CORCA
Annual accounts 2023
micro format, filed on 06-12-2024, 128 days lateTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €180,000. Estimated: probably between €96,000 and €320,000.
Money flows
no detail for 2023Balance sheet
balance sheet total €426,274 on 31-12-2023in euro
in euro
Position in the sector
-2.9%
Higher than 21% of 23,981 companies in 2023.
0.32
Higher than 8% of 23,184 companies in 2023.
-14.9%
Higher than 14% of 23,324 companies in 2023.
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: top quarter · Working capital: bottom quarter
Staff
€52,469
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||
20/58 |
426,274 | 494,597 | 631,386 | 699,261 | 672,762 | 651,470 | 519,904 | 608,838 | 217,070 | 224,462 | 218,280 | 280,103 | 294,761 | 309,842 | 146,486 | 144,219 | 145,440 | |
21/28 |
290,771 | 321,275 | 354,185 | 410,990 | 458,660 | 452,709 | 384,721 | 375,538 | 196,303 | 177,708 | 177,685 | 210,906 | 240,450 | 270,258 | 102,351 | 116,294 | 107,414 | |
21 |
40,000 | 50,000 | 60,000 | 70,000 | 80,000 | 90,000 | - | - | - | - | - | - | - | - | - | - | - | |
22/27 |
250,771 | 271,275 | 294,185 | 340,990 | 378,660 | 362,709 | 384,721 | 375,538 | 196,303 | 177,708 | 177,685 | 210,906 | 240,450 | 270,258 | 102,351 | 116,294 | 107,414 | |
22 |
78,567 | 84,189 | 89,810 | 95,432 | 101,053 | 106,675 | 112,296 | 117,918 | 115,077 | 120,277 | 125,477 | 130,677 | 135,890 | 141,126 | 108 | 167 | 226 | |
23 |
- | 2,317 | 6,950 | 28,458 | 46,120 | 54,998 | 47,381 | 63,722 | 15,214 | 12,109 | 19,758 | 40,663 | 59,495 | 75,411 | 85,079 | 91,390 | 102,204 | |
24 |
- | - | - | 1,734 | 0 | 287 | 573 | 775 | 1,343 | 398 | 2,838 | 5,278 | 12,418 | 19,916 | 17,164 | 24,737 | 4,984 | |
26 |
172,204 | 184,770 | 197,425 | 215,367 | 231,487 | 191,078 | 203,220 | 160,293 | 20,259 | 24,936 | 29,612 | 34,289 | 32,647 | 33,804 | - | - | - | |
29/58 |
135,503 | 173,322 | 277,201 | 288,270 | 214,102 | 198,761 | 135,183 | 233,300 | 20,767 | 46,753 | 40,596 | 69,196 | 54,311 | 39,584 | 44,135 | 27,925 | 38,026 | |
3 |
135,360 | 173,140 | 174,950 | 185,820 | 138,423 | 146,470 | 35,244 | 15,860 | 2,480 | 3,520 | 7,536 | 8,723 | 7,682 | 3,526 | 6,750 | 7,580 | 16,673 | |
30/36 |
135,360 | 173,140 | 174,950 | 185,820 | 138,423 | 146,470 | 35,244 | 15,860 | 2,480 | 3,520 | 7,536 | 8,723 | 7,682 | 3,526 | 6,750 | 7,580 | 16,673 | |
40/41 |
21 | 17 | 99,837 | 99,537 | 71,757 | 41,110 | 42,791 | 165,336 | 9,230 | 9,176 | 7,996 | 16,510 | 15,996 | 17,538 | 17,472 | 12,262 | 4,726 | |
40 |
- | - | 97,137 | 87,837 | 62,757 | 32,110 | 33,791 | 148,340 | 1,234 | 1,180 | - | 514 | - | 341 | - | 1,070 | 1,275 | |
41 |
21 | 17 | 2,700 | 11,700 | 9,000 | 9,000 | 9,000 | 16,996 | 7,996 | 7,996 | 7,996 | 15,996 | 15,996 | 17,197 | 17,472 | 11,192 | 3,451 | |
54/58 |
123 | 165 | 2,414 | 2,913 | 3,921 | 11,181 | 56,376 | 51,332 | 7,480 | 15,163 | 8,810 | 43,685 | 24,354 | 18,241 | 19,913 | 8,083 | 16,280 | |
