Skip to content

COPRHA

Active
Public limited companyfounded 1991active for 35 yearsRue du Manège 65, 6640 Vaux-sur-Sûre, BelgiumKBO/BCE: BE 0445.476.854
Summary

COPRHA has been active since 1991 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €206,758 and a net result of -€1,490. Equity is growing by about 6% per year across the filed financial years. Its solvency ranks better than 88% of 2,552 sector peers (NACE 71, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, abbreviated format

2025 annual accounts filed late (31 days) Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00502561.

Equity
€206,758▼ 0.7%
2024 · €208,248
Total assets
€247,990=
2024 · €248,067
Net result
-€1,490▲ 43.5%
2024 · -€2,640
Working capital
€202,903▼ 0.7%
2024 · €204,393
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result turns negative in 2025: a loss of €456 after €545 in 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€456 2025 Net result-€1,490 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 71, Architectural and engineering activities; technical testing and analysis: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€32,590--€24,584€16,385€103,572▲ 532%€18,460▼ 82.2%-€3,299€545-€456
Net result€29,632--€27,340€12,502within the sector's middle half€87,688above the sector's middle half▲ 601%€10,993within the sector's middle half▼ 87.5%-€6,463below the sector's middle half-€2,640below the sector's middle half▲ 59.2%-€1,490below the sector's middle half▲ 43.5%
Equity€133,508-€106,168▼ 20.5%€118,670within the sector's middle half▲ 11.8%€206,358above the sector's middle half▲ 73.9%€217,351above the sector's middle half▲ 5.3%€210,888above the sector's middle half▼ 3.0%€208,248above the sector's middle half▼ 1.3%€206,758within the sector's middle half▼ 0.7%
Total assets€257,785-€258,694▲ 0.4%€237,207within the sector's middle half▼ 8.3%€258,308within the sector's middle half▲ 8.9%€262,601within the sector's middle half▲ 1.7%€248,635within the sector's middle half▼ 5.3%€248,067within the sector's middle half▼ 0.2%€247,990within the sector's middle half=
Debt€124,277-€152,526▲ 22.7%€118,537▼ 22.3%€51,951▼ 56.2%€45,250▼ 12.9%€37,747▼ 16.6%€39,819▲ 5.5%€41,232▲ 3.5%
Working capital€116,665-€98,420▼ 15.6%€114,461above the sector's middle half▲ 16.3%€201,388above the sector's middle half▲ 75.9%€212,939above the sector's middle half▲ 5.7%€207,033above the sector's middle half▼ 2.8%€204,393above the sector's middle half▼ 1.3%€202,903within the sector's middle half▼ 0.7%
Solvency51.8%-41.0%▼ 10.8pp50.0%within the sector's middle half▲ 9.0pp79.9%above the sector's middle half▲ 29.9pp82.8%above the sector's middle half▲ 2.9pp84.8%above the sector's middle half▲ 2.0pp83.9%above the sector's middle half▼ 0.9pp83.4%above the sector's middle half▼ 0.6pp
Current ratio1.94-1.65▼ 0.291.97within the sector's middle half▲ 0.324.88above the sector's middle half▲ 2.915.71above the sector's middle half▲ 0.836.48above the sector's middle half▲ 0.786.13above the sector's middle half▼ 0.355.92above the sector's middle half▼ 0.21
Return on assets (ROA)11.5%--10.6%▼ 22.1pp5.3%within the sector's middle half▲ 15.8pp33.9%above the sector's middle half▲ 28.7pp4.2%within the sector's middle half▼ 29.8pp-2.6%below the sector's middle half▼ 6.8pp-1.1%below the sector's middle half▲ 1.5pp-0.6%below the sector's middle half▲ 0.5pp
Staff (FTE)5.4-5.5▲ 1.9%3.9above the sector's middle half▼ 29.1%1.4▼ 64.1%
above within below the middle half of NACE 71, Architectural and engineering activities; technical testing and analysis: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated or micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €247,990
Fixed assets €3,855 =
Current assets €244,136 =
Equity and liabilities €247,990
Equity €206,758 ▼ 0.7%
Debt €41,232 ▲ 3.5%
Debt's share of the balance-sheet total rises from 16.1% to 16.6%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
Debt to equity
0.20▲
2024 · 0.19
ROE
-0.7%▲
2024 · -1.3%
Debt ≤ 1 year
€41,232▲
2024 · €39,819
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 12,322 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 90.3% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a small loss
0.7% went bankrupt
8.6% stopped otherwise
90.3% still going

