CORBIN
Annual accounts 2020
abbreviated format, filed on 18-06-2021, 43 days before the deadlineTurnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €880,000. Estimated: probably between €530,000 and €1.5m.
Money flows
no detail for 2020Balance sheet
balance sheet total €639,662 on 31-12-2020in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||
20/58 |
639,662 | 356,132 | 292,937 | 287,689 | 287,451 | 282,582 | 285,504 | 288,446 | 291,734 | 428,331 | 1.2m | 1.2m | 1.3m | 1.2m | 1.9m | |
21/28 |
- | - | - | - | - | - | - | - | - | - | 1.1m | 1.1m | 1.2m | 1.1m | - | |
22/27 |
- | - | - | - | - | - | - | - | - | - | 1.1m | 1.1m | 1.2m | 1.1m | - | |
22 |
- | - | - | - | - | - | - | - | - | - | 1.1m | 1.1m | 1.2m | 1.1m | - | |
28 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - | |
29/58 |
639,662 | 356,132 | 292,937 | 287,689 | 287,451 | 282,582 | 285,504 | 288,446 | 291,734 | 428,331 | 132,572 | 123,448 | 111,627 | 118,839 | 1.9m | |
3 |
- | 81,818 | 102,496 | 102,496 | 102,496 | 102,496 | 102,496 | 102,496 | 102,496 | 102,496 | 102,496 | 102,496 | 102,496 | 102,496 | 1.2m | |
30/36 |
- | 81,818 | 102,496 | 102,496 | 102,496 | 102,496 | 102,496 | 102,496 | 102,496 | 102,496 | 102,496 | 102,496 | 102,496 | 102,496 | 1.2m | |
40/41 |
18,141 | 18,141 | 190,409 | 184,992 | 184,908 | 179,976 | 181,976 | 182,976 | 182,976 | 323,344 | 438 | 0 | 592 | 2,618 | 576,247 | |
40 |
- | - | - | 69 | - | - | - | - | - | 289 | 438 | 0 | 592 | 0 | 573,629 | |
41 |
18,141 | 18,141 | 190,409 | 184,924 | 184,908 | 179,976 | 181,976 | 182,976 | 182,976 | 323,054 | 0 | - | 0 | 2,618 | 2,618 | |
54/58 |
621,521 | 256,172 | 32 | 201 | 48 | 110 | 1,032 | 2,975 | 6,263 | 2,492 | 28,105 | 18,871 | 6,867 | 12,496 | 72,679 | |
490/1 |
- | - | - | - | - | - | - | - | - | - | 1,534 | 2,082 | 1,673 | 1,229 | 1,299 | |
| Balance sheet: equity and liabilities | ||||||||||||||||
10/49 |
639,662 | 356,132 | 292,937 | 287,689 | 287,451 | 282,582 | 285,504 | 288,446 | 291,734 | 428,331 | 1.2m | 1.2m | 1.3m | 1.2m | 1.9m | |
10/15 |
633,830 | 355,876 | 292,937 | 287,689 | 287,451 | 282,582 | 285,504 | 288,446 | 291,734 | 428,331 | 17,580 | 26,319 | 10,777 | -46,213 | 61,398 | |
10/11 |
36,900 | 36,900 | 36,900 | 36,900 | 36,900 | 36,900 | 36,900 | 36,900 | 36,900 | 36,900 | 36,900 | 36,900 | 36,900 | 36,900 | 36,900 | |
100 |
- | 36,900 | 36,900 | 36,900 | 36,900 | 36,900 | 36,900 | 36,900 | 36,900 | 36,900 | 36,900 | 36,900 | 36,900 | 36,900 | 36,900 | |
12 |
- | - | - | - | - | - | - | - | - | - | - | 0 | 100,000 | 0 | - | |
13 |
3,690 | 3,690 | 3,690 | 3,690 | 3,690 | 3,690 | 3,690 | 3,690 | 3,690 | 3,690 | 1,344 | 1,344 | 1,344 | 1,344 | 1,344 | |
130/1 |
3,690 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | 3,690 | 3,690 | 3,690 | 3,690 | 3,690 | 3,690 | 3,690 | 3,690 | 3,690 | 1,344 | 1,344 | 1,344 | 1,344 | 1,344 | |
1311 |
3,690 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
593,240 | 315,286 | 252,347 | 247,099 | 246,861 | 241,992 | 244,914 | 247,856 | 251,144 | 387,741 | -20,664 | -11,925 | -127,467 | -84,457 | 23,154 | |
17/49 |
5,833 | 256 | - | - | - | - | - | - | - | - | 1.2m | 1.2m | 1.3m | 1.2m | 1.8m | |
17 |
