection servicesawarded 11-01-2024€480,2271 tenderTED 32336-2024
Missions de surveillance de chantiers, marché "Stock" en 2 lots: Missions de surveillance de travaux dans le cadre de dossiers dans le domaine du bâtiment
buyer: CharleroiArchitectural, engineering and inspection servicesawarded 09-10-2023€103 tendersTED 703467-2023
Plan RENO 20-24/ Mission complète d'Architecture et Coordination sécurité-santé
buyer: Société de Logements du Plateau scrlArchitectural, engineering and inspection servicesawarded 14-09-2023€155,0204 tendersTED 703278-2023
Marché de service pour la réalisation de dossiers d’analyse des risques d’incendie, d’intervention et d’évacuation pour l’ensemble des immeubles bas et moyens et hauts du Logement Bruxellois.
buyer: le logement BruxelloisArchitectural, engineering and inspection servicesawarded 22-06-2023€306,2675 tendersTED 388744-2023
La mission d’études relative à la démolition et la construction d’un immeuble de logements comprenant entre autres 2 logements de transit.: Coordination Sécurité Santé
buyer: KoekelbergArchitectural, engineering and inspection servicesawarded 17-11-2021€140,8271 tenderTED 632785-2021

Source: TED (Tenders Electronic Daily), Publications Office of the European Union. The values are as the buyer published them. For a framework agreement, the value is a ceiling.

Insights on COREPRO

The operating result for 2025 is over 11 times that of 2024 and the highest since 2010. It is the third rise in a row, after the fall in 2022.

Debt's share of the balance-sheet total falls from 68.9% to 53.5%. Equity and debt are higher.

Next steps