Skip to content

CONSTRUSOFT

Active
Private limited companyfounded 1999active for 26 yearsRue Colonel Montegnie 73, 1332 Rixensart, BelgiumKBO/BCE: BE 0468.691.429
Summary

CONSTRUSOFT has been active since 1999 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €52,000 and a net result of €34,495. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 33% of 21,064 sector peers (NACE 62, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€52,000▲ 197%
2024 · €17,505
Total assets
€134,814▲ 46.3%
2024 · €92,128
Net result
€34,495▲ 24.6%
2024 · €27,692
Working capital
€21,541
2024 · -€21,302
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result has risen four years in a row; 2025 is 40% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€55,232 2025 Net result€34,495 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€25,052--€2,110-€10,560▼ 400%€2,837€6,785▲ 139%€39,478▲ 482%€55,232▲ 39.9%
Net result€17,592--€3,415below the sector's middle half-€11,509below the sector's middle half▼ 237%€1,031below the sector's middle half€3,857below the sector's middle half▲ 274%€27,692within the sector's middle half▲ 618%€34,495within the sector's middle half▲ 24.6%
Equity-€90--€3,505below the sector's middle half▼ 3,783%-€15,014below the sector's middle half▼ 328%-€13,983below the sector's middle half▲ 6.9%-€10,126below the sector's middle half▲ 27.6%€17,505below the sector's middle half€52,000within the sector's middle half▲ 197%
Total assets€59,309-€45,621below the sector's middle half▼ 23.1%€27,579below the sector's middle half▼ 39.5%€41,708below the sector's middle half▲ 51.2%€47,013below the sector's middle half▲ 12.7%€92,128within the sector's middle half▲ 96.0%€134,814within the sector's middle half▲ 46.3%
Debt€59,400-€49,126▼ 17.3%€42,593▼ 13.3%€55,691▲ 30.8%€57,140▲ 2.6%€74,623▲ 30.6%€82,814▲ 11.0%
Working capital-€6,000--€9,861below the sector's middle half▼ 64.3%-€22,524below the sector's middle half▼ 128%-€19,088below the sector's middle half▲ 15.3%-€11,461below the sector's middle half▲ 40.0%-€21,302below the sector's middle half▼ 85.9%€21,541within the sector's middle half
Solvency-0.2%--7.7%below the sector's middle half▼ 7.5pp-54.4%below the sector's middle half▼ 46.8pp-33.5%below the sector's middle half▲ 20.9pp-21.5%below the sector's middle half▲ 12.0pp19.0%below the sector's middle half▲ 40.5pp38.6%within the sector's middle half▲ 19.6pp
Current ratio0.84-0.70below the sector's middle half▼ 0.140.31below the sector's middle half▼ 0.400.63below the sector's middle half▲ 0.320.80below the sector's middle half▲ 0.170.71below the sector's middle half▼ 0.081.26within the sector's middle half▲ 0.55