490/1 |
- | - | - | - | - | - | 772 | 772 | 1,577 | 18,894 | 16,253 | 279 | 6,279 | 279 | - | - | 347 | |
| Balance sheet: equity and liabilities | ||||||||||||||||||
10/49 |
426,274 | 494,597 | 631,386 | 699,261 | 672,762 | 651,470 | 519,904 | 608,838 | 217,070 | 224,462 | 218,280 | 280,103 | 294,761 | 309,842 | 146,486 | 144,219 | 145,440 | |
10/15 |
-12,374 | 51,250 | 91,028 | 85,151 | 83,024 | 78,791 | 34,692 | 15,695 | -14,802 | -35,963 | -50,214 | 3,712 | 31,202 | 57,964 | 64,869 | 58,765 | 52,753 | |
10/11 |
102,000 | 102,000 | 102,000 | 102,000 | 102,000 | 102,000 | 102,000 | 102,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
10 |
102,000 | 102,000 | 102,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
102,000 | 102,000 | 102,000 | 102,000 | 102,000 | 102,000 | 102,000 | 102,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
13 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
130/1 |
6,200 | 6,200 | 6,200 | 6,200 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
14 |
-120,574 | -56,950 | -17,172 | -23,049 | -25,176 | -29,409 | -73,508 | -92,505 | -83,002 | -104,163 | -118,414 | -64,488 | -36,998 | -10,236 | -3,331 | -9,435 | -15,447 | |
17/49 |
438,648 | 443,348 | 540,358 | 614,110 | 589,738 | 572,678 | 485,212 | 593,143 | 231,872 | 260,425 | 268,494 | 276,390 | 263,559 | 251,878 | 81,617 | 85,454 | 92,687 | |
17 |
13,922 | 98,933 | 98,933 | 98,933 | 137,619 | 179,506 | 226,666 | 207,313 | 113,211 | 99,747 | 92,445 | 101,111 | 115,168 | 136,462 | 9,003 | 28,587 | 36,732 | |
170/4 |
13,922 | 98,933 | 98,933 | 98,933 | 137,619 | 179,506 | 226,666 | 207,313 | 113,211 | 99,747 | 92,445 | 101,111 | 115,168 | 136,462 | 9,003 | 28,587 | 36,732 | |
42/48 |
424,726 | 344,415 | 441,426 | 515,177 | 452,120 | 393,172 | 258,546 | 385,831 | 118,660 | 160,678 | 176,050 | 175,279 | 148,391 | 110,392 | 69,283 | 56,348 | 55,955 | |
42 |
15,399 | 57,668 | 57,668 | 57,668 | 53,087 | 47,143 | 39,016 | 43,232 | 19,426 | 12,673 | 8,667 | 14,057 | 30,000 | 28,865 | 19,584 | 25,364 | 25,845 | |
43 |
49,250 | 49,000 | 49,000 | 49,000 | 49,048 | 49,000 | 49,000 | 49,000 | 43,000 | 44,700 | 49,900 | 49,900 | 47,837 | - | 14,167 | - | - | |
430/8 |
49,250 | 49,000 | 49,000 | 49,000 | 49,048 | 49,000 | 49,000 | 49,000 | 43,000 | 44,700 | 49,900 | 49,900 | 47,837 | - | 14,167 | - | - | |
44 |
112,797 | 71,052 | 178,803 | 206,472 | 152,450 | 161,396 | 97,532 | 247,175 | 18,245 | 74,104 | 47,070 | 40,143 | 33,119 | 26,399 | 9,420 | 10,113 | 13,842 | |
440/4 |
112,797 | 71,052 | 178,803 | 206,472 | 152,450 | 161,396 | 97,532 | 247,175 | 18,245 | 74,104 | 47,070 | 40,143 | 33,119 | 26,399 | 9,420 | 10,113 | 13,842 | |
45 |
136,777 | 55,519 | 58,889 | 59,350 | 58,528 | 62,678 | 23,182 | 23,342 | 15,259 | 24,587 | 54,036 | 51,226 | 21,150 | 22,666 | 11,644 | 8,854 | 7,517 | |
450/3 |