A further 0.5% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 12,322 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 33 lines
Balance sheet Code20242025
Assets
Total assets20/58€248,067€247,990=
Fixed assets21/28€3,855€3,855=
Financial fixed assets28€3,855€3,855=
Current assets29/58€244,212€244,136=
Amounts receivable within one year40/41€230,537€225,828▼
Trade receivables40€99,120€94,411▼
Other amounts receivable41€131,417€131,417=
Cash at bank and in hand54/58€13,676€18,308▲
Equity and liabilities
Total equity and liabilities10/49€248,067€247,990=
Equity10/15€208,248€206,758▼
Contributions10/11€62,000€62,000=
Capital10€62,000€62,000=
Issued capital100€62,000€62,000=
Reserves13€61,976€61,976=
Non-distributable reserves130/1€6,200€6,200=
Legal reserve130€6,200€6,200=
Distributable reserves133€55,776€55,776=
Profit (loss) carried forward14€84,272€82,782▼
Amounts payable17/49€39,819€41,232▲
Amounts payable within one year42/48€39,819€41,232▲
Taxes, remuneration and social security45€22,861€24,274▲
Taxes450/3€22,861€24,274▲
Other amounts payable47/48€16,958€16,958=
Income statement Code20242025
Other operating charges640/8€2,931€400▼
Gross operating margin9900€3,476-€56▼
Operating profit (loss)9901€545-€456▼
Financial charges65/66B€3,184€1,034▼
Recurring financial charges65€3,184€1,034▼
Profit (loss) for the period before taxes9903-€2,640-€1,490▲
Profit (loss) for the period9904-€2,640-€1,490▲
Profit (loss) for the period to be appropriated9905-€2,640-€1,490▲
Appropriation of the result
Profit (loss) to be appropriated9906€84,272€82,782▼
Profit (loss) brought forward from the previous period14P€86,912€84,272▼

