Skip to content

coreOps

Active Private limited companyfounded 2017active for 9 yearsRue du Zairys, Cor. 4, 5032 GemblouxKBO/BCE: BE 0674.666.870

Annual accounts 2025

micro format, filed on 23-04-2026, 99 days before the deadline
€69,038
▲ €98,147
€24,801
▲ €68,924
€38,874
▲ €68,371
€32,017
▲ €62,451
35.5%
▼ 15.6 percentage points
2.48
▲ 0.79

Money flows

no detail for 2025

Balance sheet

balance sheet total €92,823 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

35.5%

Higher than 31% of 21,208 companies in 2025.

2.48

Higher than 51% of 20,571 companies in 2025.

19.3%

Higher than 52% of 20,746 companies in 2025.

coreOps Middle half of the sector 80% of the sector Micro accounts in computer programming and consultancy (NACE 62)

Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018
Balance sheet: assets
20/58 92,82368,447145,687179,198113,77790,83870,29363,140
21/28 17,99028,87239,32953,9675,2986,98519,37825,838
22/27 17,99028,87239,32953,9675,2986,98519,37825,838
24 4,8184,1162,9906,0435,2986,98519,37825,838
25 13,17124,75536,34047,924----
29/58 74,83339,576106,357125,231108,47983,85350,91537,303
40/41 19,23610,96416,08216,10929,56026,98313,373-
40 10,350-11,08710,52729,55426,17613,373-
41 8,88610,9644,9945,5826807--
54/58 48,22928,61290,066108,34576,51854,96936,86637,303
490/1 7,369-2107772,4011,901675-
Balance sheet: equity and liabilities
10/49 92,82368,447145,687179,198113,77790,83870,29363,140
10/15 32,95335,00980,06760,06793,48461,96436,84924,067
10/11 18,55018,55018,55018,5506,1506,1506,5006,500
100 ------18,55018,550
101 ------12,05012,050
13 41,51761,51761,51741,51721,5171,5171,517878
130/1 ----1,5171,517--
130 ------1,517878
1311 ----1,5171,517--
133 41,51761,51761,51741,51720,000---
14 -27,114-45,059--65,81754,29728,83116,689
16 29,664-------
160/5 29,664-------
164/5 29,664-------
17/49 30,20633,43965,619119,13120,29328,87433,44439,073
17 -10,00118,67927,139--9,95017,275
170/4 -10,00118,67927,139--9,95017,275
42/48 30,20623,43846,94191,99220,29328,87423,49421,798
42 10,0018,6788,4608,247-6,2437,3257,210
43 --5--9494-
430/8 --5--9494-
44 1052671,2731,107798473331,385
440/4 1052671,2731,107798473331,385
45 1,4002,9056,04518,6849,0821,9976,8508,406
450/3 1,4002,9056,04518,6849,0821,9976,8508,406
47/48 18,70011,58831,15863,95411,13219,6938,8924,798
Income statement
70 ------128,955101,675
9900 69,038-29,11070,77955,04947,77159,27625,03835,194
60/61 ------115,51976,131
62 -------38
630 14,07314,62515,56513,7402,82720,3946,4596,459
635/8 29,664-------
640/8 5003874886974742,9127953,273
9901 24,801-44,12254,72640,61244,47035,97017,78325,423
65/66B 4,1137691,2181,040343816554485
65 4,1137691,2181,040343816554485
9903 20,688-44,89153,50839,57344,12735,15417,23024,938
67/77 2,74316813,90510,14911,8079,6894,4487,371
9904 17,945-45,05939,60329,42432,32025,46512,78217,567
9905 17,945-45,05939,60329,42432,32025,46512,78217,567
Appropriation of the result
9906 -27,114-45,05939,60395,24186,61754,29729,47017,567
14P -45,059--65,81754,297---
791/2 20,000-------
691/2 --20,00020,00020,000-639878
6920 ------639878
6921 --20,00020,00020,000---
694/7 20,000-19,60375,241800---
694 20,000-19,60375,241800---
Document PDFPDFPDFPDFPDFPDFPDFPDF

The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 23-04-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 23-04-2026 2026-00091609 PDF
31-12-2024 micro format 06-03-2025 2025-00044443 PDF
31-12-2023 micro format 23-04-2024 2024-00073772 PDF
31-12-2022 micro format 07-07-2023 2023-00226789 PDF
31-12-2021 micro format 03-08-2022 2022-20273732 PDF
31-12-2020 micro format 20-07-2021 2021-37600157 PDF
30-06-2019 micro format 18-12-2019 2019-76700571 PDF
30-06-2018 micro format 19-12-2018 2018-75200551 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018
38,874-29,49770,29154,35347,29756,36324,24331,883
32,017-30,43455,16843,16435,14745,85919,24124,027
3,1904,16892762,4101,1408,000032,297
19,617-61,455-18,27931,82721,54918,103-437-
44,62816,13759,41733,23988,18754,97927,42015,505
------13.8%25.0%
35.5%51.1%55.0%33.5%82.2%68.2%52.4%38.1%
2.481.692.271.365.352.902.171.71
0.920.960.821.980.220.470.911.62
54.5%-128.7%49.5%49.0%34.6%41.1%34.7%73.0%
19.3%-65.8%27.2%16.4%28.4%28.0%18.2%27.8%
9.45-38.3757.7052.27over 100---
------38 days-
------1 day7 days

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets€3,190€4,168€927€62,410€1,140
€14,073€14,625€15,565€13,740€2,827

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on coreOps

The operating result for 2025 is a profit of €24,801, after a loss of €44,122 in 2024.

Debt's share of the balance-sheet total falls from 48.9% to 32.5%. Equity and debt are lower.

Next steps