CORE CONSTRUCT
Annual accounts 2025
micro format, filed on 23-04-2026, 99 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €350,000. Estimated: probably between €190,000 and €620,000.
Balance sheet
balance sheet total €596,586 on 31-12-2025in euro
in euro
Position in the sector
-6.7%
Higher than 10% of 10,152 companies in 2025.
0.03
Lower than 95% of 9,863 companies in 2025.
1.4%
Higher than 32% of 9,951 companies in 2025.
Net result: middle half · Equity: bottom quarter · Balance sheet total: top quarter · Working capital: bottom quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2008 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||
20/58 |
596,586 | 571,743 | 419,899 | 78,581 | 220,105 | 342,933 | 345,088 | 465,867 | 404,941 | 404,941 | 421,556 | 471,215 | 483,127 | 492,542 | 516,515 | 204,543 | 183,547 | 190,056 | |
21/28 |
590,354 | 544,315 | 402,557 | 78,277 | 75,084 | 342,839 | 342,839 | 465,541 | 404,941 | 404,941 | 421,490 | 445,174 | 468,858 | 492,542 | 516,226 | 164,234 | 179,819 | 188,907 | |
22/27 |
590,354 | 544,315 | 402,557 | 78,277 | 75,084 | 342,839 | 342,839 | 465,541 | 404,941 | 404,941 | 421,490 | 445,174 | 468,858 | 492,542 | 516,226 | 164,234 | 179,819 | 188,907 | |
22 |
590,234 | 544,075 | 402,197 | 77,797 | 54,779 | 342,239 | 342,239 | 461,036 | 401,036 | 401,036 | 413,680 | 433,460 | 453,239 | 473,019 | 492,798 | 136,902 | 144,677 | 149,860 | |
23 |
- | - | - | - | 600 | 600 | 600 | 600 | - | - | - | - | - | - | - | - | - | - | |
24 |
120 | 240 | 360 | 480 | 19,705 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
26 |
- | - | - | - | - | - | - | 3,905 | 3,905 | 3,905 | 7,809 | 11,714 | 15,619 | 19,523 | 23,428 | 27,333 | 35,142 | 39,046 | |
29/58 |
6,232 | 27,428 | 17,342 | 304 | 145,021 | 94 | 2,249 | 327 | - | - | 66 | 26,041 | 14,269 | - | 288 | 40,308 | 3,728 | 1,149 | |
40/41 |
2,216 | 3,926 | - | - | - | - | - | - | - | - | - | 24,239 | 14,267 | - | - | 32,000 | 3,185 | 903 | |
40 |
- | 1,200 | - | - | - | - | - | - | - | - | - | - | - | - | - | 25,000 | 3,185 | 903 | |
41 |
2,216 | 2,726 | - | - | - | - | - | - | - | - | - | 24,239 | 14,267 | - | - | 7,000 | - | - | |
50/53 |
- | - | - | - | - | - | - | 327 | - | - | - | - | - | - | - | - | - | - | |
54/58 |
2,571 | 23,502 | 17,342 | 304 | 145,021 | 94 | 2,249 | - | - | - | 66 | 3 | 2 | - | - | 8,308 | 249 | 246 | |
490/1 |
1,445 | - | - | - | - | - | - | - | - | - | - | 1,800 | - | - | 288 | - | 293 | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||||
10/49 |
596,586 | 571,743 | 419,899 | 78,581 | 220,105 | 342,933 | 345,088 | 465,867 | 404,941 | 404,941 | 421,556 | 471,215 | 483,127 | 492,542 | 516,515 | 204,543 | 183,547 | 190,056 | |
10/15 |
-39,811 | -48,182 | -9,352 | 15,653 | 64,066 | 99,800 | 102,382 | 1,517 | 16,076 | 16,076 | 11,718 | -22,905 | -31,283 | -32,136 | -43,154 | -23,790 | -19,639 | -11,386 | |
10/11 |
66,200 | 66,200 | 66,200 | 66,200 | 66,200 | 66,200 | 66,200 | 66,200 | 66,200 | 66,200 | 66,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
