Constructions LOUIS
ActiveSummary
Constructions LOUIS has been active since 2003 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €1.99M and a net result of €1.04M. Equity is growing by ~6.6% per year across the filed fiscal years. Its solvency ranks better than 48% of 1290 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.6% (low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (1)
Financials · fiscal year 2024, full schema
Filed annual accounts As filed with the NBB · 2024 against 2023 · 91 lines
The notes to these accounts (60 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Operating income70/76A | - | - | - | - | €13.82M | - |
| Turnover70 | - | - | - | - | €13.57M | - |
| Change in stocks of work in progress, finished goods and contracts in progress71 | - | - | - | - | €134k | - |
| Other operating income74 | - | - | - | - | €116k | - |
| Operating charges60/66A | - | - | - | - | €12.26M | - |
| Goods for resale, raw materials and consumables60 | - | - | - | - | €8.13M | - |
| Purchases600/8 | - | - | - | - | €8.14M | - |
| Change in stocks: decrease (increase)609 | - | - | - | - | €-13k | - |
| Services and other goods61 | - | - | - | - | €2.30M | - |
| Remuneration, social security and pensions62 | - | €971k | €942k | €1.16M | €964k | ▼ 16.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €300k | €296k | €310k | €256k | €277k | ▲ 8.4% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | - | - | - | €530k | - |
| Provisions for liabilities and charges: additions (uses and reversals)635/8 | - | €412k | €38k | €-503k | €23k | ▲ 105% |
| Other operating charges640/8 | - | €25k | €27k | €31k | €40k | ▲ 27.4% |
| Non-recurring operating charges66A | - | €364 | - | - | €121 | - |
| Gross operating margin9900 | €2.49M | €2.20M | €3.90M | €3.57M | - | - |
| Operating profit (loss)9901 | €1.37M | €500k | €2.58M | €2.62M | €1.56M | ▼ 40.5% |
| Financial income75/76B | - | €51k | €36k | €34k | €47k | ▲ 39.0% |
| Recurring financial income75 | €58k | €51k | €36k | €34k | €47k | ▲ 39.0% |
| Income from financial fixed assets750 | - | - | - | - | €20k | - |
| Other financial income752/9 | - | - | - | - | €27k | - |
| Financial charges65/66B | - | €197k | €695k | €813k | €203k | ▼ 75.1% |
| Recurring financial charges65 | €3k | €-1k | €695k | €813k | €203k | ▼ 75.1% |
| Other financial charges652/9 | - | - | - | - | €203k | - |
| Non-recurring financial charges66B | - | €198k | - | - | - | - |
| Profit (loss) for the period before taxes9903 | €1.24M | €353k | €1.92M | €1.84M | €1.40M | ▼ 23.8% |
| Transfer from deferred taxes780 | - | €1k | €1k | €903 | €850 | ▼ 5.9% |
| Income taxes67/77 | €200k | €167k | €231k | €352k | €368k | ▲ 4.4% |
| Taxes670/3 | - | - | - | - | €368k | - |
| Profit (loss) for the period9904 | €1.04M | €187k | €1.69M | €1.49M | €1.04M | ▼ 30.5% |
| Transfer from tax-exempt reserves789 | - | €40k | €2k | €2k | €2k | ▼ 5.9% |
| Profit (loss) for the period to be appropriated9905 | €1.04M | €227k | €1.69M | €1.49M | €1.04M | ▼ 30.4% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €4.95M | €4.78M | €5.49M | €5.54M | €6.66M | ▲ 20.1% |
| Fixed assets21/28 | €1.01M | €1.22M | €1.23M | €1.30M | €1.35M | ▲ 3.4% |
| Intangible fixed assets21 | €2k | €1k | €540 | - | €7k | - |
| Tangible fixed assets22/27 | €986k | €1.20M | €1.21M | €1.28M | €1.32M | ▲ 2.9% |
| Land and buildings22 | - | €672k | €607k | €716k | €642k | ▼ 10.4% |
| Plant, machinery and equipment23 | - | €303k | €375k | €322k | €362k | ▲ 12.6% |
| Furniture and vehicles24 | - | €223k | €229k | €245k | €316k | ▲ 29.1% |
| Financial fixed assets28 | €25k | €21k | €21k | €21k | €21k | = |
| Other financial fixed assets284/8 | - | - | - | - | €21k | - |
| Shares284 | - | - | - | - | €124 | - |
| Amounts receivable and cash guarantees285/8 | - | - | - | - | €21k | - |
