Skip to content

Construction Design & Engineering

Active
Private limited company (pre-2019)founded 2000active for 26 yearsBosschaertlaan 40, 2960 Brecht, BelgiumKBO/BCE: BE 0472.392.869
Summary

Construction Design & Engineering has been active since 2000 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €26,842 and a net result of -€5,824. Equity remains stable across the filed financial years (±1.3% per year). Its solvency ranks better than 39% of 16,717 sector peers (NACE 68, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€26,842▼ 17.8%
2024 · €32,666
Total assets
€157,921▼ 10.7%
2024 · €176,881
Net result
-€5,824
2024 · €33
Working capital
€26,176▼ 17.1%
2024 · €31,581
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result turns negative in 2025: a loss of €5,508 after €504 in 2024, the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€5,508 2025 Net result-€5,824 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€6,867-€5,269▼ 23.3%-€683€6,359€1,365▼ 78.5%€1,245▼ 8.8%€504▼ 59.5%-€5,508
Net result€6,593-€3,481▼ 47.2%-€1,824within the sector's middle half€3,710within the sector's middle half-€144within the sector's middle half€375within the sector's middle half€33within the sector's middle half▼ 91.2%-€5,824within the sector's middle half
Equity€27,036-€30,517▲ 12.9%€28,693within the sector's middle half▼ 6.0%€32,403within the sector's middle half▲ 12.9%€32,259within the sector's middle half▼ 0.4%€32,633within the sector's middle half▲ 1.2%€32,666within the sector's middle half▲ 0.1%€26,842within the sector's middle half▼ 17.8%
Total assets€111,542-€129,465▲ 16.1%€142,593below the sector's middle half▲ 10.1%€157,459within the sector's middle half▲ 10.4%€172,360within the sector's middle half▲ 9.5%€173,289within the sector's middle half▲ 0.5%€176,881within the sector's middle half▲ 2.1%€157,921within the sector's middle half▼ 10.7%
Debt€84,506-€98,948▲ 17.1%€113,900▲ 15.1%€125,056▲ 9.8%€140,101▲ 12.0%€140,655▲ 0.4%€144,215▲ 2.5%€131,079▼ 9.1%
Working capital-€4,609-€8,395€13,736within the sector's middle half▲ 63.6%€23,785within the sector's middle half▲ 73.2%€31,194within the sector's middle half▲ 31.1%€32,372within the sector's middle half▲ 3.8%€31,581within the sector's middle half▼ 2.4%€26,176within the sector's middle half▼ 17.1%
Solvency24.2%-23.6%▼ 0.7pp20.1%within the sector's middle half▼ 3.4pp20.6%within the sector's middle half▲ 0.5pp18.7%within the sector's middle half▼ 1.9pp18.8%within the sector's middle half▲ 0.1pp18.5%within the sector's middle half▼ 0.4pp17.0%within the sector's middle half▼ 1.5pp
Current ratio0.95-1.08▲ 0.141.12within the sector's middle half▲ 0.041.19within the sector's middle half▲ 0.071.22within the sector's middle half▲ 0.031.23within the sector's middle half▲ 0.011.22within the sector's middle half▼ 0.011.20within the sector's middle half▼ 0.02
Return on assets (ROA)5.9%-2.7%▼ 3.2pp-1.3%within the sector's middle half▼ 4.0pp2.4%within the sector's middle half▲ 3.6pp-0.1%within the sector's middle half▼ 2.4pp0.2%within the sector's middle half▲ 0.3pp0.0%within the sector's middle half▼ 0.2pp-3.7%below the sector's middle half▼ 3.7pp
above within below the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €157,921
Fixed assets €666 ▼ 38.7%
Current assets €157,255 ▼ 10.5%
Equity and liabilities €157,921
Equity €26,842 ▼ 17.8%
Debt €131,079 ▼ 9.1%
Debt's share of the balance-sheet total rises from 81.5% to 83.0%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€5,088▼
2024 · €940
Cash flow
-€5,404▼
2024 · €469
Debt to equity
4.88▲
2024 · 4.41
ROE
-21.7%▼
2024 · 0.1%
Interest coverage
-114.85▼
2024 · 23.61
Debt ≤ 1 year
€131,079▼
2024 · €144,215
Income taxes
€272▼
2024 · €431
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,450 companies that looked in July 2024 the way this one looks now, 1.5% went bankrupt within 24 months and 93% are still going.

  • Micro
  • 20 years or older
  • solvency 10 to 30%
  • a small loss
1.5% went bankrupt
5.0% stopped otherwise
93% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,468 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,450 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 39 lines
Balance sheet Code20242025
Assets
Total assets20/58€176,881€157,921▼
Fixed assets21/28€1,086€666▼
Intangible fixed assets21€1,086€666▼
Current assets29/58€175,796€157,255▼
Amounts receivable within one year40/41€14,590€3,044▼
Trade receivables40€13,534€1,488▼
Other amounts receivable41€1,057€1,556▲
Cash at bank and in hand54/58€161,000€154,000▼
Deferred charges and accrued income490/1€205€211▲
Equity and liabilities
Total equity and liabilities10/49€176,881€157,921▼
Equity10/15€32,666€26,842▼
Contributions10/11€12,400€12,400=
Reserves13€9,810€9,810=
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Tax-exempt reserves132€7,950€7,950=
Profit (loss) carried forward14€10,457€4,632▼
Amounts payable17/49€144,215€131,079▼
Amounts payable within one year42/48€144,215€131,079▼
Trade debts44€784€1,165▲
Suppliers440/4€784€1,165▲
Taxes, remuneration and social security45€13,880€233▼
Taxes450/3€3,098€233▼
Remuneration and social security454/9€10,782-
Other amounts payable47/48€129,551€129,681▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€436€420▼
Other operating charges640/8€1,157€1,138▼
Gross operating margin9900€2,097-€3,949▼
Operating profit (loss)9901€504-€5,508▼
Financial income75/76B€0-
Recurring financial income75€0-
Financial charges65/66B€40€44▲
Recurring financial charges65€40€44▲
Profit (loss) for the period before taxes9903€464-€5,552▼
Income taxes67/77€431€272▼
Profit (loss) for the period9904€33-€5,824▼
Profit (loss) for the period to be appropriated9905€33-€5,824▼
Appropriation of the result
Profit (loss) to be appropriated9906€10,457€4,632▼
Profit (loss) brought forward from the previous period14P€10,424€10,457▲