10 |
- | - | - | - | 66,200 | 66,200 | 66,200 | - | - | - | - | - | - | - | - | - | - | - | |
100 |
- | - | - | - | 79,000 | 79,000 | 79,000 | 79,000 | 79,000 | 79,000 | 79,000 | 19,000 | 19,000 | 19,000 | 19,000 | 19,000 | 19,000 | 19,000 | |
101 |
- | - | - | - | 12,800 | 12,800 | 12,800 | 12,800 | 12,800 | 12,800 | 12,800 | 12,800 | 12,800 | 12,800 | 12,800 | 12,800 | 12,800 | 12,800 | |
13 |
115,240 | 160,666 | 164,702 | 168,739 | 168,739 | 127,349 | 127,349 | - | - | - | - | - | - | - | - | - | - | - | |
132 |
115,240 | 160,666 | 164,702 | 168,739 | 168,739 | 127,349 | 127,349 | - | - | - | - | - | - | - | - | - | - | - | |
14 |
-221,251 | -275,048 | -240,254 | -219,286 | -170,873 | -93,749 | -91,167 | -64,683 | -50,124 | -50,124 | -54,482 | -29,105 | -37,483 | -38,336 | -49,354 | -29,990 | -25,839 | -17,586 | |
16 |
38,413 | 53,555 | 54,901 | 56,246 | 56,246 | 42,449 | 42,449 | - | - | - | - | - | - | - | - | - | - | - | |
168 |
38,413 | 53,555 | 54,901 | 56,246 | 56,246 | 42,449 | 42,449 | - | - | - | - | - | - | - | - | - | - | - | |
17/49 |
597,984 | 566,370 | 374,350 | 6,682 | 99,793 | 200,684 | 200,257 | 464,351 | 388,865 | 388,865 | 409,838 | 494,120 | 514,410 | 524,678 | 559,668 | 228,332 | 203,186 | 201,442 | |
17 |
380,221 | 377,033 | - | - | - | 109,811 | 111,846 | 295,636 | 195,310 | 195,310 | 200,215 | 167,216 | 194,066 | 227,816 | 261,566 | - | - | - | |
170/4 |
370,021 | 377,033 | - | - | - | 109,811 | 111,846 | 288,736 | 188,410 | 188,410 | 193,315 | 160,316 | 194,066 | 227,816 | 261,566 | - | - | - | |
178/9 |
10,200 | - | - | - | - | - | - | 6,900 | 6,900 | 6,900 | 6,900 | 6,900 | - | - | - | - | - | - | |
42/48 |
215,688 | 189,337 | 374,350 | 6,682 | 99,793 | 90,873 | 88,411 | 168,715 | 192,304 | 192,304 | 209,623 | 326,904 | 320,344 | 296,862 | 298,102 | 228,332 | 203,186 | 201,442 | |
42 |
- | - | - | - | - | 2,983 | 3,777 | 21,264 | 4,905 | 4,905 | 4,542 | 46,805 | 42,192 | 33,750 | 33,750 | - | - | - | |
43 |
16,991 | 13,677 | - | - | - | - | - | - | 105 | 105 | - | - | - | 3,697 | 3,746 | - | - | - | |
430/8 |
16,991 | 13,677 | - | - | - | - | - | - | 105 | 105 | - | - | - | 3,697 | 3,746 | - | - | - | |
44 |
34,786 | 14,455 | 335,445 | 6,682 | 2,333 | 16,987 | 25,161 | 18,010 | 2,333 | 2,333 | 4,984 | 6,418 | 526 | 424 | 89 | 23 | - | 49,879 | |
440/4 |
34,786 | 14,455 | 335,445 | 6,682 | 2,333 | 16,987 | 25,161 | 18,010 | 2,333 | 2,333 | 4,984 | 6,418 | 526 | 424 | 89 | 23 | - | 49,879 | |
46 |
- | - | - | - | - | - | - | - | 57,500 | 57,500 | 57,500 | 57,500 | 57,500 | 40,000 | 40,000 | 40,000 | - | - | |
45 |
- | - | - | - | - | - | - | - | 4,200 | 4,200 | 2,500 | 2,500 | - | - | - | - | 15,512 | - | |
450/3 |
- | - | - | - | - | - | - | - | 4,200 | 4,200 | 2,500 | 2,500 | - | - | - | - | 15,512 | - | |
47/48 |
163,911 | 161,205 | 38,905 | - | 97,460 | 70,903 | 59,473 | 129,441 | 123,261 | 123,261 | 140,097 | 213,681 | 220,126 | 218,991 | 220,517 | 188,309 | 187,674 | 151,562 | |
