COOK & MEAT
ActiveSummary
The computed 12-month bankruptcy probability of COOK & MEAT is 2.2% (moderate). The 2025 annual accounts show negative equity (€-851) and a net result of €-15k. Equity is shrinking by ~23.7% per year across the filed fiscal years. Its solvency ranks better than 22% of 18400 sector peers (fiscal year 2025). The company has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals.
Checked score
Score 2025
Axes · tick = 2024
Profitability28▼-35
Solvency25▼-3
Growth32=
Track record100
Bankruptcy probability, 12 months
2.2%
Moderate
0%0.5%1.5%4%10%≥ 25%
No credit on open account
Liquidity short (current ratio 0.69 against 0.85 in 2024; short-term debt: 33% and cash: 2.8% of total assets), and equity is negative.
Credit check for your own amount and term
Signals
Five signals. The signal on the left, the evidence on the right.
+raises risk○neutral
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation dateAge against the risk zone
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 47
Relative position
BE, all sectors
reference
Retail trade (NACE 47)
about 45% more bankruptcies
← fewer bankruptcies
more bankruptcies →
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
-0.2%
Return on assets
-3.9%
Age of the figures
9 mo
raises risk · Negative equity
The 2025 annual accounts show negative equity and a net loss.
NBB · annual accounts 2025Equity per financial year
19202122232425
2019 to 2025 · latest year €-851
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 29-08-2026, 29 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 7 filingsDeviation from the deadline
2025
29 d late
2024
60 d late
2023
50 d late
2022
29 d late
2021
26 d late
2020
22 d early
2019
56 d late
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, micro schema
Equity
€-851
2024 · €14k
2019: €19k
2020: €19k▲ +0.9% vs 2019highest in 7 years
2021: €-10k▼ -152% vs 2020
2022: €-16k▼ -59.5% vs 2021lowest in 7 years
2023: €6k▲ +137% vs 2022
2024: €14k▲ +134% vs 2023
2025: €-851▼ -106% vs 2024
2019 → 2025
Total assets
€379k▼ 13.2%
2024 · €437k
2019: €147klowest in 7 years
2020: €488k▲ +232% vs 2019highest in 7 years
2021: €487k▼ -0.1% vs 2020
2022: €451k▼ -7.3% vs 2021
2023: €432k▼ -4.3% vs 2022
2024: €437k▲ +1.1% vs 2023
2025: €379k▼ -13.2% vs 2024
2019 → 2025
Net result
€-15k
2024 · €8k
2019: €13k
2020: €970▼ -92.6% vs 2019
2021: €-29k▼ -3114% vs 2020lowest in 7 years
2022: €-6k▲ +79.7% vs 2021
2023: €22k▲ +468% vs 2022highest in 7 years
2024: €8k▼ -63.6% vs 2023
2025: €-15k▼ -285% vs 2024
2019 → 2025
Working capital
€-39k▼ 74.1%
2024 · €-22k
2019: €9khighest in 7 years
2020: €-20k▼ -311% vs 2019
2021: €-61k▼ -209% vs 2020lowest in 7 years
2022: €-58k▲ +4.4% vs 2021
2023: €-34k▲ +40.8% vs 2022
2024: €-22k▲ +35.3% vs 2023
2025: €-39k▼ -74.1% vs 2024
2019 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Equity€-10k-€-16k▼ 59.5%€6k€14k▲ 134%€-851
2021: €-10k
2022: €-16k▼ -59.5% vs 2021lowest in 5 years
2023: €6k▲ +137% vs 2022
2024: €14k▲ +134% vs 2023highest in 5 years
2025: €-851▼ -106% vs 2024
Operating result€-19k-€4k€31k▲ 625%€20k▼ 35.9%€-4k
2021: €-19klowest in 5 years
2022: €4k▲ +122% vs 2021
2023: €31k▲ +625% vs 2022highest in 5 years
2024: €20k▼ -35.9% vs 2023
2025: €-4k▼ -121% vs 2024