- | - | - | - | - | - | - | - | - | - | 214,635 | 215,007 | 215,007 | 215,007 | 215,566 | |
170/4 |
- | - | - | - | - | - | - | - | - | - | 213,000 | 213,000 | 213,000 | 213,000 | 213,000 | |
178/9 |
- | - | - | - | - | - | - | - | - | - | 1,635 | 2,007 | 2,007 | 2,007 | 2,566 | |
42/48 |
5,833 | 256 | - | - | - | - | - | - | - | - | 983,312 | 956,686 | 1.1m | 1.0m | 1.6m | |
42 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - | |
43 |
- | - | - | - | - | - | - | - | - | - | 757,650 | 757,650 | 961,650 | 936,650 | 1.4m | |
439 |
- | - | - | - | - | - | - | - | - | - | 757,650 | 757,650 | 961,650 | 936,650 | 1.4m | |
44 |
182 | - | - | - | - | - | - | - | - | - | 1,244 | 9,831 | 12,100 | 14,737 | 34,094 | |
440/4 |
182 | - | - | - | - | - | - | - | - | - | 1,244 | 9,831 | 12,100 | 14,737 | 34,094 | |
45 |
5,651 | - | - | - | - | - | - | - | - | - | 13,000 | 31,410 | 30,600 | 33,840 | - | |
450/3 |
5,651 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
454/9 |
- | - | - | - | - | - | - | - | - | - | 13,000 | 31,410 | 30,600 | 33,840 | - | |
47/48 |
- | 256 | - | - | - | - | - | - | - | - | 211,419 | 157,795 | 66,400 | 27,817 | 114,539 | |
492/3 |
- | - | - | - | - | - | - | - | - | - | 3,052 | 11,443 | 50,606 | 20,660 | 4,358 | |
| Income statement | ||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | 70,683 | 71,435 | 68,566 | 1.4m | |
76A |
- | - | - | - | - | - | - | - | - | 478,994 | - | 190,494 | 32,701 | - | - | |
9900 |
371,648 | 85,678 | -1,052 | -5,876 | -1,247 | -1,168 | -1,118 | -1,184 | -3,182 | -43,629 | 42,391 | 390 | 14,352 | 5,651 | 154,830 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | 26,241 | 70,292 | 57,083 | 62,915 | 1.2m | |
630 |
- | - | - | - | - | - | - | - | - | - | - | - | 0 | 32,701 | - | |
631/4 |
- | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | - | |
640/8 |
467 | 1,289 | 478 | 475 | 473 | 472 | 472 | 793 | 5,459 | 3,908 | 8,195 | 8,154 | 8,313 | 8,065 | 9,728 | |
66A |
- | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - | |
9901 |
371,181 | 84,389 | -1,530 | -6,351 | -1,720 | -1,641 | -1,590 | -1,978 | -8,640 | -47,536 | 34,197 | -7,763 | 6,040 | -35,116 | 145,102 | |
75/76B |
- | - | 7,355 | 7,156 | 7,132 | - | - | - | 257 | 179 | 0 | 44 | 29 | 334 | 115 | |
75 |
- | - | 7,355 | 7,156 | 7,132 | - | - | - | 257 | 179 | 0 | 44 | 29 | 334 | 115 | |
65/66B |
576 | 591 | 577 | 567 | 543 | 1,281 | 1,353 | 1,349 | 1,204 | 20,877 | 42,943 | 67,276 | 81,335 | 72,779 | 108,319 | |
65 |
576 | 591 | 577 | 567 | 543 | 1,281 | 1,353 | 1,349 | 1,204 | 20,877 | 42,943 | 67,276 | 81,335 | 72,779 | 108,319 | |
9903 |
370,605 | 83,798 | 5,248 | 238 | 4,869 | -2,922 | -2,943 | -3,326 | -9,588 | 410,759 | -8,746 | 115,499 | -42,565 | -107,561 | 36,898 | |
67/77 |
92,651 | 20,859 | - | - | - | - | - | -39 | 127,009 | 7 | -6 | -44 | 445 | 50 | 12,399 | |
9904 |
277,954 | 62,939 | 5,248 | 238 | 4,869 | -2,922 | -2,943 | -3,288 | -136,597 | 410,752 | -8,740 | 115,542 | -43,010 | -107,611 | 24,498 | |
9905 |
277,954 | 62,939 | 5,248 | 238 | 4,869 | -2,922 | -2,943 | -3,288 | -136,597 | 410,752 | -8,740 | 115,542 | -43,010 | -107,611 | 24,498 | |
| Appropriation of the result | ||||||||||||||||
9906 |