492/3 |
2,075 | - | - | - | - | - | - | - | 1,251 | 1,251 | - | - | - | - | - | - | - | - | |
| Income statement | |||||||||||||||||||
9900 |
49,769 | -4,056 | -12,750 | -24,983 | 17,848 | 13,796 | 24,197 | 33,700 | 44,556 | 44,556 | 47,905 | 47,651 | 32,162 | 40,924 | 23,068 | 11,494 | 23,603 | 8,622 | |
630 |
30,106 | 14,792 | 5,345 | 5,697 | 2,296 | - | - | - | 16,549 | 16,549 | 23,684 | 23,684 | 23,684 | 23,684 | 29,980 | 7,792 | 9,088 | - | |
631/4 |
- | - | - | - | - | - | - | - | - | - | 24,289 | - | - | - | - | - | - | - | |
640/8 |
7,706 | 7,688 | 7,369 | 5,324 | 35,988 | 5,570 | 14,243 | 10,792 | 6,984 | 6,984 | 13,188 | 12,617 | 7,557 | 5,312 | 847 | 7,002 | 437 | 1,565 | |
66A |
- | - | - | 9,705 | - | - | 4,000 | - | - | - | - | - | - | - | - | 4,413 | 152 | - | |
9901 |
11,957 | -26,536 | -25,464 | -45,709 | -20,436 | 8,226 | 5,954 | 22,909 | 21,023 | 21,023 | -13,255 | 11,350 | 920 | 11,929 | -7,758 | -3,300 | 14,079 | 7,057 | |
75/76B |
- | - | - | - | - | - | 169,799 | - | - | - | - | - | 297 | - | 3 | - | - | - | |
75 |
- | - | - | - | - | - | - | - | - | - | - | - | 297 | - | 3 | - | - | - | |
76B |
- | - | - | - | - | - | 169,799 | - | - | - | - | - | - | - | - | - | - | - | |
65/66B |
18,728 | 13,640 | 886 | 2,704 | 324 | 10,808 | 32,438 | 37,468 | 14,964 | 14,964 | 12,122 | 473 | 314 | 911 | 301 | 86 | 225 | 50 | |
65 |
18,728 | 13,640 | 886 | 2,704 | 324 | 10,808 | 32,438 | 37,468 | 14,964 | 14,964 | 12,122 | 473 | 314 | 911 | 301 | 86 | 225 | 50 | |
9903 |
-6,771 | -40,176 | -26,350 | -48,413 | -20,760 | -2,582 | 143,315 | -14,559 | 6,058 | 6,058 | -25,377 | 10,877 | 903 | 11,018 | -8,056 | -7,799 | 13,702 | 7,007 | |
780 |
15,142 | 1,346 | 1,345 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
680 |
- | - | - | - | 13,797 | - | 42,450 | - | - | - | - | - | - | - | - | - | - | - | |
67/77 |
- | - | - | - | 1,177 | - | - | - | 1,700 | 1,700 | - | 2,500 | 50 | - | 11,308 | - | 16,222 | 6,445 | |
9904 |
8,371 | -38,830 | -25,005 | -48,413 | -35,734 | -2,582 | 100,865 | -14,559 | 4,358 | 4,358 | -25,377 | 8,377 | 853 | 11,018 | -19,364 | -7,799 | -2,520 | 562 | |
789 |
45,426 | 4,036 | 4,037 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
689 |
- | - | - | - | 41,390 | - | 127,349 | - | - | - | - | - | - | - | - | - | - | - | |
9905 |
53,797 | -34,794 | -20,968 | -48,413 | -77,124 | -2,582 | -26,484 | -14,559 | 4,358 | 4,358 | -25,377 | 8,377 | 853 | 11,018 | -19,364 | -7,799 | -2,520 | 562 | |
| Appropriation of the result | |||||||||||||||||||
9906 |
-221,251 | -275,048 | -240,254 | -219,286 | -170,873 | -93,749 | -91,167 | -64,683 | -50,124 | -50,124 | -54,482 | -29,105 | -37,483 | -38,336 | -49,354 | -29,990 | -25,839 | -17,586 | |
14P |
-275,048 | -240,254 | -219,286 | -170,873 | -93,749 | -91,167 | -64,683 | - | - | - | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||||||||
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 23-04-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 23-04-2026 | 2026-00086141 | |