Net result€-29k-€-6k▲ 79.7%€22k€8k▼ 63.6%€-15k
2021: €-29klowest in 5 years
2022: €-6k▲ +79.7% vs 2021
2023: €22k▲ +468% vs 2022highest in 5 years
2024: €8k▼ -63.6% vs 2023
2025: €-15k▼ -285% vs 2024
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result turns negative in 2025: a loss of €4k after €20k in 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €379k
Fixed assets
€293k ▼ 7.2%
Current assets
€86k ▼ 28.7%
Key figures and ratios
EBITDA
€19k▼
2024 · €48k
Cash flow
€8k▼
2024 · €37k
Solvency
-0.2%▼
2024 · 3.2%
Current ratio
0.69▼
2024 · 0.85
Quick ratio
0.41▼
2024 · 0.66
ROA
-3.9%▼
2024 · 1.8%
Interest coverage
1.72▼
2024 · 5.00
Debt
€380k▼
2024 · €423k
Debt ≤ 1 year
€125k▼
2024 · €143k
Debt > 1 year
€255k▼
2024 · €279k
Income taxes
€0▼
2024 · €2k
Staff costs
€85k▼
2024 · €98k
Equity ratios withheld: equity of €-851 is too small for a meaningful ratio.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 49 lines
Balance sheet
Code20242025
Assets
Total assets20/58€437k€379k▼
Fixed assets21/28€316k€293k▼
Intangible fixed assets21€0-
Tangible fixed assets22/27€316k€293k▼
Land and buildings22€293k€276k▼
Plant, machinery and equipment23€22k€17k▼
Furniture and vehicles24€582€295▼
Current assets29/58€121k€86k▼
Stocks and contracts in progress3€26k€35k▲
Stocks30/36€26k€35k▲
Amounts receivable within one year40/41€72k€39k▼
Trade receivables40€35k€11k▼
Other amounts receivable41€38k€28k▼
Cash at bank and in hand54/58€21k€11k▼
Deferred charges and accrued income490/1€1k€2k▲
Equity and liabilities
Total equity and liabilities10/49€437k€379k▼
Equity10/15€14k€-851▼
Contributions10/11€10k€10k=
Reserves13€4k€4k=
Distributable reserves133€4k€4k=
Profit (loss) carried forward14€0€-15k▼
Amounts payable17/49€423k€380k▼
Amounts payable after more than one year17€279k€255k▼
Financial debts170/4€279k€255k▼
Amounts payable within one year42/48€143k€125k▼
Current portion of amounts payable after more than one year42€33k€21k▼
Trade debts44€96k€85k▼
Suppliers440/4€96k€85k▼
Taxes, remuneration and social security45€14k€19k▲
Taxes450/3€2k€2k▼
Remuneration and social security454/9€12k€17k▲
Income statement
Code20242025
Non-recurring operating income76A€5k€0▼
Remuneration, social security and pensions62€98k€85k▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€29k€23k▼
Other operating charges640/8€3k€2k▼
Gross operating margin9900€149k€106k▼
Operating profit (loss)9901€20k€-4k▼
Financial income75/76B€65€232▲
Recurring financial income75€65€232▲
Financial charges65/66B€10k€11k▲
Recurring financial charges65€10k€11k▲
Profit (loss) for the period before taxes9903€10k€-15k▼
Income taxes67/77€2k€0▼
Profit (loss) for the period9904€8k€-15k▼
Profit (loss) for the period to be appropriated9905€8k€-15k▼
Appropriation of the result
Profit (loss) to be appropriated9906€4k€-15k▼
Profit (loss) brought forward from the previous period14P€-4k€0▲
Transfer to equity691/2€4k€0▼
To other reserves6921€4k€0▼
The notes to these accounts (11 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | €5k | €0 | ▼ 100% |
| Remuneration, social security and pensions62 | €150k | €128k | €123k | €98k | €85k | ▼ 13.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €39k | €40k | €39k | €29k | €23k | ▼ 20.8% |
| Other operating charges640/8 | €2k | €2k | €3k | €3k | €2k | ▼ 17.8% |
