COPERMA (0428.356.255): financials and annual accounts

COPERMA

Ostend ·KBO/BCE: BE 0428.356.255

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008
Balance sheet: assets
`20/58`	900,356	867,559	909,794	912,207	566,072	448,305	493,781	699,167	694,107	741,177	812,456	825,093	832,285	835,017	598,895	565,932	618,274	595,727
`20`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-
`21/28`	863,852	842,704	856,615	893,530	418,883	437,829	459,946	660,466	671,866	709,029	742,520	774,308	792,629	798,536	547,800	534,669	549,990	555,744
`21`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-
`22/27`	863,852	842,704	856,615	893,530	418,883	437,829	459,946	660,466	671,866	709,029	742,520	774,308	792,629	798,536	547,800	534,669	549,990	555,744
`22`	825,852	842,704	856,615	893,287	418,020	435,861	458,484	658,356	670,316	707,554	739,570	769,883	792,514	798,306	547,454	534,209	549,990	552,827
`23`	-	-	-	0	164	715	1,266	1,818	1,550	-	-	-	115	230	346	460	-	2,917
`24`	38,000	-	0	243	699	1,253	195	293	-	1,475	2,950	4,425	-	-	-	-	-	-
`26`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-
`27`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-
`28`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-
`29/58`	36,505	24,855	53,178	18,678	147,189	10,476	33,835	38,700	22,241	32,148	69,936	50,785	39,656	36,481	51,095	31,263	68,284	39,983
`29`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-
`290`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-
`291`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-
`3`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-
`30/36`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-
`37`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-
`40/41`	5,366	1,843	31,757	16,500	137,519	7,932	10,893	11,437	6,751	9,582	4,054	11,010	19,571	10	17,869	2,367	10,742	16,214
`40`	2,985	213	3,728	878	6,582	3,315	7,008	7,723	4,497	9,573	3,857	496	9,610	-	-	-	-	-
`41`	2,381	1,631	28,029	15,622	130,937	4,617	3,885	3,714	2,254	9	197	10,514	9,961	10	17,869	2,367	10,742	16,214
`50/53`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-
`54/58`	31,139	23,012	20,842	1,779	8,720	678	19,840	22,116	9,141	16,265	60,458	30,403	17,539	24,820	21,430	17,356	45,571	17,089
`490/1`	-	0	579	400	950	1,866	3,102	5,147	6,350	6,301	5,423	9,372	2,546	11,651	11,796	11,540	11,971	6,680
Balance sheet: equity and liabilities
`10/49`	900,356	867,559	909,794	912,207	566,072	448,305	493,781	699,167	694,107	741,177	812,456	825,093	832,285	835,017	598,895	565,932	618,274	595,727
`10/15`	131,383	142,446	126,556	-14,287	-145,504	-240,770	-185,156	27,958	70,834	127,771	125,206	106,851	90,824	96,060	121,614	114,277	272,832	265,511
`10/11`	20,878	20,878	20,878	20,878	20,878	20,878	20,878	20,878	20,878	20,878	20,878	20,878	20,878	20,878	20,878	20,878	190,878	190,878
`100`	-	-	-	-	-	-	20,878	20,878	20,878	20,878	20,878	20,878	20,878	20,878	20,878	20,878	190,878	190,878
`101`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-
`11`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-
`1100/10`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-
`12`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-
`13`	105,678	105,678	105,678	43,773	43,773	106,893	106,893	106,893	106,893	106,893	104,328	85,973	69,946	75,182	100,736	93,399	81,954	74,633