| 31-12-2024 | micro format | 27-06-2025 | 2025-00201641 | |
| 31-12-2023 | micro format | 21-05-2024 | 2024-00096940 | |
| 31-12-2022 | micro format | 04-03-2023 | 2023-00036663 | |
| 31-12-2021 | micro format | 03-03-2023 | 2023-00036060 | |
| 31-12-2020 | micro format | 08-06-2022 | 2022-20055929 | |
| 31-12-2019 | micro format | 08-06-2022 | 2022-20056539 | |
| 31-12-2018 | micro format | 22-07-2020 | 2020-32700515 | |
| 31-12-2017 | micro format | 31-08-2018 | 2018-61800302 | |
| 31-12-2016 | micro format | 01-09-2017 | 2017-54900414 | |
| 31-12-2015 | full format | 27-11-2016 | 2016-68500212 | |
| 31-12-2014 | full format | 30-09-2015 | 2015-61200176 | |
| 31-12-2013 | full format | 29-08-2014 | 2014-57100048 | |
| 31-12-2012 | full format | 30-11-2013 | 2013-67300499 | |
| 31-12-2011 | full format | 20-01-2013 | 2013-01400492 | |
| 31-12-2010 | full format | 30-08-2011 | 2011-52600133 | |
| 31-12-2008 | full format | 23-04-2010 | 2010-10400346 | |
| 31-12-2006 | full format | 07-07-2010 | 2010-28500583 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2008 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 42,063 | -11,744 | -20,119 | -40,012 | -18,140 | - | - | - | 37,572 | 37,572 | 10,429 | 35,034 | 24,604 | 35,613 | 22,221 | 4,492 | 23,167 | - | ||
| 38,477 | -24,038 | -19,660 | -42,716 | -33,438 | - | - | - | 20,907 | 20,907 | -1,693 | 32,061 | 24,537 | 34,702 | 10,616 | -6 | 6,568 | - | ||
| 76,145 | 156,550 | 329,625 | 28,595 | 22,000 | - | - | - | 16,549 | 0 | 0 | 0 | 0 | 0 | 381,972 | - | - | - | ||
| -20,931 | 6,160 | 17,038 | -144,717 | 144,927 | -2,155 | - | - | - | - | 64 | 1 | - | - | - | - | - | - | ||
| -209,456 | -161,909 | -357,008 | -6,378 | 45,228 | -90,779 | -86,162 | -168,389 | - | - | -209,557 | -300,863 | -306,075 | - | -297,814 | -188,024 | -199,458 | -200,293 | ||
| -6.7% | -8.4% | -2.2% | 19.9% | 29.1% | 29.1% | 29.7% | 0.3% | 4.0% | 4.0% | 2.8% | -4.9% | -6.5% | -6.5% | -8.4% | -11.6% | -10.7% | -6.0% | ||
| 0.03 | 0.14 | 0.05 | 0.05 | 1.45 | 0.00 | 0.03 | 0.00 | - | - | 0.00 | 0.08 | 0.04 | - | 0.00 | 0.18 | 0.02 | 0.01 | ||
| - | - | - | 0.43 | 1.56 | 2.01 | 1.96 | - | 24.19 | 24.19 | 34.98 | - | - | - | - | - | - | - | ||
| - | - | - | -309.3% | -55.8% | -2.6% | 98.5% | -960.0% | 27.1% | 27.1% | -216.6% | - | - | - | - | - | - | - | ||
| 1.4% | -6.8% | -6.0% | -61.6% | -16.2% | -0.8% | 29.2% | -3.1% | 1.1% | 1.1% | -6.0% | 1.8% | 0.2% | 2.2% | -3.7% | -3.8% | -1.4% | 0.3% | ||
| 2.25 | -0.86 | -22.71 | -14.80 | -55.99 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €76,145 | €156,550 | €329,625 | €28,595 | €22,000 |
| €30,106 | €14,792 | €5,345 | €5,697 | €2,296 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on CORE CONSTRUCT
The operating result for 2025 is a profit of €11,957, after a loss of €26,536 in 2024. It is the highest result since 2018.
Equity is negative. Debt (€597,984) exceeds the balance-sheet total (€596,586).