82,459 | 36,882 | 58,889 | 53,809 | 46,041 | 49,974 | 9,049 | 12,582 | 2,826 | 13,871 | 27,470 | 48,911 | 21,150 | 17,649 | 5,400 | 3,509 | 3,337 | |
454/9 |
54,318 | 18,636 | - | 5,541 | 12,486 | 12,704 | 14,133 | 10,761 | 12,433 | 10,716 | 26,566 | 2,315 | - | 5,017 | 6,244 | 5,345 | 4,180 | |
47/48 |
110,502 | 111,176 | 97,065 | 142,688 | 139,007 | 72,954 | 49,816 | 23,081 | 22,730 | 4,614 | 16,377 | 19,954 | 16,285 | 32,462 | 14,468 | 12,017 | 8,751 | |
492/3 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 5,023 | 3,331 | 519 | - | |
| Income statement | ||||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 249,463 | 214,905 | |
76A |
- | - | - | - | - | - | - | - | - | - | - | - | - | 5,856 | - | 840 | - | |
9900 |
37,116 | 45,341 | -6,765 | 69,586 | 176,475 | 266,689 | 315,039 | 182,106 | 219,914 | 236,727 | 129,911 | 124,167 | 118,292 | 112,352 | 105,968 | 99,691 | 66,727 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 154,487 | 150,677 | |
62 |
52,469 | 29,875 | -5,478 | 15,753 | 106,114 | 133,808 | 208,625 | 134,516 | 139,368 | 169,763 | 122,157 | 91,837 | 82,912 | 77,080 | 64,275 | 58,200 | 34,365 | |
630 |
30,504 | 32,910 | 33,050 | 49,659 | 43,458 | 60,773 | 45,021 | 34,805 | 31,122 | 23,642 | 34,001 | 42,533 | 41,448 | 38,783 | 28,905 | 26,681 | 24,058 | |
640/8 |
8,765 | 7,292 | 3,766 | 7,309 | 2,344 | 5,897 | 9,103 | 9,496 | 9,075 | 7,113 | 4,772 | 5,203 | 4,397 | 2,231 | 2,650 | 2,396 | 4,811 | |
66A |
- | - | - | - | - | - | - | - | - | - | 720 | - | - | - | - | 3,256 | - | |
9901 |
-54,623 | -24,736 | -38,103 | -3,136 | 24,560 | 66,211 | 52,290 | 3,289 | 40,350 | 36,209 | -31,019 | -15,407 | -10,465 | -5,742 | 10,138 | 12,414 | 3,493 | |
75/76B |
171 | 358 | 75,049 | 20,044 | 100 | 1,480 | 161 | 18 | 130 | 16 | 130 | 6 | 91 | 16 | 49 | 212 | 376 | |
75 |
171 | 358 | 49 | 44 | 100 | 1,480 | 161 | 18 | 130 | 16 | 130 | 6 | 91 | 16 | 49 | 212 | 376 | |
76B |
- | - | 75,000 | 20,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
65/66B |
9,172 | 15,401 | 31,068 | 14,596 | 20,181 | 23,320 | 33,145 | 12,810 | 19,318 | 21,974 | 22,318 | 12,088 | 13,807 | 7,035 | 3,283 | 4,198 | 3,837 | |
65 |
9,172 | 15,401 | 7,313 | 14,596 | 20,181 | 23,320 | 20,409 | 12,810 | 19,318 | 21,974 | 22,318 | 12,088 | 13,807 | 7,035 | 3,283 | 4,198 | 3,837 | |
66B |
- | - | 23,755 | - | - | - | 12,736 | - | - | - | - | - | - | - | - | - | - | |
9903 |
-63,624 | -39,779 | 5,877 | 2,312 | 4,479 | 44,371 | 19,306 | -9,503 | 21,162 | 14,251 | -53,926 | -27,490 | -24,181 | -6,905 | 6,904 | 6,012 | 32 | |
67/77 |
- | - | - | 185 | 246 | 272 | 309 | 0 | - | - | - | - | 2,581 | - | 800 | - | 10 | |
9904 |
-63,624 | -39,779 | 5,877 | 2,127 | 4,232 | 44,099 | 18,997 | -9,503 | 21,162 | 14,251 | -53,926 | -27,490 | -26,762 | -6,905 | 6,104 | 6,012 | 22 | |
9905 |
-63,624 | -39,779 | 5,877 | 2,127 | 4,232 | 44,099 | 18,997 | -9,503 | 21,162 | 14,251 | -53,926 | -27,490 | -26,762 | -6,905 | 6,104 | 6,012 | 22 | |