`130/1`	-	-	0	6,827	6,827	6,827	-	0	-	-	-	-	-	-	-	-	-	-
`130`	-	-	-	-	-	-	6,827	6,827	6,827	6,827	6,827	6,827	6,827	6,827	6,827	6,827	6,827	5,143
`1311`	-	-	0	6,827	6,827	6,827	-	-	-	-	-	-	-	-	-	-	-	-
`1312`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-
`1319`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-
`132`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	11,349
`133`	105,678	105,678	105,678	36,946	36,946	100,066	100,066	100,066	100,066	100,066	97,501	79,146	63,119	68,355	93,909	86,572	75,127	58,141
`14`	4,827	15,890	0	-78,938	-210,155	-368,541	-312,927	-99,813	-56,936	-	-	-	-	-	-	-	-	-
`15`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-
`19`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-
`16`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	5,844
`160/5`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-
`160`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-
`161`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-
`162`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-
`163`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-
`164/5`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-
`168`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	5,844
`17/49`	768,973	725,113	783,237	926,494	711,577	689,075	678,937	671,209	623,273	613,406	687,250	718,242	741,461	738,957	477,281	451,655	345,442	324,372
`17`	-	0	150	150	150	-	0	27,647	90,056	148,107	208,042	75,040	91,484	106,333	122,570	137,180	4,933	4,933
`170/4`	-	-	-	-	-	-	0	27,647	86,869	144,920	201,824	70,423	86,866	102,516	117,637	132,247	-	-
`175`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-
`176`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-
`178/9`	-	0	150	150	150	-	-	0	3,187	3,187	6,218	4,617	4,618	3,817	4,933	4,933	4,933	4,933
`42/48`	766,747	723,141	780,904	923,441	709,930	688,694	678,862	643,428	533,192	461,789	475,963	642,822	649,951	624,693	343,145	305,153	330,905	310,166
`42`	-	-	-	-	-	0	31,081	62,600	58,051	56,904	55,781	16,443	15,650	15,121	14,610	14,116	-	-
`43`	-	-	-	-	-	-	-	0	-	-	-	200,000	200,000	207,500	-	-	-	-
`430/8`	-	-	-	-	-	-	-	0	-	-	-	200,000	200,000	207,500	-	-	-	-
`439`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-
`44`	6,419	1,386	1,602	5,605	2,041	649	1,557	5,939	864	3,607	136	96	3,403	14,118	36,150	-	9,230	3,490
`440/4`	6,419	1,386	1,602	5,605	2,041	649	1,557	5,939	864	3,607	136	96	3,403	14,118	36,150	-	9,230	3,490
`441`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-
`46`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-
`45`	2,615	2,334	8,645	356	1,403	7,280	1,123	461	403	1,436	3,319	1,603	333	1,013	9,070	13	-	-
`450/3`	2,615	2,334	8,645	356	1,003	6,880	723	61	3	1,036	2,919	1,603	333	1,013	1,070	13	-	-
`454/9`	-	-	-	0	400	400	400	400	400	400	400	-	-	-	8,000	-	-	-
`47/48`	757,714	719,421	770,656	917,480	706,486	680,765	645,101	574,428	473,874	399,842	416,727	424,680	430,565	386,941	283,315	291,024	321,675	306,676
`492/3`	2,226	1,972	2,183	2,903	1,496	381	75	134	25	3,510	3,245	380	26	7,931	11,566	9,322	9,604	9,273
Income statement
`70`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	88,849	-
`76A`	0	24,500	148,000	164,500	127,190	-	-	0	-	-	-	-	-	-	-	-	-	-
