Result
The result rose in 2023 from €720,403 to €2.4m.
The result rose in 2023 from €720,403 to €2.4m.
In 2023, 9 people joined and 12 left. On top of that, 0.4 agency workers worked there on average.
Five of the last ten came late. The 2021 accounts came latest: 484 days after the end of the period.
Absorbed by CONSTRUCTEL BELGIUM in July 2024. The last annual accounts are for financial year 2023.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
35.1 men and 16.4 women in full-time equivalents in 2023.
Men €74,857, women €66,935 per full-time equivalent. Jobs differ, so this is not a pay gap.
In 2023, 9 people joined and 12 left. Agency workers: 0.4 on average.
| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||
20/58 |
19.0m | 17.0m | 17.7m | 15.5m | 6.4m | 5.1m | 603,180 | 623,347 | 763,423 | 977,329 | 1.1m | 1.3m | 1.2m | 984,833 | 399,509 | 92,014 | 103,571 | |
20 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 395 | |
21/28 |
12.9m | 11.2m | 9.8m | 9.0m | 170,625 | 18,988 | 31,080 | 60,056 | 60,595 | 65,605 | 80,023 | 82,659 | 55,838 | 241,281 | 240,870 | 75,740 | 87,479 | |
21 |
51,051 | 126,739 | 139,400 | 184,723 | 116,196 | - | - | - | - | - | - | 19,995 | 39,991 | 183,200 | 112,196 | 43,214 | 51,071 | |
22/27 |
951,075 | 917,279 | 839,715 | 37,718 | 53,732 | 18,491 | 18,720 | 22,724 | 29,759 | 37,481 | 48,259 | 36,333 | 4,838 | 46,405 | 127,956 | 32,526 | 36,013 | |
22 |
236 | 472 | 708 | 944 | 1,180 | 1,416 | 1,652 | 1,888 | 2,124 | - | - | - | - | - | - | - | - | |
23 |
259,405 | 329,776 | 320,647 | 15,489 | 20,476 | 1,532 | 2,042 | 2,553 | 3,064 | 3,808 | 4,552 | 5,296 | - | 20,677 | 45,431 | 11,262 | 14,480 | |
24 |
31,840 | 38,666 | 27,685 | 2,290 | 5,570 | 3,774 | - | - | - | - | 489 | 978 | - | 17,030 | 72,771 | 8,144 | 10,570 | |
25 |
659,219 | 543,586 | 479,176 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
26 |
375 | 4,780 | 11,500 | 18,995 | 26,506 | 11,770 | 15,026 | 18,283 | 24,571 | 33,674 | 43,218 | 30,058 | 4,838 | 6,175 | 6,110 | 8,355 | 5,638 | |
28 |
11.9m | 10.1m | 8.8m | 8.8m | 697 | 497 | 12,360 | 37,332 | 30,837 | 28,123 | 31,764 | 26,331 | 11,009 | 11,675 | 719 | - | - | |
280/1 |
11.8m | 10.1m | 8.8m | 8.8m | - | - | - | - | - | - | - | - | - | - | - | - | - | |
280 |
11.8m | 10.1m | 8.8m | 8.8m | - | - | - | - | - | - | - | - | - | - | - | - | - | |
284/8 |
28,812 | 35,012 | 35,012 | 497 | 697 | 497 | 12,360 | - | - | - | - | - | - | - | - | - | - | |
285/8 |
28,812 | 35,012 | 35,012 | 497 | 697 | 497 | 12,360 | - | - | - | - | - | - | - | - | - | - | |
29/58 |
6.1m | 5.8m | 7.9m | 6.5m | 6.2m | 5.1m | 572,101 | 563,291 | 702,828 | 911,725 | 972,570 | 1.3m | 1.1m | 743,552 | 158,638 | 16,274 | 16,092 | |
3 |
403,832 | 416,702 | 212,795 | 306,799 | 1.1m | 325,620 | - | - | - | - | - | - | - | - | - | - | 3,015 | |
30/36 |
403,832 | 416,702 | 212,795 | 306,799 | 1.1m | 325,620 | - | - | - | - | - | - | - | - | - | - | 3,015 | |
30/31 |
403,832 | 416,702 | 212,795 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
32 |
- | - | - | - | 795,335 | 93,322 | - | - | - | - | - | - | - | - | - | - | - | |
34 |
- | - | - | 306,799 | 279,217 | 232,298 | - | - | - | - | - | - | - | - | - | - | - | |
40/41 |
5.0m | 4.5m | 5.3m | 6.2m | 4.1m | 4.2m | 317,883 | 288,480 | 414,091 | 573,630 | 788,243 | 1.2m | 1.0m | 589,271 | 92,489 | 15,766 | 11,636 | |
40 |