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Remuneration, social security and pensions62---€37,039-€180----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€35,668€9,095€3,538€912€557€557---
Other operating charges640/8---€5,192€653€384€2,931€400▼ 86.4%
Gross operating margin9900€230,259€176,610€155,717€146,715€19,491-€2,357€3,476-€56-
Operating profit (loss)9901€32,590-€24,584€16,385€103,572€18,460-€3,299€545-€456-
Financial income75/76B---€250€46----
Recurring financial income75€139€563€400€250€46----
Financial charges65/66B---€3,454€3,442€3,164€3,184€1,034▼ 67.5%
Recurring financial charges65€3,097€3,319€4,283€3,454€3,442€3,164€3,184€1,034▼ 67.5%
Profit (loss) for the period before taxes9903€29,632-€27,340€12,502€100,367€15,064-€6,463-€2,640-€1,490▲ 43.5%
Income taxes67/77---€12,680€4,070----
Profit (loss) for the period9904€29,632-€27,340€12,502€87,688€10,993-€6,463-€2,640-€1,490▲ 43.5%
Profit (loss) for the period to be appropriated9905€29,632-€27,340€12,502€87,688€10,993-€6,463-€2,640-€1,490▲ 43.5%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€257,785€258,694€237,207€258,308€262,601€248,635€248,067€247,990=
Fixed assets21/28€16,843€7,748€4,209€4,970€4,412€3,855€3,855€3,855=
Tangible fixed assets22/27€12,988€3,893€355€1,115€557----
Furniture and vehicles24---€1,115€557----
Financial fixed assets28€3,855€3,855€3,855€3,855€3,855€3,855€3,855€3,855=
Current assets29/58€240,942€250,947€232,998€253,339€258,189€244,781€244,212€244,136=
Amounts receivable within one year40/41€217,528€236,646€186,532€178,442€191,582€231,240€230,537€225,828▼ 2.0%
Trade receivables40---€97,026€90,166€99,823€99,120€94,411▼ 4.8%
Other amounts receivable41---€81,417€101,417€131,417€131,417€131,417=
Cash at bank and in hand54/58€23,414€14,300€46,466€74,896€66,607€13,541€13,676€18,308▲ 33.9%
Equity and liabilities
Total equity and liabilities10/49€257,785€258,694€237,207€258,308€262,601€248,635€248,067€247,990=
Equity10/15€133,508€106,168€118,670€206,358€217,351€210,888€208,248€206,758▼ 0.7%
Contributions10/11€62,000€62,000€62,000€62,000€62,000€62,000€62,000€62,000=
Capital10---€62,000€62,000€62,000€62,000€62,000=
Issued capital100---€62,000€62,000€62,000€62,000€62,000=
Reserves13€61,976€61,976€61,976€61,976€61,976€61,976€61,976€61,976=
Non-distributable reserves130/1---€6,200€6,200€6,200€6,200€6,200=
Legal reserve130---€6,200€6,200€6,200€6,200€6,200=
Distributable reserves133---€55,776€55,776€55,776€55,776€55,776=
Profit (loss) carried forward14€9,532-€17,808-€5,306€82,382€93,375€86,912€84,272€82,782▼ 1.8%
Amounts payable17/49€124,277€152,526€118,537€51,951€45,250€37,747€39,819€41,232▲ 3.5%
Amounts payable within one year42/48€124,277€152,526€118,537€51,951€45,250€37,747€39,819€41,232▲ 3.5%
Trade debts44€45,283€85,324€34,234€1,107€1,398----
Suppliers440/4---€1,107€1,398----
Taxes, remuneration and social security45---€36,638€29,124€20,789€22,861€24,274▲ 6.2%
Taxes450/3---€36,475€29,124€20,789€22,861€24,274▲ 6.2%
Remuneration and social security454/9---€163-----
Other amounts payable47/48---€14,205€14,728€16,958€16,958€16,958=
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€29,632-€27,340€12,502€87,688€10,993-€6,463-€2,640-€1,490▲ 43.5%
+ Depreciation and write-downs630€35,668€9,095€3,538€912€557€557---
Operating cash flow (approximation)€65,300-€18,245€16,040€88,600€11,551-€5,906-€2,640-€1,490▲ 43.5%
Investment in fixed assets (approximation)-€0€0-€1,672€0€0€0€0-
Change in cash--€9,113€32,165€28,431-€8,290-€53,066€135€4,632▲ 34×

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 31 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 abbreviated format 31-08-2026 2026-00502561
31-12-2024 micro format 30-09-2025 2025-00535841
31-12-2023 micro format 30-08-2024 2024-00453922
31-12-2022 micro format 31-08-2023 2023-00442074
31-12-2021 micro format 05-09-2022 2022-20428151
31-12-2020 micro format 10-01-2022 2022-00600524
31-12-2019 micro format 31-10-2020 2020-67700216
31-12-2018 micro format 16-12-2019 2019-76300077
31-12-2017 micro format 15-05-2019 2019-13300385
31-12-2016 full format 20-09-2017 2017-61800104

Show all 31 filings

Similar companies · same sector, comparable size

Of the 3,885 active companies whose main activity is activities of interior architects (NACE 71112), figures are known for 1,342. 964 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.