`9900`	32,948	64,093	200,665	160,840	121,905	-17,905	1,108	17,579	194	64,541	83,539	83,724	54,923	47,153	47,645	53,288	56,522	57,932
`60/61`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	32,327	-
`62`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-
`630`	31,876	29,081	33,622	23,821	18,946	23,486	34,383	39,543	39,100	41,698	38,444	38,030	36,174	55,214	22,140	19,384	21,871	20,282
`631/4`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-
`635/8`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-
`640/8`	11,662	11,088	11,100	6,434	7,696	13,478	2,519	17,953	13,516	12,728	14,100	16,922	13,367	11,047	10,553	10,354	10,350	9,942
`649`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-
`66A`	-	-	-	-	-	0	175,628	0	-	-	-	-	279	-	-	-	-	-
`9901`	-10,591	23,924	155,942	130,586	95,263	-54,869	-211,421	-39,917	-52,422	10,115	30,996	28,772	5,382	-19,108	14,952	23,550	24,301	27,708
`75/76B`	-	0	3	1,436	767	105	11	0	1	0	8	2	73	298	152	12	26	161
`75`	-	0	3	1,436	767	105	11	0	1	0	8	2	73	298	152	12	26	161
`76B`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-
`65/66B`	473	447	5,845	786	655	804	1,636	2,915	4,387	6,841	9,728	11,144	10,349	6,706	5,324	6,222	-71	472
`65`	473	447	5,845	786	655	804	1,636	2,915	4,387	6,841	9,728	11,144	10,349	6,706	5,324	6,222	-71	472
`66B`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-
`9903`	-11,063	23,477	150,100	131,236	95,375	-55,568	-213,047	-42,831	-56,808	3,275	21,276	17,630	-5,173	-25,516	9,780	17,340	24,398	27,397
`67/77`	0	5,869	9,257	19	110	46	67	45	128	710	2,921	1,603	62	39	2,443	5,894	7,922	8,565
`9904`	-11,063	17,608	140,843	131,218	95,266	-55,614	-213,114	-42,877	-56,936	2,565	18,355	16,027	-5,235	-25,555	7,337	11,446	22,320	18,832
`789`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	11,349	-
`689`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-
`9905`	-11,063	17,608	140,843	131,218	95,266	-55,614	-213,114	-42,877	-56,936	2,565	18,355	16,027	-5,235	-25,555	7,337	11,446	33,669	18,832
Appropriation of the result
`9906`	4,827	17,608	61,905	-78,938	-273,275	-368,541	-312,927	-99,813	-56,936	2,565	18,355	16,027	-5,235	-25,555	7,337	11,446	33,669	18,832
`14P`	15,890	0	-78,938	-210,155	-368,541	-	-	-	-	-	-	-	-	-	-	-	-	-
`791/2`	-	0	6,827	0	63,120	-	-	0	-	-	-	-	5,235	25,555	-	-	-	-
`691/2`	-	0	68,732	-	-	-	-	0	-	2,565	18,355	16,027	-	-	7,337	11,446	18,669	18,832
`691`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-
`6920`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	1,683	942
`6921`	-	0	68,732	-	-	-	-	0	-	2,565	18,355	16,027	-	-	7,337	11,446	16,986	17,890
`694/7`	0	1,718	-	-	-	-	-	0	-	-	-	-	-	-	-	-	15,000	-
`694`	0	1,718	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-
`695`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	15,000	-
`696`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	micro format	03-04-2026	2026-00072135	PDF
31-12-2024	micro format	12-08-2025	2025-00370340	PDF
31-12-2023	micro format	29-07-2024	2024-00326683	PDF
31-12-2022	micro format	14-07-2023	2023-00234809	PDF
31-12-2021	micro format	31-05-2022	2022-20038969	PDF
31-12-2020	micro format	31-08-2021	2021-58500481	PDF
31-12-2019	micro format	28-08-2020	2020-45600488	PDF
31-12-2018	micro format	21-06-2019	2019-20400086	PDF
31-12-2017	micro format	25-09-2018	2018-64100533	PDF