| Appropriation of the result | ||||||||||||||||||
9906 |
-120,574 | -56,950 | -17,172 | -23,049 | -25,176 | -29,409 | -73,508 | -92,505 | -83,002 | -104,163 | -118,414 | -64,488 | -36,998 | -10,236 | -3,331 | -9,435 | -15,447 | |
14P |
-56,950 | -17,172 | -23,049 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | ||||||||||||||||||
9087 |
1 | 1 | - | 3.9 | 4.5 | 5.1 | 6.6 | 4.2 | 5.4 | 6.5 | 7.4 | 4.4 | 4.2 | 3.5 | 3.7 | 2.7 | 1.4 | |
Hours worked1013 |
1,760 | 1,076 | - | 2,662 | 7,329 | 8,099 | 10,581 | 7,230 | 8,858 | 8,073 | 6,115 | 4,366 | 3,862 | 4,038 | 3,392 | 3,321 | 2,030 | |
| Document | ||||||||||||||||||
The accounts for 16 older financial years (1991-2006) were filed as documents without figures as data, scans for example.
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2023 (PDF), filed on 06-12-2024.
Filings
each dot is a set of accounts, on the day it reached the National Bank2023 annual accounts filed 128 days after the deadline. Filed on 6 December 2024, deadline 31 July 2024 (7 months after the close on 31 December 2023, Companies Code art. 3:10). Source: NBB, 2024-00611152.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2023 | micro format | 06-12-2024 | 2024-00611152 | |
| 31-12-2022 | micro format | 04-12-2023 | 2023-00521516 | |
| 31-12-2021 | micro format | 30-11-2022 | 2022-20528222 | |
| 31-12-2020 | micro format | 24-10-2021 | 2021-72800267 | |
| 31-12-2019 | micro format | 09-12-2020 | 2020-75000128 | |
| 31-12-2018 | micro format | 04-10-2019 | 2019-68500115 | |
| 31-12-2017 | micro format | 14-08-2018 | 2018-46000061 | |
| 31-12-2016 | micro format | 28-08-2017 | 2017-53600159 | |
| 31-12-2015 | abbreviated format | 03-06-2016 | 2016-15200529 | |
| 31-12-2014 | abbreviated format | 29-09-2015 | 2015-61500179 | |
| 31-12-2013 | abbreviated format | 31-07-2014 | 2014-38000045 | |
| 31-12-2012 | abbreviated format | 30-09-2013 | 2013-61600029 | |
| 31-12-2011 | abbreviated format | 20-11-2012 | 2012-64200185 | |
| 31-12-2010 | abbreviated format | 07-10-2011 | 2011-57600430 | |
| 31-12-2009 | abbreviated format | 01-06-2010 | 2010-14200588 | |
| 31-12-2008 | abbreviated format | 13-07-2009 | 2009-40700327 | |
| 31-12-2007 | abbreviated format | 25-08-2008 | 2008-61400396 | |
| 31-12-2006 | abbreviated format | 12-03-2007 | 2007-07104399 | |
| 31-12-2005 | abbreviated format | 30-08-2006 | 2006-73800359 | |
| 31-12-2004 | abbreviated format | 22-08-2005 | 2005-65100912 | |
| 31-12-2003 | abbreviated format | 03-06-2004 | 2004-19504579 | |
| 31-12-2002 | abbreviated format | 16-06-2003 | 2003-24303614 | |
| 31-12-2001 | abbreviated format | 13-06-2002 | 2002-20701592 | |
| 31-12-2000 | abbreviated format | 15-06-2001 | 2001-22202786 | |
| 31-12-1999 | abbreviated format | 30-05-2000 | 2000-16504593 | |