4.7m | 4.3m | 4.1m | 5.8m | 3.1m | 4.1m | 305,872 | 274,190 | 381,616 | 544,585 | 603,927 | 1.1m | 1.0m | 519,445 | 79,814 | 15,766 | 11,426 | |
41 |
258,574 | 214,143 | 1.2m | 418,055 | 1.0m | 55,964 | 12,011 | 14,290 | 32,475 | 29,044 | 184,317 | 32,192 | 37,841 | 69,826 | 12,675 | - | 210 | |
50/53 |
- | - | - | - | - | - | - | - | - | - | - | 45,000 | - | - | - | - | - | |
54/58 |
727,742 | 862,370 | 2.1m | 17,126 | 991,329 | 607,020 | 246,492 | 271,675 | 285,677 | 335,152 | 184,327 | 35,485 | 83,125 | 152,873 | 61,745 | 131 | 1,046 | |
490/1 |
32,395 | 12,836 | 308,006 | 1,454 | 18,902 | 1,693 | 7,726 | 3,136 | 3,060 | 2,943 | - | 500 | 1,356 | 1,408 | 4,404 | 377 | 395 | |
| Balance sheet: equity and liabilities | ||||||||||||||||||
10/49 |
19.0m | 17.0m | 17.7m | 15.5m | 6.4m | 5.1m | 603,180 | 623,347 | 763,423 | 977,329 | 1.1m | 1.3m | 1.2m | 984,833 | 399,509 | 92,014 | 103,571 | |
10/15 |
8.1m | 5.7m | 5.0m | 3.2m | 2.4m | 1.3m | 496,695 | 484,795 | 483,471 | 495,240 | 415,771 | 691,466 | 698,837 | 480,368 | -93,585 | -22,876 | 50,053 | |
10/11 |
75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | |
10 |
75,000 | 75,000 | 75,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | |
13 |
3.2m | 3.2m | 3.2m | 3.2m | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 262,500 | - | - | - | |
130/1 |
7,500 | 7,500 | 7,500 | 7,500 | 7,500 | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
7,500 | 7,500 | 7,500 | 7,500 | 7,500 | 7,500 | 7,500 | 7,500 | 7,500 | 7,500 | 7,500 | 7,500 | 7,500 | 7,500 | - | - | - | |
132 |
- | - | 367,500 | 367,500 | 367,500 | 367,500 | 367,500 | 367,500 | 367,500 | 367,500 | 367,500 | 367,500 | 367,500 | 255,000 | - | - | - | |
133 |
3.1m | 3.1m | 2.8m | 2.8m | - | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
4.9m | 2.4m | 1.7m | - | 1.9m | 815,193 | 46,695 | 34,795 | 33,471 | 45,240 | -34,229 | 241,466 | 248,837 | 142,868 | -168,585 | -97,876 | -24,947 | |
17/49 |
10.9m | 11.3m | 12.7m | 12.3m | 4.0m | 3.9m | 106,486 | 138,552 | 279,952 | 482,090 | 636,823 | 641,608 | 488,874 | 504,465 | 493,094 | 114,890 | 53,518 | |
17 |
3.5m | 4.3m | 5.2m | - | - | - | - | - | - | - | - | - | - | - | 6,342 | 12,826 | 21,532 | |
170/4 |
3.5m | 4.3m | 5.2m | - | - | - | - | - | - | - | - | - | - | - | 6,342 | 12,826 | 21,532 | |
172 |
384,541 | 360,080 | 352,839 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
173 |
3.1m | 4.0m | 4.9m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
42/48 |
7.3m | 6.5m | 7.5m | 12.3m | 4.0m | 3.9m | 106,486 | 136,127 | 279,952 | 480,990 | 636,823 | 635,123 | 482,643 | 500,753 | 482,752 | 98,064 | 27,986 | |
42 |
1.2m | 1.1m | 1.0m | - | - | - | - | - | - | - | - | 11,043 | - | 6,342 | 6,858 | 9,677 | 8,057 | |
43 |
- | - | - | 524,051 | 8,414 | 15,353 | 13,140 | 20,073 | 19,569 | 19,088 | 29,471 | - | - | - | 5 | 5,959 | - | |
430/8 |
- | - | - | 524,051 | 8,414 | 15,353 | 13,140 | 20,073 | 19,569 | 19,088 | 29,471 | - | - | - | 5 | 5,959 | - | |
44 |
4.4m | 4.1m | 4.9m | 5.2m | 2.9m | 2.0m | 47,222 | 46,984 | 135,568 | 147,919 | 298,502 | 145,566 | 84,597 | 23,010 | 62,662 | 56,711 | 7,479 | |
440/4 |
4.4m | 4.1m | 4.9m | 5.2m | 2.9m | 2.0m | 47,222 | 46,984 | 135,568 | 147,919 | 298,502 | 145,566 | 84,597 | 23,010 | 62,662 | 56,711 | 7,479 | |
46 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 500 | - | - | - | |
45 |
