Skip to content

Constructief

Active
Non-profit associationfounded 199827 yrs activeWarande(Heu) 7, 8501 Kortrijk, BelgiumKBO/BCE: BE 0465.225.262
Summary

Constructief has been active since 1998 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €955,953 and a net result of €21,198. Equity is growing by ~2.7% per year across the filed fiscal years. Its solvency ranks better than 30% of 479 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is < 0.1% (very low).

Financials · fiscal year 2025, abbreviated schema

Turnover
€2.1m▲ 6.1%
2024 · €2.0m
EBIT margin
1.7%▲ 0.6pp
2024 · 1.1%
Net result
€21,198▲ 293%
2024 · €5,394
Working capital
€186,952▼ 27.4%
2024 · €257,431
Trend over the years

2021 to 2025, 5 fiscal years 2018 to 2025, 8 fiscal years

The operating result recovers in 2025; 2025 is 61% above 2024.

What the company sold each fiscal year and what was left of it. A loss stands below the zero line.

Turnover€2.1m 2025 Operating result€0.04m 2025 Net result€0.02m 2025

Point at or tap a year, or use the arrow keys on the chart, for the exact figures; the table below gives them all.Sector: the middle half (P25 to P75) of NACE 88, Social work activities without accommodation, each year against the same schema; no band under 30 filings. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the fiscal year before
favourable unfavourable
Line20182019202020212022202320242025
Turnover€1.4m-€1.5m€1.6m▲ 3.5%€1.5m▼ 7.4%€1.8m▲ 23.0%€2.0m▲ 11.1%€2.1m▲ 6.1%
Operating result-€0.1m-€0.08m€0.1m▲ 45.4%€0.1m▲ 18.5%-€0.08m€0.06m€0.02m▼ 60.7%€0.04m▲ 60.5%
Net result-€0.1m-€0.1m€0.09mwithin the sector's middle half▼ 35.4%€0.1mwithin the sector's middle half▲ 24.4%-€0.1mbelow the sector's middle half€0.04mwithin the sector's middle half€0.005mwithin the sector's middle half▼ 86.4%€0.02mwithin the sector's middle half▲ 293%
EBIT margin-7.2%-7.2%8.3%▲ 1.0pp-5.3%▼ 13.6pp3.2%▲ 8.5pp1.1%▼ 2.1pp1.7%▲ 0.6pp
Equity€0.7m-€0.9m▲ 26.6%€0.9mwithin the sector's middle half▲ 9.8%€1.0mwithin the sector's middle half▲ 8.4%€0.9mwithin the sector's middle half▼ 12.4%€0.9mwithin the sector's middle half▲ 3.9%€1.0mwithin the sector's middle half▲ 6.3%€1.0mwithin the sector's middle half▼ 2.4%
Total assets€2.5m-€2.5m▲ 0.3%€2.6mwithin the sector's middle half▲ 0.8%€2.5mwithin the sector's middle half▼ 0.9%€2.5mwithin the sector's middle half▼ 2.0%€2.6mwithin the sector's middle half▲ 4.7%€2.6mwithin the sector's middle half▲ 1.2%€2.6mwithin the sector's middle half▼ 3.2%
Debt€1.9m-€1.7m▼ 8.6%€1.6m▼ 3.7%€1.5m▼ 6.3%€1.6m▲ 4.8%€1.7m▲ 5.2%€1.7m▼ 1.6%€1.6m▼ 3.6%
Working capital€0.07m-€0.3m▲ 301%€0.3mwithin the sector's middle half▲ 13.6%€0.4mwithin the sector's middle half▲ 17.8%€0.4mwithin the sector's middle half▼ 12.1%€0.3mwithin the sector's middle half▼ 14.4%€0.3mwithin the sector's middle half▼ 15.0%€0.2mwithin the sector's middle half▼ 27.4%
Solvency26.5%-33.4%▲ 6.9pp36.4%below the sector's middle half▲ 3.0pp39.8%within the sector's middle half▲ 3.4pp35.6%within the sector's middle half▼ 4.2pp35.4%within the sector's middle half▼ 0.3pp37.1%below the sector's middle half▲ 1.8pp37.4%within the sector's middle half▲ 0.3pp
Current ratio1.13-1.67▲ 0.551.72within the sector's middle half▲ 0.041.75within the sector's middle half▲ 0.031.58within the sector's middle half▼ 0.171.40within the sector's middle half▼ 0.181.31below the sector's middle half▼ 0.091.22within the sector's middle half▼ 0.10
Return on assets (ROA)-5.1%-5.3%▲ 10.3pp3.4%within the sector's middle half▼ 1.9pp4.2%within the sector's middle half▲ 0.9pp-3.9%below the sector's middle half▼ 8.1pp1.5%within the sector's middle half▲ 5.4pp0.2%within the sector's middle half▼ 1.3pp0.8%within the sector's middle half▲ 0.6pp
Staff (FTE)69.6-70.9▲ 1.9%75.6within the sector's middle half▲ 6.6%74.3within the sector's middle half▼ 1.7%78.3within the sector's middle half▲ 5.4%79.5within the sector's middle half▲ 1.5%80.4within the sector's middle half▲ 1.1%86.8within the sector's middle half▲ 8.0%
above within below the middle half (P25 to P75) of NACE 88, Social work activities without accommodation, each year against the same schema; no band under 30 filings.
Turnover and EBIT margin not published: the abbreviated schema does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €2.6m
Fixed assets €1.5m ▼ 3.8%
Current assets €1.1m ▼ 2.2%
Equity and liabilities €2.6m
Equity €955,953 ▼ 2.4%
Debt €1.6m ▼ 3.6%
Debt's share of the balance-sheet total falls from 62.9% to 62.6%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€275,379▲
2024 · €249,404
Cash flow
€260,022▲
2024 · €232,028
Quick ratio
1.15▼
2024 · 1.25
Debt to equity
1.67▼
2024 · 1.69
ROE
2.2%▲
2024 · 0.6%
Interest coverage
17.13▲
2024 · 13.85
Debt ≤ 1 year
€865,331▲
2024 · €819,033
Debt > 1 year
€684,109▼
2024 · €746,414
Staff costs
€2.9m▲
2024 · €2.7m
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 1,887 companies that looked in July 2024 the way this one looks now, 0.1% went bankrupt within 24 months and 98% are still going.

