Skip to content

COPALI

Active
Private limited companyfounded 2024active for 2 yearsRue de Scry 17, 5640 Mettet, BelgiumKBO/BCE: BE 1012.841.435
Summary

COPALI has been active since 2024 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €26,310 and a net result of €23,310. Its solvency ranks better than 32% of 11,752 sector peers (NACE 71, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

Turnover
≈ €98,000
Estimated: probably between €62,000 and €120,000
Total assets
€79,655
Net result
€23,310
Working capital
€7,611

Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €79,655
Fixed assets €18,699
Current assets €60,956
Equity and liabilities €79,655
Equity €26,310
Debt €53,345
Debt finances 67.0% of the balance-sheet total.
Key figures and ratios
2025 value
EBITDA
€31,973
Cash flow
€25,749
Current ratio
1.14
Debt to equity
2.03
ROE
88.6%
ROA
29.3%
Interest coverage
over 100
Debt ≤ 1 year
€53,345
Income taxes
€6,223

Peer companies

Historical observation

Of the 39,278 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 95.9% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.9% still going

For this company itself Checked computes a lower bankruptcy probability: 0.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 39,278 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 35 lines
Balance sheet Code2025
Assets
Total assets20/58€79,655
Fixed assets21/28€18,699
Tangible fixed assets22/27€18,699
Plant, machinery and equipment23€1,066
Furniture and vehicles24€17,633
Current assets29/58€60,956
Amounts receivable within one year40/41€26,245
Trade receivables40€26,245
Cash at bank and in hand54/58€34,199
Deferred charges and accrued income490/1€512
Equity and liabilities
Total equity and liabilities10/49€79,655
Equity10/15€26,310
Contributions10/11€3,000
Profit (loss) carried forward14€23,310
Amounts payable17/49€53,345
Amounts payable within one year42/48€53,345
Trade debts44€250
Suppliers440/4€250
Taxes, remuneration and social security45€18,073
Taxes450/3€15,073
Remuneration and social security454/9€3,000
Other amounts payable47/48€35,022
Income statement Code2025
Non-recurring operating income76A€4,620
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,438
Other operating charges640/8€270
Non-recurring operating charges66A€177
Gross operating margin9900€32,420
Operating profit (loss)9901€29,535
Financial charges65/66B€1
Recurring financial charges65€1
Profit (loss) for the period before taxes9903€29,533
Income taxes67/77€6,223
Profit (loss) for the period9904€23,310
Profit (loss) for the period to be appropriated9905€23,310
Appropriation of the result
Profit (loss) to be appropriated9906€23,310

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2025
Non-recurring operating income76A€4,620
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,438
Other operating charges640/8€270
Non-recurring operating charges66A€177
Gross operating margin9900€32,420
Operating profit (loss)9901€29,535
Financial charges65/66B€1
Recurring financial charges65€1
Profit (loss) for the period before taxes9903€29,533
Income taxes67/77€6,223
Profit (loss) for the period9904€23,310
Profit (loss) for the period to be appropriated9905€23,310
Line2025
Assets
Total assets20/58€79,655
Fixed assets21/28€18,699
Tangible fixed assets22/27€18,699
Plant, machinery and equipment23€1,066
Furniture and vehicles24€17,633
Current assets29/58€60,956
Amounts receivable within one year40/41€26,245
Trade receivables40€26,245
Cash at bank and in hand54/58€34,199
Deferred charges and accrued income490/1€512
Equity and liabilities
Total equity and liabilities10/49€79,655
Equity10/15€26,310
Contributions10/11€3,000
Profit (loss) carried forward14€23,310
Amounts payable17/49€53,345
Amounts payable within one year42/48€53,345
Trade debts44€250
Suppliers440/4€250
Taxes, remuneration and social security45€18,073
Taxes450/3€15,073
Remuneration and social security454/9€3,000
Other amounts payable47/48€35,022
Line2025
Profit (loss) for the period9904€23,310
+ Depreciation and write-downs630€2,438
Operating cash flow (approximation)€25,749

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (1)
Financial year Type Filed Reference
30-09-2025 micro format 30-04-2026 2026-00096806

Similar companies · same sector, comparable size

Of the 11,533 active companies whose main activity is engineering and related technical consultancy, excluding land surveyors (NACE 71121), figures are known for 6,795. 4,505 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.