| Current assets29/58 | €3.93M | €3.57M | €4.26M | €4.24M | €5.31M | ▲ 25.2% |
| Stocks and contracts in progress3 | €20k | €41k | €47k | €49k | €199k | ▲ 306% |
| Stocks30/36 | - | €41k | €47k | €35k | €50k | ▲ 44.3% |
| Raw materials and consumables30/31 | - | - | - | - | €9k | - |
| Goods purchased for resale34 | - | - | - | - | €41k | - |
| Contracts in progress37 | - | - | - | €14k | €149k | ▲ 960% |
| Amounts receivable within one year40/41 | €1.79M | €1.03M | €2.51M | €1.94M | €942k | ▼ 51.4% |
| Trade receivables40 | - | €914k | €2.16M | €1.80M | €816k | ▼ 54.6% |
| Other amounts receivable41 | - | €121k | €347k | €140k | €127k | ▼ 9.6% |
| Current investments50/53 | €397k | €100k | €100k | €1.10M | €2.10M | ▲ 90.9% |
| Other investments51/53 | - | - | - | - | €2.10M | - |
| Cash at bank and in hand54/58 | €1.70M | €2.35M | €1.57M | €1.12M | €2.03M | ▲ 81.1% |
| Deferred charges and accrued income490/1 | - | €41k | €30k | €36k | €43k | ▲ 19.0% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €4.95M | €4.78M | €5.49M | €5.54M | €6.66M | ▲ 20.1% |
| Equity10/15 | €1.68M | €1.05M | €1.52M | €3.01M | €1.99M | ▼ 33.7% |
| Contributions10/11 | €62k | €62k | €62k | €62k | €62k | = |
| Capital10 | - | €62k | €62k | €62k | €62k | = |
| Issued capital100 | - | €62k | €62k | €62k | €62k | = |
| Reserves13 | €1.55M | €930k | €1.42M | €2.91M | €1.89M | ▼ 34.8% |
| Non-distributable reserves130/1 | - | €6k | €6k | €6k | €6k | = |
| Legal reserve130 | - | €6k | €6k | €6k | €6k | = |
| Tax-exempt reserves132 | - | €74k | €72k | €70k | €69k | ▼ 2.3% |
| Distributable reserves133 | - | €850k | €1.34M | €2.83M | €1.82M | ▼ 35.7% |
| Profit (loss) carried forward14 | €5k | €6k | €7k | €12k | €15k | ▲ 28.9% |
| Investment grants15 | - | €47k | €34k | €27k | €21k | ▼ 23.0% |
| Provisions and deferred taxes16 | €286k | €697k | €734k | €231k | €253k | ▲ 9.7% |
| Provisions for liabilities and charges160/5 | - | €687k | €725k | €223k | €246k | ▲ 10.4% |
| Other liabilities and charges164/5 | - | €687k | €725k | €223k | €246k | ▲ 10.4% |
| Deferred taxes168 | - | €10k | €9k | €8k | €7k | ▼ 10.5% |
| Amounts payable17/49 | €2.98M | €3.04M | €3.23M | €2.31M | €4.41M | ▲ 91.3% |
| Amounts payable after more than one year17 | €8k | €7k | €9k | €9k | €4k | ▼ 52.9% |
| Other amounts payable178/9 | - | €7k | €9k | €9k | €4k | ▼ 52.9% |
| Amounts payable within one year42/48 | €2.97M | €3.04M | €3.22M | €2.29M | €4.38M | ▲ 91.0% |
| Trade debts44 | €1.81M | €1.45M | €1.70M | €2.10M | €1.86M | ▼ 11.5% |
| Suppliers440/4 | - | €1.45M | €1.70M | €2.10M | €1.86M | ▼ 11.5% |
| Advances received on contracts in progress46 | - | - | €240k | - | - | - |
| Taxes, remuneration and social security45 | - | €131k | €79k | €189k | €473k | ▲ 150% |
| Taxes450/3 | - | €3k | €2k | €104k | €348k | ▲ 235% |
| Remuneration and social security454/9 | - | €128k | €77k | €86k | €126k | ▲ 46.7% |
| Other amounts payable47/48 | - | €1.46M | €1.20M | €743 | €2.05M | ▲ 275,461% |
| Accrued charges and deferred income492/3 | - | - | €400 | €3k | €26k | ▲ 787% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €1.04M | €187k | €1.69M | €1.49M | €1.04M | ▼ 30.5% |
| + Depreciation and write-downs630 | €300k | €296k | €310k | €256k | €277k | ▲ 8.4% |
| Operating cash flow (approximation) | €1.34M | €484k | €2.00M | €1.75M | €1.31M | ▼ 24.8% |
| Investment in fixed assets (approximation) | - | €-504k | €-323k | €-327k | €-321k | ▲ 1.8% |
| Change in cash | - | €653k | €-777k | €-454k | €907k | ▲ 300% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 91114D0006/00T000 | Wallonia | 5,543 m² | 1 · 665 m² | - |
Linked by address, not proof of ownership
Recognitions · licences · registrations
Recognised contractor
7 categoriesLegal Entity Identifier
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.