  • Medium-sized
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.1% went bankrupt
2.0% stopped otherwise
98% still going

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,887 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 57 lines
Balance sheet Code20242025
Assets
Total assets20/58€2.6m€2.6m▼
Fixed assets21/28€1.6m€1.5m▼
Intangible fixed assets21€0.01m€0.01m▼
Tangible fixed assets22/27€1.5m€1.5m▼
Land and buildings22€0.9m€0.8m▼
Plant, machinery and equipment23€0.3m€0.2m▼
Furniture and vehicles24€0.2m€0.2m▲
Leasing and similar rights25€0€0▼
Other tangible fixed assets26€0.2m€0.2m▼
Financial fixed assets28€0.03m€0.03m=
Current assets29/58€1.1m€1.1m▼
Stocks and contracts in progress3€0.06m€0.06m▲
Stocks30/36€0.06m€0.06m▲
Amounts receivable within one year40/41€0.7m€0.6m▼
Trade receivables40€0.4m€0.4m▲
Other amounts receivable41€0.3m€0.2m▼
Cash at bank and in hand54/58€0.3m€0.3m▲
Deferred charges and accrued income490/1€0.03m€0.03m▲
Equity and liabilities
Total equity and liabilities10/49€2.6m€2.6m▼
Equity10/15€1.0m€1.0m▼
Contributions10/11€0.06m€0.06m=
Capital10€0.06m€0.06m=
Reserves13€0.8m€0.8m▲
Profit (loss) carried forward14€0.009m€0.009m▲
Investment grants15€0.1m€0.09m▼
Amounts payable17/49€1.7m€1.6m▼
Amounts payable after more than one year17€0.7m€0.7m▼
Financial debts170/4€0.7m€0.7m▼
Other amounts payable178/9€265€265=
Amounts payable within one year42/48€0.8m€0.9m▲
Current portion of amounts payable after more than one year42€0.06m€0.06m▼
Trade debts44€0.3m€0.2m▼
Suppliers440/4€0.3m€0.2m▼
Taxes, remuneration and social security45€0.4m€0.4m▲
Taxes450/3€0.08m€0.08m▼
Remuneration and social security454/9€0.3m€0.3m▲
Accrued charges and deferred income492/3€0.09m€0.05m▼
Income statement Code20242025
Turnover70€2.0m€2.1m▲
Non-recurring operating income76A€0.01m€0.01m▼
Goods, raw materials, services and sundry goods60/61€0.9m€1.0m▲
Remuneration, social security and pensions62€2.7m€2.9m▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.2m€0.2m▲
Other operating charges640/8€0.02m€0.007m▼
Non-recurring operating charges66A€0.02m€69▼
Gross operating margin9900€2.9m€3.2m▲
Operating profit (loss)9901€0.02m€0.04m▲
Financial income75/76B€0.001m€0.001m▲
Recurring financial income75€0.001m€0.001m▲
Financial charges65/66B€0.02m€0.02m▼
Recurring financial charges65€0.02m€0.02m▼
Profit (loss) for the period before taxes9903€0.005m€0.02m▲
Profit (loss) for the period9904€0.005m€0.02m▲
Profit (loss) for the period to be appropriated9905€0.005m€0.02m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.01m€0.03m▲
Profit (loss) brought forward from the previous period14P€0.008m€0.009m▲
To contributions691€0.005m€0.02m▲
Social balance
Average headcount (FTE)908780.486.8▲