593,240 | 315,286 | 252,347 | 247,099 | 246,861 | 241,992 | 244,914 | 247,856 | 251,144 | 390,087 | -20,664 | -11,925 | -127,467 | -84,457 | 24,498 | |
691/2 |
- | - | - | - | - | - | - | - | - | 2,346 | - | - | - | - | 1,344 | |
6920 |
- | - | - | - | - | - | - | - | - | 2,346 | - | - | - | - | 1,344 | |
| Document | ||||||||||||||||
Source: Annual accounts 2020 (PDF), filed on 18-06-2021.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2020 | abbreviated format | 18-06-2021 | 2021-21500013 | |
| 31-12-2019 | abbreviated format | 19-06-2020 | 2020-18800036 | |
| 31-12-2018 | abbreviated format | 26-06-2019 | 2019-23800379 | |
| 31-12-2017 | abbreviated format | 25-06-2018 | 2018-22100145 | |
| 31-12-2016 | abbreviated format | 19-07-2017 | 2017-33600549 | |
| 31-12-2015 | abbreviated format | 20-07-2016 | 2016-34100563 | |
| 31-12-2014 | abbreviated format | 29-06-2015 | 2015-24700110 | |
| 31-12-2013 | abbreviated format | 27-06-2014 | 2014-23400022 | |
| 31-12-2012 | abbreviated format | 25-07-2013 | 2013-35000560 | |
| 31-12-2011 | abbreviated format | 27-07-2012 | 2012-35200282 | |
| 31-12-2010 | abbreviated format | 17-08-2011 | 2011-39800307 | |
| 31-12-2009 | abbreviated format | 07-07-2010 | 2010-27200092 | |
| 31-12-2008 | abbreviated format | 24-08-2009 | 2009-62300208 | |
| 31-12-2007 | abbreviated format | 28-08-2008 | 2008-63100136 | |
| 31-12-2006 | abbreviated format | 31-08-2007 | 2007-66300155 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | - | - | - | - | - | - | - | - | - | - | 6,040 | -2,414 | - | ||
| - | - | - | - | - | - | - | - | - | - | - | - | -43,010 | -74,910 | - | ||
| - | - | - | - | - | - | - | - | - | - | - | - | 19,153 | 0 | - | ||
| 365,349 | 256,140 | -169 | 153 | -62 | -922 | -1,943 | -3,288 | 3,771 | -25,613 | 9,234 | 12,004 | -5,630 | -60,183 | - | ||
| 633,830 | 355,876 | - | - | - | - | - | - | - | - | -850,740 | -833,237 | -959,123 | -894,204 | 281,322 | ||
| - | - | - | - | - | - | - | - | - | - | - | -11.0% | 8.5% | -51.2% | 10.5% | ||
| 99.1% | 99.9% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 1.4% | 2.2% | 0.8% | -3.8% | 3.3% | ||
| - | - | - | - | - | - | - | - | - | - | 0.13 | 0.13 | 0.10 | 0.12 | 1.18 | ||
| - | - | - | - | - | - | - | - | - | - | 0.03 | 0.02 | 0.01 | 0.02 | 0.41 | ||
| 0.01 | 0.00 | - | - | - | - | - | - | - | - | 68.32 | 44.95 | - | - | 29.44 | ||
| 43.9% | 17.7% | 1.8% | 0.1% | 1.7% | -1.0% | -1.0% | -1.1% | -46.8% | 95.9% | -49.7% | 439.0% | -399.1% | - | 39.9% | ||
| 43.5% | 17.7% | 1.8% | 0.1% | 1.7% | -1.0% | -1.0% | -1.1% | -46.8% | 95.9% | -0.7% | 9.6% | -3.2% | -8.9% | 1.3% | ||
| - | - | - | - | - | - | - | - | - | - | - | 0 days | 3 days | 0 days | 151 days | ||
| - | - | - | - | - | - | - | - | - | - | 17 days | 51 days | 77 days | 85 days | 10 days |
A ratio outside any meaningful range has been withheld (balance sheet total €639,662, equity €633,830).
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on CORBIN
The operating result for 2020 is 4.4 times that of 2019 and the highest since 2006. It is the third rise in a row, after the fall in 2017.
Debt's share of the balance-sheet total rises from 0.1% to 0.9%. Equity and debt are higher.