| 31-12-1998 | abbreviated format | 07-06-1999 | 1999-15200877 | |
| 31-12-1997 | abbreviated format | 26-05-1998 | 1998-11300012 | |
| 31-12-1996 | abbreviated format | 27-05-1997 | 1997-09604007 | |
| 31-12-1995 | abbreviated format | 13-06-1996 | 1996-16103321 | |
| 31-12-1994 | abbreviated format | 30-06-1995 | 1995-35201894 | |
| 31-12-1993 | abbreviated format | 30-06-1994 | 1994-23604027 | |
| 31-12-1992 | abbreviated format | 16-07-1993 | 1993-27005023 | |
| 31-12-1991 | abbreviated format | 05-08-1992 | 1992-26902003 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -24,119 | 8,174 | -5,053 | 46,523 | 68,017 | 126,984 | 97,311 | 38,094 | 71,471 | 59,851 | 2,983 | 27,126 | 30,983 | 33,041 | 39,043 | 39,095 | 27,551 | ||
| -33,119 | -6,869 | 38,928 | 51,786 | 47,690 | 104,872 | 64,018 | 25,302 | 52,283 | 37,892 | -19,925 | 15,044 | 14,686 | 31,878 | 35,009 | 32,693 | 24,080 | ||
| 0 | 0 | -23,755 | 1,989 | 49,409 | 128,760 | 66,940 | 214,040 | 49,716 | 23,665 | 1,500 | 12,989 | 11,641 | 205,834 | 14,962 | 38,816 | 31,090 | ||
| -43 | -2,249 | -499 | -1,008 | -7,259 | -45,196 | 5,044 | 43,852 | -7,683 | 6,352 | -34,875 | 19,331 | 6,113 | -1,672 | 11,830 | -8,197 | - | ||
| -289,223 | -171,093 | -164,224 | -226,907 | -238,018 | -194,411 | -123,363 | -152,530 | -97,893 | -113,925 | -135,454 | -106,083 | -94,080 | -70,809 | -25,148 | -28,423 | -17,929 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5.0% | 1.6% | ||
| -2.9% | 10.4% | 14.4% | 12.2% | 12.3% | 12.1% | 6.7% | 2.6% | -6.8% | -16.0% | -23.0% | 1.3% | 10.6% | 18.7% | 44.3% | 40.7% | 36.3% | ||
| 0.32 | 0.50 | 0.63 | 0.56 | 0.47 | 0.51 | 0.52 | 0.60 | 0.18 | 0.29 | 0.23 | 0.39 | 0.37 | 0.36 | 0.64 | 0.50 | 0.68 | ||
| 0.00 | 0.00 | 0.23 | 0.20 | 0.17 | 0.13 | 0.39 | 0.56 | 0.15 | 0.27 | 0.19 | 0.35 | 0.31 | 0.33 | 0.54 | 0.36 | 0.38 | ||
| - | 8.65 | 5.94 | 7.21 | 7.10 | 7.27 | 13.99 | 37.79 | - | - | - | 74.45 | 8.45 | 4.35 | 1.26 | 1.45 | 1.76 | ||
| - | -77.6% | 6.5% | 2.5% | 5.1% | 56.0% | 54.8% | -60.5% | - | - | - | -740.5% | -85.8% | -11.9% | 9.4% | 10.2% | 0.0% | ||
| -14.9% | -8.0% | 0.9% | 0.3% | 0.6% | 6.8% | 3.7% | -1.6% | 9.7% | 6.3% | -24.7% | -9.8% | -9.1% | -2.2% | 4.2% | 4.2% | 0.0% | ||
| -2.63 | 0.53 | -0.69 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2 days | 2 days | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 24 days | 34 days |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2023 | 31-12-2022 |
|---|---|---|
| Employees at the balance-sheet date | 1 | 1 |
| full-time | 1 | 1 |
| in full-time equivalents | 1 | 1 |
| 1 | 1 | |
| On a permanent contract | 1 | 1 |
Source: social balance sheet in the 2022 to 2023 annual accounts
Insights on CORCA
The operating result for 2023 is a loss of €54,623, larger than the loss of €24,736 in 2022. It is the lowest result since 2007.
Equity is negative. Debt (€438,648) exceeds the balance-sheet total (€426,274).