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Non-recurring operating income76A-----€1,000---
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€11,301€10,705€10,313€7,909€7,552€804€436€420▼ 3.7%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4----€5,500-----
Other operating charges640/8---€8,950€972€1,566€1,157€1,138▼ 1.6%
Gross operating margin9900€20,874€25,563€15,098€17,718€9,889€3,614€2,097-€3,949-
Operating profit (loss)9901€6,867€5,269-€683€6,359€1,365€1,245€504-€5,508-
Financial income75/76B---€12€7€2€0--
Recurring financial income75€12€96€1€12€7€2€0--
Financial charges65/66B---€91€58€45€40€44▲ 11.3%
Recurring financial charges65€73€73€58€91€58€45€40€44▲ 11.3%
Profit (loss) for the period before taxes9903€6,806€5,292-€740€6,280€1,313€1,202€464-€5,552-
Income taxes67/77€212€1,811€1,084€2,570€1,457€827€431€272▼ 36.8%
Profit (loss) for the period9904€6,593€3,481-€1,824€3,710-€144€375€33-€5,824-
Profit (loss) for the period to be appropriated9905€6,593€3,481-€1,824€3,710-€144€375€33-€5,824-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€111,542€129,465€142,593€157,459€172,360€173,289€176,881€157,921▼ 10.7%
Fixed assets21/28€31,645€22,122€14,957€8,618€1,065€262€1,086€666▼ 38.7%
Intangible fixed assets21------€1,086€666▼ 38.7%
Tangible fixed assets22/27€31,645€22,122€14,957€8,618€1,065€262---
Furniture and vehicles24---€8,618€1,065€262---
Current assets29/58€79,896€107,343€127,636€148,841€171,295€173,027€175,796€157,255▼ 10.5%
Amounts receivable within one year40/41€4,101€7,621€7,119€1,195€862€824€14,590€3,044▼ 79.1%
Trade receivables40------€13,534€1,488▼ 89.0%
Other amounts receivable41---€1,195€862€824€1,057€1,556▲ 47.2%
Cash at bank and in hand54/58€75,607€99,308€120,097€147,451€170,000€172,000€161,000€154,000▼ 4.3%
Deferred charges and accrued income490/1---€195€433€203€205€211▲ 3.0%
Equity and liabilities
Total equity and liabilities10/49€111,542€129,465€142,593€157,459€172,360€173,289€176,881€157,921▼ 10.7%
Equity10/15€27,036€30,517€28,693€32,403€32,259€32,633€32,666€26,842▼ 17.8%
Contributions10/11€12,400€12,400-€12,400€12,400€12,400€12,400€12,400=
Reserves13€9,810€9,810€9,810€9,810€9,810€9,810€9,810€9,810=
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311---€1,860€1,860€1,860€1,860€1,860=
Tax-exempt reserves132---€7,950€7,950€7,950€7,950€7,950=
Profit (loss) carried forward14€4,827€8,307€6,483€10,193€10,049€10,424€10,457€4,632▼ 55.7%
Amounts payable17/49€84,506€98,948€113,900€125,056€140,101€140,655€144,215€131,079▼ 9.1%
Amounts payable within one year42/48€84,506€98,948€113,900€125,056€140,101€140,655€144,215€131,079▼ 9.1%
Trade debts44€2,122€288€363€353€1,242€895€784€1,165▲ 48.6%
Suppliers440/4---€353€1,242€895€784€1,165▲ 48.6%
Taxes, remuneration and social security45---€21,989€20,503€12,534€13,880€233▼ 98.3%
Taxes450/3---€6,440€6,050€3,390€3,098€233▼ 92.5%
Remuneration and social security454/9---€15,549€14,452€9,144€10,782--
Other amounts payable47/48---€102,714€118,357€127,227€129,551€129,681▲ 0.1%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€6,593€3,481-€1,824€3,710-€144€375€33-€5,824-
+ Depreciation and write-downs630€11,301€10,705€10,313€7,909€7,552€804€436€420▼ 3.7%
Operating cash flow (approximation)€17,894€14,186€8,489€11,618€7,409€1,178€469-€5,404-
Investment in fixed assets (approximation)--€1,182-€3,148-€1,569€0€0-€1,260€0-
Change in cash-€23,701€20,789€27,353€22,549€2,000-€11,000-€7,000▲ 36.4%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Similar companies · same sector, comparable size

Of the 9,540 companies in this sector, figures are known for 7,341. 4,399 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: not fully processed yet. The notices from June 2025 to September 2026 are still being read.