Return on assets (ROA)29.7%--7.5%below the sector's middle half▼ 37.1pp-41.7%below the sector's middle half▼ 34.2pp2.5%below the sector's middle half▲ 44.2pp8.2%within the sector's middle half▲ 5.7pp30.1%within the sector's middle half▲ 21.9pp25.6%within the sector's middle half▼ 4.5pp
above within below the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €134,814
Fixed assets €30,459 ▼ 21.5%
Current assets €104,355 ▲ 95.7%
Equity and liabilities €134,814
Equity €52,000 ▲ 197%
Debt €82,814 ▲ 11.0%
Debt's share of the balance-sheet total falls from 81.0% to 61.4%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€63,581▲
2024 · €42,572
Cash flow
€42,843▲
2024 · €30,786
Debt to equity
1.59▼
2024 · 4.26
ROE
66.3%▼
2024 · 158.2%
Interest coverage
over 100▲
2024 · 76.72
Debt ≤ 1 year
€82,814▲
2024 · €74,623
Income taxes
€20,295▲
2024 · €11,231
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 31,372 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 93.5% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.5% went bankrupt
5.9% stopped otherwise
93.5% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 31,372 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 40 lines
Balance sheet Code20242025
Assets
Total assets20/58€92,128€134,814▲
Fixed assets21/28€38,808€30,459▼
Tangible fixed assets22/27€38,808€30,459▼
Furniture and vehicles24€38,572€30,459▼
Other tangible fixed assets26€235-
Current assets29/58€53,321€104,355▲
Amounts receivable within one year40/41€30,012€36,788▲
Trade receivables40€30,012€18,788▼
Other amounts receivable41-€18,000
Cash at bank and in hand54/58€23,268€66,731▲
Deferred charges and accrued income490/1€41€836▲
Equity and liabilities
Total equity and liabilities10/49€92,128€134,814▲
Equity10/15€17,505€52,000▲
Contributions10/11€6,200€6,200=
Reserves13€11,305€45,800▲
Distributable reserves133€11,305€45,800▲
Amounts payable17/49€74,623€82,814▲
Amounts payable within one year42/48€74,623€82,814▲
Trade debts44€1,674€487▼
Suppliers440/4€1,674€487▼
Taxes, remuneration and social security45€15,444€24,998▲
Taxes450/3€13,944€24,998▲
Remuneration and social security454/9€1,500-
Other amounts payable47/48€57,505€57,329▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,094€8,349▲
Other operating charges640/8€384€589▲
Gross operating margin9900€42,956€64,171▲
Operating profit (loss)9901€39,478€55,232▲
Financial income75/76B€0€32▲
Recurring financial income75€0€32▲
Financial charges65/66B€555€475▼
Recurring financial charges65€555€475▼
Profit (loss) for the period before taxes9903€38,923€54,789▲
Income taxes67/77€11,231€20,295▲
Profit (loss) for the period9904€27,692€34,495▲
Profit (loss) for the period to be appropriated9905€27,692€34,495▲
Appropriation of the result
Profit (loss) to be appropriated9906€9,446€34,495▲
Profit (loss) brought forward from the previous period14P-€18,246-
Transfer to equity691/2€9,446€34,495▲
To other reserves6921€9,446€34,495▲