The notes to these accounts (25 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Turnover70€1.4m-€1.5m€1.6m€1.5m€1.8m€2.0m€2.1m▲ 6.1%
Non-recurring operating income76A---€0.04m€0.003m€0.05m€0.01m€0.01m▼ 8.5%
Goods, raw materials, services and sundry goods60/61---€0.8m€0.7m€0.9m€0.9m€1.0m▲ 2.5%
Remuneration, social security and pensions62---€2.1m€2.4m€2.6m€2.7m€2.9m▲ 10.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.2m€0.2m€0.2m€0.2m€0.2m€0.2m€0.2m€0.2m▲ 5.4%
Other operating charges640/8---€0.02m€0.02m€0.02m€0.02m€0.007m▼ 67.6%
Non-recurring operating charges66A---€0€0.007m€0.004m€0.02m€69▼ 99.6%
Gross operating margin9900€2.0m€2.1m€2.2m€2.4m€2.5m€2.8m€2.9m€3.2m▲ 9.0%
Operating profit (loss)9901-€0.1m€0.08m€0.1m€0.1m-€0.08m€0.06m€0.02m€0.04m▲ 60.5%
Financial income75/76B---€169€23€0.001m€0.001m€0.001m▲ 13.1%
Recurring financial income75€1€1€328€169€23€0.001m€0.001m€0.001m▲ 13.1%
Financial charges65/66B---€0.02m€0.02m€0.02m€0.02m€0.02m▼ 10.7%
Recurring financial charges65€0.02m€0.02m€0.02m€0.02m€0.02m€0.02m€0.02m€0.02m▼ 10.7%
Profit (loss) for the period before taxes9903-€0.1m€0.05m€0.09m€0.1m-€0.1m€0.04m€0.005m€0.02m▲ 293%
Profit (loss) for the period9904-€0.1m€0.1m€0.09m€0.1m-€0.1m€0.04m€0.005m€0.02m▲ 293%
Profit (loss) for the period to be appropriated9905-€0.1m€0.1m€0.09m€0.1m-€0.1m€0.04m€0.005m€0.02m▲ 293%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€2.5m€2.5m€2.6m€2.5m€2.5m€2.6m€2.6m€2.6m▼ 3.2%
Fixed assets21/28€1.9m€1.8m€1.7m€1.6m€1.5m€1.5m€1.6m€1.5m▼ 3.8%
Intangible fixed assets21€0€0.002m€0.002m€0.001m€0€0.009m€0.01m€0.01m▼ 22.6%
Tangible fixed assets22/27€1.8m€1.8m€1.7m€1.6m€1.5m€1.5m€1.5m€1.5m▼ 3.7%
Land and buildings22---€1.0m€1.0m€0.9m€0.9m€0.8m▼ 5.8%
Plant, machinery and equipment23---€0.3m€0.3m€0.3m€0.3m€0.2m▼ 5.3%
Furniture and vehicles24---€0.02m€0.03m€0.1m€0.2m€0.2m▲ 7.8%
Leasing and similar rights25---€0.02m€0.01m€0.006m€0€0▼ 100%
Other tangible fixed assets26---€0.2m€0.2m€0.2m€0.2m€0.2m▼ 2.8%
Financial fixed assets28€0.03m€0.03m€0.03m€0.03m€0.03m€0.03m€0.03m€0.03m=
Current assets29/58€0.7m€0.7m€0.8m€0.9m€1.0m€1.1m€1.1m€1.1m▼ 2.2%
Stocks and contracts in progress3€0.03m€0.02m€0.02m€0.04m€0.05m€0.05m€0.06m€0.06m▲ 7.4%
Stocks30/36---€0.04m€0.05m€0.05m€0.06m€0.06m▲ 7.4%
Amounts receivable within one year40/41€0.5m€0.6m€0.5m€0.6m€0.5m€0.6m€0.7m€0.6m▼ 6.3%
Trade receivables40---€0.5m€0.3m€0.4m€0.4m€0.4m▲ 18.8%
Other amounts receivable41---€0.2m€0.2m€0.3m€0.3m€0.2m▼ 35.6%
Cash at bank and in hand54/58€0.09m€0.1m€0.3m€0.3m€0.4m€0.4m€0.3m€0.3m▲ 1.8%
Deferred charges and accrued income490/1---€0.01m€0.02m€0.01m€0.03m€0.03m▲ 32.0%