| Non-recurring operating charges66A | - | €1k | €0 | - | - | - |
| Gross operating margin9900 | €173k | €176k | €196k | €149k | €106k | ▼ 29.0% |
| Operating profit (loss)9901 | €-19k | €4k | €31k | €20k | €-4k | ▼ 121% |
| Financial income75/76B | €287 | €0 | €713 | €65 | €232 | ▲ 254% |
| Recurring financial income75 | €287 | €0 | €713 | €65 | €232 | ▲ 254% |
| Financial charges65/66B | €11k | €10k | €9k | €10k | €11k | ▲ 11.1% |
| Recurring financial charges65 | €11k | €10k | €9k | €10k | €11k | ▲ 11.1% |
| Profit (loss) for the period before taxes9903 | €-29k | €-6k | €22k | €10k | €-15k | ▼ 247% |
| Income taxes67/77 | €95 | €117 | €134 | €2k | €0 | ▼ 100% |
| Profit (loss) for the period9904 | €-29k | €-6k | €22k | €8k | €-15k | ▼ 285% |
| Profit (loss) for the period to be appropriated9905 | €-29k | €-6k | €22k | €8k | €-15k | ▼ 285% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €487k | €451k | €432k | €437k | €379k | ▼ 13.2% |
| Fixed assets21/28 | €436k | €391k | €353k | €316k | €293k | ▼ 7.2% |
| Intangible fixed assets21 | €15k | €9k | €3k | €0 | - | - |
| Tangible fixed assets22/27 | €422k | €383k | €350k | €316k | €293k | ▼ 7.2% |
| Land and buildings22 | €343k | €326k | €310k | €293k | €276k | ▼ 5.8% |
| Plant, machinery and equipment23 | €52k | €41k | €31k | €22k | €17k | ▼ 24.7% |
| Furniture and vehicles24 | €24k | €14k | €9k | €582 | €295 | ▼ 49.3% |
| Other tangible fixed assets26 | €3k | €2k | €0 | - | - | - |
| Current assets29/58 | €51k | €60k | €79k | €121k | €86k | ▼ 28.7% |
| Amounts receivable after more than one year29 | €11k | €0 | - | - | - | - |
| Other amounts receivable291 | €11k | €0 | - | - | - | - |
| Stocks and contracts in progress3 | €18k | €32k | €32k | €26k | €35k | ▲ 31.9% |
| Stocks30/36 | €18k | €32k | €32k | €26k | €35k | ▲ 31.9% |
| Amounts receivable within one year40/41 | €20k | €17k | €26k | €72k | €39k | ▼ 46.2% |
| Trade receivables40 | €2k | €4k | €2k | €35k | €11k | ▼ 68.9% |
| Other amounts receivable41 | €18k | €14k | €24k | €38k | €28k | ▼ 25.5% |
| Cash at bank and in hand54/58 | €494 | €10k | €20k | €21k | €11k | ▼ 48.9% |
| Deferred charges and accrued income490/1 | €905 | €552 | €1k | €1k | €2k | ▲ 34.2% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €487k | €451k | €432k | €437k | €379k | ▼ 13.2% |
| Equity10/15 | €-10k | €-16k | €6k | €14k | €-851 | ▼ 106% |
| Contributions10/11 | €10k | €10k | €10k | €10k | €10k | = |
| Reserves13 | €9k | €0 | - | €4k | €4k | = |
| Distributable reserves133 | €9k | €0 | - | €4k | €4k | = |
| Profit (loss) carried forward14 | €-29k | €-26k | €-4k | €0 | €-15k | - |
| Amounts payable17/49 | €497k | €467k | €426k | €423k | €380k | ▼ 10.1% |
| Amounts payable after more than one year17 | €386k | €349k | €312k | €279k | €255k | ▼ 8.7% |
| Financial debts170/4 | €386k | €349k | €312k | €279k | €255k | ▼ 8.7% |
| Amounts payable within one year42/48 | €111k | €118k | €114k | €143k | €125k | ▼ 12.8% |
| Current portion of amounts payable after more than one year42 | €36k | €36k | €37k | €33k | €21k | ▼ 36.7% |
| Trade debts44 | €59k | €57k | €53k | €96k | €85k | ▼ 11.0% |
| Suppliers440/4 | €59k | €57k | €53k | €96k | €85k | ▼ 11.0% |
| Taxes, remuneration and social security45 | €16k | €25k | €24k | €14k | €19k | ▲ 30.3% |