31-12-2016	micro format	30-08-2017	2017-50300554	PDF
31-12-2015	abbreviated format	15-07-2016	2016-32200321	PDF
31-12-2014	abbreviated format	03-08-2015	2015-38600150	PDF
31-12-2013	abbreviated format	29-09-2014	2014-60200098	PDF
31-12-2012	abbreviated format	30-08-2013	2013-50500437	PDF
31-12-2011	abbreviated format	31-07-2012	2012-38300096	PDF
31-12-2010	abbreviated format	12-07-2011	2011-27800116	PDF
31-12-2009	abbreviated format	30-08-2010	2010-46300268	PDF
31-12-2008	abbreviated format	02-06-2009	2009-18500081	PDF
31-12-2007	abbreviated format	06-06-2008	2008-19100023	PDF
31-12-2006	abbreviated format	05-06-2007	2007-18200192	PDF
31-12-2005	abbreviated format	28-06-2006	2006-32700192	PDF
31-12-2004	abbreviated format	04-07-2005	2005-39400021	PDF
31-12-2003	abbreviated format	11-06-2004	2004-22500188	PDF
31-12-2002	abbreviated format	28-07-2003	2003-48900097	PDF
31-12-2001	abbreviated format	14-06-2002	2002-20400008	PDF
31-12-2000	abbreviated format	06-06-2001	2001-16400298	PDF
31-12-1999	abbreviated format	20-06-2000	2000-23600139	PDF
31-12-1998	abbreviated format	02-06-1999	1999-12705387	PDF
31-12-1997	abbreviated format	17-06-1998	1998-17705416	PDF
31-12-1996	abbreviated format	10-06-1997	1997-13105288	PDF
31-12-1995	abbreviated format	13-06-1996	1996-16303251	PDF
31-12-1994	abbreviated format	29-06-1995	1995-31504992	PDF
31-12-1993	abbreviated format	21-06-1994	1994-17400967	PDF
31-12-1992	abbreviated format	06-07-1993	1993-23305008	PDF
31-12-1991	abbreviated format	22-06-1992	1992-13501590	PDF
31-12-1990	abbreviated format	11-06-1991	1991-09005023	PDF
31-12-1989	abbreviated format	18-06-1990	1990-09500856	PDF
31-12-1988	abbreviated format	08-06-1989	1989-07402440	PDF
31-12-1987	abbreviated format	08-06-1988	1988-06901848	PDF
31-12-1986	abbreviated format	16-06-1987	1987-10504589	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008
53,024	32,670	28,708	542,596	0	1,369	9,490	28,143	1,937	8,207	6,655	19,709	30,267	305,951	35,271	4,063	16,118	15,273
8,127	2,169	19,064	-6,942	8,043	-19,162	-2,276	12,975	-7,124	-44,194	30,055	12,864	-7,281	3,390	4,074	-28,215	28,482	-
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	27.4%	-
14.6%	16.4%	13.9%	-1.6%	-25.7%	-53.7%	-37.5%	4.0%	10.2%	17.2%	15.4%	13.0%	10.9%	11.5%	20.3%	20.2%	44.1%	44.6%
-8.4%	12.4%	111.3%	-	-	-	-	-153.4%	-80.4%	2.0%	14.7%	15.0%	-5.8%	-26.6%	6.0%	10.0%	8.2%	7.1%
-1.2%	2.0%	15.5%	14.4%	16.8%	-12.4%	-43.2%	-6.1%	-8.2%	0.3%	2.3%	1.9%	-0.6%	-3.1%	1.2%	2.0%	3.6%	3.2%

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€53,024	€32,670	€28,708	€542,596	-
	€31,876	€29,081	€33,622	€23,821	€18,946

COPERMA

Annual accounts 2025

Money flows

Balance sheet

in euro

in euro

Position in the sector

14.6%

-1.2%

Filed annual accounts

Filings

Subsidies and aid

Flemish government 2025, 1 entry, €2,251 awarded, €2,251 paid

Key figures and ratios

Investments

Insights on COPERMA

Next steps

Annual accounts 2025

Money flows

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency14.6%

Return on assets-1.2%

Filed annual accounts

Filings

Subsidies and aid

Flemish government 2025, 1 entry, €2,251 awarded, €2,251 paid

Key figures and ratios

Investments

Insights on COPERMA

Next steps

in euro

in euro

14.6%

-1.2%