Equity and liabilities
Total equity and liabilities10/49€2.5m€2.5m€2.6m€2.5m€2.5m€2.6m€2.6m€2.6m▼ 3.2%
Equity10/15€0.7m€0.9m€0.9m€1.0m€0.9m€0.9m€1.0m€1.0m▼ 2.4%
Contributions10/11------€0.06m€0.06m=
Capital10------€0.06m€0.06m=
Reserves13---€0.8m€0.7m€0.8m€0.8m€0.8m▲ 2.7%
Profit (loss) carried forward14-€0.1m€0.006m€0.007m€0.007m€0.007m€0.008m€0.009m€0.009m▲ 2.3%
Investment grants15---€0.1m€0.09m€0.08m€0.1m€0.09m▼ 33.2%
Provisions and deferred taxes16€0.01m--------
Amounts payable17/49€1.9m€1.7m€1.6m€1.5m€1.6m€1.7m€1.7m€1.6m▼ 3.6%
Amounts payable after more than one year17€1.2m€1.1m€1.1m€0.9m€0.9m€0.8m€0.7m€0.7m▼ 8.3%
Financial debts170/4---€0.9m€0.9m€0.8m€0.7m€0.7m▼ 8.4%
Other amounts payable178/9---€35€45€265€265€265=
Amounts payable within one year42/48€0.6m€0.4m€0.5m€0.5m€0.6m€0.8m€0.8m€0.9m▲ 5.7%
Current portion of amounts payable after more than one year42---€0.1m€0.07m€0.07m€0.06m€0.06m▼ 3.3%
Trade debts44€0.2m€0.2m€0.2m€0.2m€0.1m€0.3m€0.3m€0.2m▼ 15.2%
Suppliers440/4---€0.2m€0.1m€0.3m€0.3m€0.2m▼ 15.2%
Taxes, remuneration and social security45---€0.2m€0.4m€0.4m€0.4m€0.4m▲ 13.3%
Taxes450/3---€0.06m€0.08m€0.08m€0.08m€0.08m▼ 2.4%
Remuneration and social security454/9---€0.1m€0.3m€0.3m€0.3m€0.3m▲ 17.4%
Accrued charges and deferred income492/3---€0.04m€0.1m€0.1m€0.09m€0.05m▼ 47.4%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€128,290€133,855€86,499€107,623-€96,672€39,765€5,394€21,198▲ 293%
+ Depreciation and write-downs630€180,311€182,179€196,082€188,878€175,628€193,648€226,634€238,824▲ 5.4%
Operating cash flow (approximation)€52,021€316,033€282,581€296,501€78,955€233,413€232,028€260,022▲ 12.1%
Investment in fixed assets (approximation)--€111,706-€145,581-€43,139-€101,407-€212,959-€241,760-€178,889▲ 26.0%
Change in cash-€48,386€140,744-€19,126€153,318-€60,983-€27,068€5,890▲ 122%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Subsidies and aid

Flemish government

2022 to 2025 · 23 entries · €5.7m awarded · €5.7m paid
Year Entries awardedpaid
2025 7 €1.6m€1.7m
2024 5 €1.5m€1.6m
2023 6 €1.4m€1.5m
2022 5 €1.1m€1.0m
Schemes
4 entries · €5.2m · €5.2m paid · Departement Werk en Sociale Economie
4 entries · €342,061 · €342,061 paid · Departement Werk en Sociale Economie
3 entries · €66,944 · €60,227 paid · Departement Werk en Sociale Economie
3 entries · €63,336 · €63,336 paid · Departement Werk en Sociale Economie
1 entry · €50,000 · €35,000 paid · Departement Werk en Sociale Economie
Show 2 more
4 entries · €40,694 · €40,694 paid · Departement Werk en Sociale Economie
4 entries · €15,914 · €15,914 paid · Departement Werk en Sociale Economie