Skip to content

COREGO

Inactive
KBO/BCE: BE 0402.078.262
COREGOInactive

Financials · financial year 2020, full format

2020 annual accounts filed 31 days after the deadline Filed on 31 August 2021, deadline 31 July 2021 (7 months after the close on 31 December 2020, Companies Code art. 3:10). Source: NBB, 2021-65300522.

Annual accounts 2020 filed on 31-08-2021 PDF all 44 filings

Turnover
≈ €94,000
Estimated: probably between €50,000 and €180,000
EBIT margin
Not included in this filing
Net result
-€1.2m
2019 · €34,902
Working capital
€59,529▼ 95.2%
2019 · €1.2m
Trend over the years

2018 to 2020, 3 financial years 2018 to 2020, 3 financial years

The operating result for 2020 is a loss of €512,733, after a profit of €64,585 in 2019. It is the lowest result since 2018.

Operating result-€0.5m 2020 Net result-€1.2m 2020

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line201820192020
Operating result-€0.07m-€0.06m-€0.5m
Net result-€0.06m-€0.03m-€1.2m
Equity€1.4m-€1.4m▲ 2.5%€0.3m▼ 82.4%
Total assets€2.9m-€3.0m▲ 2.7%€0.6m▼ 80.8%
Debt€1.5m-€1.6m▲ 2.9%€0.3m▼ 79.4%
Working capital€1.2m-€1.2m▲ 4.2%€0.06m▼ 95.2%
Staff (FTE)18.5-16.6▼ 10.3%13.6▼ 18.1%
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2020 in colour, 2019 as the grey bar beneath
Assets €579,247
Fixed assets €195,541 ▼ 6.2%
Current assets €383,706 ▼ 86.3%
Equity and liabilities €579,247
Equity €252,830 ▼ 82.4%
Debt €326,417 ▼ 79.4%
Debt's share of the balance-sheet total rises from 52.4% to 56.4%. Equity and debt are lower.
Key figures and ratios
2020 value · change against 2019
EBITDA
-€498,859▼
2019 · €79,236
Cash flow
-€1.2m▼
2019 · €49,553
Current ratio
1.18▼
2019 · 1.78
Debt to equity
0.01▲
2019 · 0.00
ROE
-468.5%▼
2019 · 2.4%
ROA
-204.5%▼
2019 · 1.2%
Debt ≤ 1 year
€324,176▼
2019 · €1.6m
Debt > 1 year
€2,241=
2019 · €2,241
Income taxes
€267▼
2019 · €337
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2020 against 2019 · 27 lines

Source: Annual accounts 2020 (PDF), filed on 31-08-2021.

Balance sheet Code20192020
Assets
Total assets20/58€3.0m€0.6m▼
Fixed assets21/28€0.2m€0.2m▼
Tangible fixed assets22/27€0.1m€0.1m▼
Financial fixed assets28€0.1m€0.1m=
Current assets29/58€2.8m€0.4m▼
Stocks and contracts in progress3€1.6m€0.1m▼
Amounts receivable within one year40/41€1.0m€0.2m▼
Current investments50/53€0.005m€0.002m▼
Cash at bank and in hand54/58€0.2m€0.05m▼
Equity and liabilities
Total equity and liabilities10/49€3.0m€0.6m▼
Equity10/15€1.4m€0.3m▼
Contributions10/11€0.7m€0.7m=
Reserves13€0.8m€0.8m=
Profit (loss) carried forward14-€0.03m-€1.2m▼
Amounts payable17/49€1.6m€0.3m▼
Amounts payable after more than one year17€0.002m€0.002m=
Amounts payable within one year42/48€1.6m€0.3m▼
Trade debts44€0.3m€0.2m▼
Income statement Code20192020
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.01m€0.01m▼
Gross operating margin9900€0.7m€0.03m▼
Operating profit (loss)9901€0.06m-€0.5m▼
Recurring financial income75€0.002m€0.009m▲
Recurring financial charges65€0.01m€0.7m▲
Profit (loss) for the period before taxes9903€0.04m-€1.2m▼
Income taxes67/77€337€267▼
Profit (loss) for the period9904€0.03m-€1.2m▼
Profit (loss) for the period to be appropriated9905€0.03m-€1.2m▼
Line201820192020Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.02m€0.01m€0.01m▼ 5.3%
Gross operating margin9900€0.6m€0.7m€0.03m▼ 96.2%
Operating profit (loss)9901-€0.07m€0.06m-€0.5m-
Recurring financial income75€0.009m€0.002m€0.009m▲ 303%
Recurring financial charges65€0.005m€0.01m€0.7m▲ 68×
Profit (loss) for the period before taxes9903-€0.06m€0.04m-€1.2m-
Income taxes67/77€222€337€267▼ 20.9%
Profit (loss) for the period9904-€0.06m€0.03m-€1.2m-
Profit (loss) for the period to be appropriated9905-€0.06m€0.03m-€1.2m-
Line201820192020Change
Assets
Total assets20/58€2.9m€3.0m€0.6m▼ 80.8%
Fixed assets21/28€0.2m€0.2m€0.2m▼ 6.2%
Tangible fixed assets22/27€0.1m€0.1m€0.1m▼ 11.5%
Financial fixed assets28€0.1m€0.1m€0.1m=
Current assets29/58€2.7m€2.8m€0.4m▼ 86.3%
Stocks and contracts in progress3€1.6m€1.6m€0.1m▼ 93.0%
Amounts receivable within one year40/41€0.8m€1.0m€0.2m▼ 78.5%
Current investments50/53€0.05m€0.005m€0.002m▼ 61.1%
Cash at bank and in hand54/58€0.3m€0.2m€0.05m▼ 81.5%
Equity and liabilities
Total equity and liabilities10/49€2.9m€3.0m€0.6m▼ 80.8%
Equity10/15€1.4m€1.4m€0.3m▼ 82.4%
Contributions10/11€0.7m€0.7m€0.7m=
Reserves13€0.8m€0.8m€0.8m=
Profit (loss) carried forward14-€0.06m-€0.03m-€1.2m▼ 4,733%
Amounts payable17/49€1.5m€1.6m€0.3m▼ 79.4%
Amounts payable after more than one year17€0.002m€0.002m€0.002m=
Amounts payable within one year42/48€1.5m€1.6m€0.3m▼ 79.5%
Trade debts44€0.2m€0.3m€0.2m▼ 27.5%
Line201820192020Change
Profit (loss) for the period9904-€0.06m€0.03m-€1.2m-
+ Depreciation and write-downs630€0.02m€0.01m€0.01m▼ 5.3%
Operating cash flow (approximation)-€0.05m€0.05m-€1.2m-
Investment in fixed assets (approximation)--€411-€0.001m▼ 155%
Change in cash--€0.008m-€0.2m▼ 2,277%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 44 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2020 full format 31-08-2021 2021-65300522 PDF
31-12-2019 full format 01-07-2020 2020-24900095 PDF
31-12-2018 full format 30-07-2019 2019-41300071 PDF
31-12-2017 full format 05-07-2018 2018-30100049 PDF
31-12-2016 full format 30-08-2017 2017-55400507 PDF
31-12-2015 full format 04-08-2016 2016-40500208 PDF
31-12-2014 full format 30-06-2015 2015-26600166 PDF
31-12-2013 full format 02-07-2014 2014-26900599 PDF
31-12-2012 full format 26-06-2013 2013-22800551 PDF
31-12-2011 full format 07-06-2012 2012-15800491 PDF

Show all 44 filings