Skip to content

CONTENT MAKERS

Inactive
KBO/BCE: BE 0717.811.579

Inactive; last annual accounts for fiscal year 2024.

Signals

Two signals. The signal on the left, the evidence on the right.
+raises risk○neutral
raises risk · Negative equity
The 2024 annual accounts show negative equity and a net loss.
NBB · annual accounts 2024
Equity per financial year
192021222324
2019 to 2024 · latest year -€522,337
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 21-05-2025, 71 days ahead of the deadline.
NBB · 6 filings
Deviation from the deadline
2025
not confirmed
2024
71 d early
2023
22 d late
2022
28 d late
2021
33 d early
2020
22 d early
2019
33 d late
← before the deadline after the deadline →
tick = median of all Belgian filings

This company filed its last 6 accounts on average 7 days before the deadline; the Belgian median for financial year 2024 is 4 days before the deadline, and 38% of all filings were late.

Checked, nothing found (1)
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2024, abbreviated schema

Equity
-€522,337▼ 11.2%
2023 · -€469,849
Total assets
€21,708▼ 39.9%
2023 · €36,097
Net result
-€52,488▲ 22.0%
2023 · -€67,302
Working capital
-€522,244▼ 9.6%
2023 · -€476,634
Trend over the years

Click a name to add, emphasise or remove a line.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20202021202220232024
Operating result-€170,324▼ 16.9%-€76,219▲ 55.3%-€26,483▲ 65.3%-€66,796▼ 152%-€52,046▲ 22.1%
Net result-€170,708▼ 17.0%-€76,612▲ 55.1%-€27,197▲ 64.5%-€67,302▼ 147%-€52,488▲ 22.0%
Equity-€310,408▼ 122%-€375,350▼ 20.9%-€402,546▼ 7.2%-€469,849▼ 16.7%-€522,337▼ 11.2%
Total assets€153,538▲ 47.0%€139,688▼ 9.0%€169,048▲ 21.0%€36,097▼ 78.6%€21,708▼ 39.9%
Debt€463,947▲ 90.0%€515,038▲ 11.0%€571,595▲ 11.0%€505,945▼ 11.5%€544,045▲ 7.5%
Working capital-€339,941▼ 111%-€402,471▼ 18.4%-€419,023▼ 4.1%-€476,634▼ 13.7%-€522,244▼ 9.6%
Staff (FTE)1.6▲ 60.0%1.4▼ 12.5%2▲ 42.9%1▼ 50.0%0.7▼ 30.0%
Turnover and EBIT margin not published: the abbreviated or micro schema does not require them.
Result per fiscal year
Operating resultNet result
-€200,000-€150,000-€100,000-€50,000€0Operating result 2020: -€170,324-€170,324Net result 2020: -€170,708-€170,708Operating result 2021: -€76,219-€76,219Net result 2021: -€76,612-€76,612Operating result 2022: -€26,483-€26,483Net result 2022: -€27,197-€27,197Operating result 2023: -€66,796-€66,796Net result 2023: -€67,302-€67,302Operating result 2024: -€52,046-€52,046Net result 2024: -€52,488-€52,48820202021202220232024-€80,000-€60,000-€40,000-€20,000€0Operating result 2022: -€26,483-€26,500Net result 2022: -€27,197-€27,200Operating result 2023: -€66,796-€66,800Net result 2023: -€67,302-€67,300Operating result 2024: -€52,046-€52,000Net result 2024: -€52,488-€52,500202220232024
The operating result stays negative: a loss of €52,046 in 2024 against €66,796 in 2023; the loss shrinks.
Key figures and ratios
2024 value · change against 2023
EBITDA
-€45,646▲
2023 · -€56,894
Cash flow
-€46,088▲
2023 · -€57,401
Current ratio
0.04▼
2023 · 0.06
Debt to equity
-1.04▲
2023 · -1.08
ROA
-241.8%▼
2023 · -186.4%
Interest coverage
-100.19▲
2023 · -112.38
Debt ≤ 1 year
€543,952▲
2023 · €505,914
Staff costs
€45,926▼
2023 · €49,830
A ratio outside any meaningful range has been withheld (balance sheet total €21,708, equity -€522,337).
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 40 lines
Balance sheet Code20232024
Assets
Total assets20/58€36,097€21,708▼
Fixed assets21/28€6,817€0▼
Intangible fixed assets21€6,400€0▼
Tangible fixed assets22/27€417€0▼
Furniture and vehicles24€417€0▼
Current assets29/58€29,280€21,708▼
Amounts receivable within one year40/41€15,014€17,000▲
Trade receivables40€12,136€14,599▲
Other amounts receivable41€2,878€2,400▼
Cash at bank and in hand54/58€14,224€4,484▼
Deferred charges and accrued income490/1€41€225▲
Equity and liabilities
Total equity and liabilities10/49€36,097€21,708▼
Equity10/15-€469,849-€522,337▼
Contributions10/11€17,871€17,871=
Profit (loss) carried forward14-€487,719-€540,208▼
Amounts payable17/49€505,945€544,045▲
Amounts payable within one year42/48€505,914€543,952▲
Trade debts44€186,897€21,806▼
Suppliers440/4€186,897€21,806▼
Taxes, remuneration and social security45€5,829€5,705▼
Remuneration and social security454/9€5,829€5,705▼
Other amounts payable47/48€313,188€516,442▲
Accrued charges and deferred income492/3€31€93▲
Income statement Code20232024
Remuneration, social security and pensions62€49,830€45,926▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€9,902€6,400▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€1,260
Other operating charges640/8€384€387▲
Non-recurring operating charges66A-€417
Gross operating margin9900-€6,679€2,344▲
Operating profit (loss)9901-€66,796-€52,046▲
Financial income75/76B-€13
Recurring financial income75-€13
Financial charges65/66B€506€456▼
Recurring financial charges65€506€456▼
Profit (loss) for the period before taxes9903-€67,302-€52,488▲
Profit (loss) for the period9904-€67,302-€52,488▲
Profit (loss) for the period to be appropriated9905-€67,302-€52,488▲
Appropriation of the result
Profit (loss) to be appropriated9906-€487,719-€540,208▼
Profit (loss) brought forward from the previous period14P-€420,417-€487,719▼
Social balance
Average headcount (FTE)9087-0.7