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,785€6,917€7,396€8,128€8,128€3,094€8,349▲ 170%
Other operating charges640/8--€348€383€411€384€589▲ 53.3%
Gross operating margin9900€32,234€5,224-€2,816€11,347€15,324€42,956€64,171▲ 49.4%
Operating profit (loss)9901€25,052-€2,110-€10,560€2,837€6,785€39,478€55,232▲ 39.9%
Financial income75/76B---€14-€0€32▲ 15,695%
Recurring financial income75€0€34-€14-€0€32▲ 15,695%
Financial charges65/66B--€831€1,820€713€555€475▼ 14.4%
Recurring financial charges65€763€1,003€831€1,820€713€555€475▼ 14.4%
Profit (loss) for the period before taxes9903€24,288-€3,079-€11,391€1,031€6,073€38,923€54,789▲ 40.8%
Income taxes67/77€6,696€336€118-€2,216€11,231€20,295▲ 80.7%
Profit (loss) for the period9904€17,592-€3,415-€11,509€1,031€3,857€27,692€34,495▲ 24.6%
Profit (loss) for the period to be appropriated9905€17,592-€3,415-€11,509€1,031€3,857€27,692€34,495▲ 24.6%
Line2019202020212022202320242025Change
Assets
Total assets20/58€59,309€45,621€27,579€41,708€47,013€92,128€134,814▲ 46.3%
Fixed assets21/28€27,139€22,059€17,590€9,462€1,335€38,808€30,459▼ 21.5%
Tangible fixed assets22/27€27,139€22,059€17,590€9,462€1,335€38,808€30,459▼ 21.5%
Furniture and vehicles24--€16,253€8,493€732€38,572€30,459▼ 21.0%
Other tangible fixed assets26--€1,337€970€603€235--
Current assets29/58€32,170€23,562€9,989€32,246€45,679€53,321€104,355▲ 95.7%
Amounts receivable within one year40/41€18,643€632€2,058€24,242€29,951€30,012€36,788▲ 22.6%
Trade receivables40--€2,058€22,825€29,951€30,012€18,788▼ 37.4%
Other amounts receivable41---€1,417--€18,000-
Cash at bank and in hand54/58€13,527€22,930€3,469€3,207€14,565€23,268€66,731▲ 187%
Deferred charges and accrued income490/1--€4,461€4,797€1,163€41€836▲ 1,964%
Equity and liabilities
Total equity and liabilities10/49€59,309€45,621€27,579€41,708€47,013€92,128€134,814▲ 46.3%
Equity10/15-€90-€3,505-€15,014-€13,983-€10,126€17,505€52,000▲ 197%
Contributions10/11€6,200€6,200€6,200€6,200€6,200€6,200€6,200=
Contributions outside capital11--€6,200€6,200€6,200---
Other1109/19--€6,200€6,200€6,200---
Reserves13€1,859€1,859€1,859€1,859€1,859€11,305€45,800▲ 305%
Non-distributable reserves130/1--€1,859€1,859€1,859---
Reserves not available under the articles1311--€1,859€1,859€1,859---
Distributable reserves133-----€11,305€45,800▲ 305%
Profit (loss) carried forward14-€8,149-€11,564-€23,073-€22,043-€18,186---
Amounts payable17/49€59,400€49,126€42,593€55,691€57,140€74,623€82,814▲ 11.0%
Amounts payable after more than one year17€21,229€15,703€10,080€4,358----
Financial debts170/4--€10,080€4,358----
Amounts payable within one year42/48€38,171€33,423€32,513€51,334€57,140€74,623€82,814▲ 11.0%
Current portion of amounts payable after more than one year42--€5,623€5,722€4,358---
Trade debts44€3,889€9,310€6,374€5,410€1,097€1,674€487▼ 70.9%
Suppliers440/4--€6,374€5,410€1,097€1,674€487▼ 70.9%
Taxes, remuneration and social security45--€2,888€1,576€9,639€15,444€24,998▲ 61.9%
Taxes450/3--€2,888€1,576€9,639€13,944€24,998▲ 79.3%
Remuneration and social security454/9-----€1,500--
Other amounts payable47/48--€17,627€38,626€42,045€57,505€57,329▼ 0.3%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€17,592-€3,415-€11,509€1,031€3,857€27,692€34,495▲ 24.6%
+ Depreciation and write-downs630€6,785€6,917€7,396€8,128€8,128€3,094€8,349▲ 170%
Operating cash flow (approximation)€24,377€3,502-€4,113€9,159€11,985€30,786€42,843▲ 39.2%
Investment in fixed assets (approximation)--€1,836-€2,928€0€0-€40,567€0-
Change in cash-€9,402-€19,460-€263€11,358€8,704€43,463▲ 399%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 26 filings with the National Bank
Financial year Type Filed Reference
30-09-2025 micro format 28-04-2026 2026-00089869
30-09-2024 micro format 23-04-2025 2025-00073365
30-09-2023 micro format 16-04-2024 2024-00063395
30-09-2022 micro format 10-01-2023 2023-20555645
30-09-2021 micro format 26-04-2022 2022-20008594
30-09-2020 micro format 17-12-2020 2020-75800306
30-09-2019 micro format 24-01-2020 2020-02000221
30-09-2018 micro format 30-01-2019 2019-02800285
30-09-2017 micro format 15-02-2018 2018-04900467
30-09-2016 full format 31-01-2017 2017-02600600

Show all 26 filings

Similar companies · same sector, comparable size

Of the 29,872 active companies whose main activity is computer consultancy and computer facilities management (NACE 62200), figures are known for 18,794. 15,647 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.