| Taxes450/3 | €3k | €1k | €894 | €2k | €2k | ▼ 4.1% |
| Remuneration and social security454/9 | €13k | €23k | €23k | €12k | €17k | ▲ 36.6% |
| Other amounts payable47/48 | €0 | - | - | - | - | - |
| Accrued charges and deferred income492/3 | €0 | - | - | - | - | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €-29k | €-6k | €22k | €8k | €-15k | ▼ 285% |
| + Depreciation and write-downs630 | €39k | €40k | €39k | €29k | €23k | ▼ 20.8% |
| Operating cash flow (approximation) | €10k | €34k | €61k | €37k | €8k | ▼ 78.2% |
| Investment in fixed assets (approximation) | - | €5k | €-631 | €8k | €0 | ▼ 100% |
| Change in cash | - | €10k | €10k | €1k | €-10k | ▼ 934% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
29-08
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema · 29 days late
2025
29-09
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema · 60 days late
2024
19-09
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema · 50 days late
2023
31-12
Financial
Back to profitnet €22k
Net result €22k after 2 loss-making years.
29-08
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema · 29 days late
2022
26-08
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema · 26 days late
2021
31-12
Financial
Weakest financial yearnet €-29k
Net result drops to €-29k, the lowest in the series; recovery starts the following year.
09-07
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema
2020
25-09
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema · 56 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 4 acts read
About the unread acts
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
4 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Deerlijk · 1 establishment unit since 2019
Ground area
279 m²
Building footprint
228 m²
Volume, LiDAR
1,185 m³
Parcel 34392C0018/00P004, Flanders · tallest building 9.4 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
COOK & MEAT
since 20192.289.365.789
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 34392C0018/00P004 | Flanders | 279 m² | 1 · 228 m² | 9.4 m · 2 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Public money · subsidies and aid
Flemish government
2023 to 2025 · 2 entries · 352 EUR awarded · 352 EUR paid| Year | Entries | awarded | paid |
|---|---|---|---|
| 2025 | 1 | 176 EUR | 176 EUR |
| 2023 | 1 | 176 EUR | 176 EUR |
Schemes
Subsidie voor opleiding en advies voor kmo's en zelfstandigen (kmo-portefeuille)
Recognitions · licences · registrations
Food safety, FASFC
1 site · 1 with a smileyDeerlijk2.289.365.789
Similar companies · same sector, comparable size
ATELIER SAINT PIERRE
BE 0768.581.874
Mouscron · Eq €13,872
VLEESATELIER VAN TRICHT & ROEST
BE 0780.836.538
Brasschaat · Eq €13,937
AKPINAR
BE 0462.962.984
Liège · Eq €14,028
L'ATELIER DE MIKE
BE 0804.184.438
Sint-Pieters-Woluwe · Eq €13,765
BOUCHERIE GOUDER DE BEAUREGARD
BE 1024.416.208
Plombières · Eq €14,090
Of 3,042 companies in sector 47221 we hold annual accounts for 1,564. 865 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded21-05-2019
Fiscal year end31-12
Activities, NACEBEL 2025
47221Retail sale of meat and meat products, excluding game and poultry
Scores and ratios are computed by Checked and are not a credit decision.