The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20202021202220232024Change
Remuneration, social security and pensions62-€74,096€47,982€49,830€45,926▼ 7.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€9,527€11,412€10,403€9,902€6,400▼ 35.4%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4--€6,000-€1,260-
Other operating charges640/8--€348€384€387▲ 0.8%
Non-recurring operating charges66A----€417-
Gross operating margin9900-€55,188€9,288€38,250-€6,679€2,344▲ 135%
Operating profit (loss)9901-€170,324-€76,219-€26,483-€66,796-€52,046▲ 22.1%
Financial income75/76B--€87-€13-
Recurring financial income75--€87-€13-
Non-recurring financial income76B--€87---
Financial charges65/66B-€329€801€506€456▼ 10.0%
Recurring financial charges65€239€329€801€506€456▼ 10.0%
Profit (loss) for the period before taxes9903-€170,563-€76,549-€27,197-€67,302-€52,488▲ 22.0%
Income taxes67/77€145€64----
Profit (loss) for the period9904-€170,708-€76,612-€27,197-€67,302-€52,488▲ 22.0%
Profit (loss) for the period to be appropriated9905-€170,708-€76,612-€27,197-€67,302-€52,488▲ 22.0%
Line20202021202220232024Change
Assets
Total assets20/58€153,538€139,688€169,048€36,097€21,708▼ 39.9%
Fixed assets21/28€29,533€27,121€16,718€6,817€0▼ 100%
Intangible fixed assets21€27,200€25,600€16,000€6,400€0▼ 100%
Tangible fixed assets22/27€2,333€1,521€718€417€0▼ 100%
Furniture and vehicles24-€1,521€718€417€0▼ 100%
Current assets29/58€124,005€112,567€152,330€29,280€21,708▼ 25.9%
Amounts receivable within one year40/41€116,687€99,675€133,566€15,014€17,000▲ 13.2%
Trade receivables40-€99,675€133,566€12,136€14,599▲ 20.3%
Other amounts receivable41---€2,878€2,400▼ 16.6%
Cash at bank and in hand54/58€7,024€12,535€18,539€14,224€4,484▼ 68.5%
Deferred charges and accrued income490/1-€357€225€41€225▲ 442%
Equity and liabilities
Total equity and liabilities10/49€153,538€139,688€169,048€36,097€21,708▼ 39.9%
Equity10/15-€310,408-€375,350-€402,546-€469,849-€522,337▼ 11.2%
Contributions10/11-€17,871€17,871€17,871€17,871=
Profit (loss) carried forward14-€316,608-€393,221-€420,417-€487,719-€540,208▼ 10.8%
Amounts payable17/49€463,947€515,038€571,595€505,945€544,045▲ 7.5%
Amounts payable within one year42/48€463,947€515,038€571,352€505,914€543,952▲ 7.5%
Trade debts44€209,251€206,376€252,676€186,897€21,806▼ 88.3%
Suppliers440/4-€206,376€252,676€186,897€21,806▼ 88.3%
Taxes, remuneration and social security45-€5,474€5,488€5,829€5,705▼ 2.1%
Taxes450/3-€175€129---
Remuneration and social security454/9-€5,299€5,359€5,829€5,705▼ 2.1%
Other amounts payable47/48-€303,188€313,188€313,188€516,442▲ 64.9%
Accrued charges and deferred income492/3--€242€31€93▲ 195%
Line20202021202220232024Change
Profit (loss) for the period9904-€170,708-€76,612-€27,197-€67,302-€52,488▲ 22.0%
+ Depreciation and write-downs630€9,527€11,412€10,403€9,902€6,400▼ 35.4%
Operating cash flow (approximation)-€161,181-€65,200-€16,794-€57,401-€46,088▲ 19.7%
Investment in fixed assets (approximation)--€9,000€0€0€417-
Change in cash-€5,510€6,004-€4,315-€9,741▼ 126%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

2025
21-05
NBB filing Annual accounts filed
fiscal year 2024 · abbreviated schema
2024
22-08
NBB filing Annual accounts filed
fiscal year 2023 · micro schema · 22 days late
2023
28-08
NBB filing Annual accounts filed
fiscal year 2022 · micro schema · 28 days late
2022
28-06
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
2021
09-07
NBB filing Annual accounts filed
fiscal year 2020 · micro schema
2020
31-12
Financial Weakest financial yearnet -€170,708
Net result drops to -€170,708, the lowest in the series.
02-09
NBB filing Annual accounts filed
fiscal year 2019 · micro schema · 33 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 4 acts read
About the unread acts

We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Structure & network

Owners and holdings

Owners 0

No owner stated in the accounts, acts or LEI register we read.

Stated earlier (1)

An older source named these owners; newer accounts no longer list them.

Holdings 0

The accounts to 31-12-2024 list no holdings, and no other source names one.

According to the 2024 annual accounts of CONTENT MAKERS and those of the other companies, the acts in the Belgian Gazette and the LEI register. The register of ultimate beneficial owners (UBO) is not public: who ultimately stands behind a natural person or a foreign parent is not stated here. A company that does not fill in these statements, or need not, is missing.

Connections & network

No current directors or connected companies found in the register.