721,473 | 682,931 | 621,170 | 528,630 | 346,506 | 407,701 | 46,124 | 69,069 | 124,816 | 97,558 | 100,176 | 277,589 | 204,627 | 133,067 | 42,044 | 16,217 | 8,950 | |
450/3 |
294,649 | 308,184 | 266,719 | 207,761 | 70,638 | 364,545 | 7,901 | 10,131 | 8,987 | 2,944 | 3,469 | 184,630 | 146,027 | 97,163 | 6,508 | 6,106 | 1,995 | |
454/9 |
426,824 | 374,746 | 354,451 | 320,868 | 275,867 | 43,156 | 38,223 | 58,938 | 115,829 | 94,614 | 96,707 | 92,959 | 58,600 | 35,904 | 35,536 | 10,111 | 6,955 | |
47/48 |
1.1m | 665,167 | 980,041 | 6.1m | 763,167 | 1.5m | - | - | - | 216,424 | 208,674 | 200,924 | 193,420 | 337,834 | 371,183 | 9,500 | 3,500 | |
492/3 |
103,565 | 451,136 | 33,201 | 11,580 | 287 | - | - | 2,425 | - | 1,100 | - | 6,485 | 6,231 | 3,712 | 4,000 | 4,000 | 4,000 | |
| Income statement | ||||||||||||||||||
70/76A |
40.6m | 34.4m | 29.5m | 22.6m | 21.8m | 8.1m | 646,738 | - | - | - | - | - | - | - | - | - | - | |
70 |
38.7m | 32.5m | 28.3m | 22.7m | 20.4m | 7.8m | 595,353 | - | - | - | - | - | - | - | - | - | - | |
71 |
- | - | - | -795,335 | 702,013 | 93,322 | - | - | - | - | - | - | - | - | - | - | - | |
74 |
1.8m | 1.8m | 1.1m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
76A |
25 | - | 94,830 | - | - | - | - | - | - | - | - | - | - | 14,066 | - | - | - | |
9900 |
- | - | - | - | - | - | - | 734,320 | 1.1m | 1.1m | 860,318 | 1.2m | 1.0m | 1.1m | 119,351 | 46,713 | 15,618 | |
60/66A |
36.9m | 32.6m | 26.9m | 21.4m | 20.2m | 7.0m | 629,465 | - | - | - | - | - | - | - | - | - | - | |
60 |
29.7m | 26.3m | 22.0m | 17.2m | 17.0m | 6.2m | 24,786 | - | - | - | - | - | - | - | - | - | - | |
600/8 |
29.7m | 26.5m | 21.9m | 17.3m | 17.0m | 6.4m | 24,786 | - | - | - | - | - | - | - | - | - | - | |
609 |
12,871 | -203,907 | 94,004 | -27,583 | -46,919 | -232,298 | - | - | - | - | - | - | - | - | - | - | - | |
61 |
3.0m | 2.8m | 1.8m | 1.4m | 1.2m | 313,874 | 194,095 | - | - | - | - | - | - | - | - | - | - | |
62 |
3.8m | 3.0m | 2.9m | 2.6m | 1.9m | 464,155 | 404,258 | 719,057 | 1.1m | 1.0m | 1.0m | 1.1m | 582,231 | 368,960 | 86,609 | 95,450 | 31,343 | |
630 |
403,265 | 360,759 | 248,156 | 82,344 | 29,520 | 5,275 | 4,004 | 7,035 | 10,082 | 10,778 | 31,226 | 30,576 | 44,265 | 78,811 | 96,089 | 16,978 | 8,144 | |
631/4 |
4,037 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
640/8 |
45,644 | 12,488 | 11,941 | 36,736 | 3,975 | 1,883 | 2,323 | 2,147 | 6,812 | 2,031 | 40,068 | 1,809 | 99,746 | 1,876 | 271 | 3,858 | 348 | |
66A |
21,486 | 15,164 | 13,461 | - | - | - | - | - | - | - | - | - | - | - | 600 | - | - | |
9901 |
3.7m | 1.8m | 2.5m | 1.2m | 1.6m | 1.1m | 17,273 | 6,081 | -9,353 | 90,098 | -236,797 | 96,735 | 297,914 | 652,774 | -63,618 | -69,573 | -24,217 | |
75/76B |
18,312 | 23,959 | 16,134 | 32,723 | 55,321 | 9,878 | - | - | - | - | 158 | 765 | 396 | 1,192 | 337 | 1,614 | 7 | |
75 |
18,312 | 23,959 | 16,134 | 32,723 | 55,321 | 9,878 | - | - | - | - | 158 | 765 | 396 | 1,192 | 337 | 1,614 | 7 | |
750 |
- | 376 | 4,910 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
751 |
- | - | - | 9,549 | 14,738 | 442 | - | - | - | - | - | - | - | - | - | - | - | |
752/9 |
18,312 | 23,583 | 11,224 | 23,175 | 40,583 | 9,436 | - | - | - | - | - | - | - | - | - | - | - | |
65/66B |
425,782 | 591,360 | 189,032 | 81,594 | 64,898 | 21,422 | 701 | 835 | 2,414 | 10,516 | 10,015 | 8,827 | 26,781 | 1,082 | 6,828 | 4,970 | 737 | |
65 |
425,782 | 591,360 | 176,855 | 81,594 | 64,898 | 21,422 | 701 | 835 | 2,414 | 10,516 | 10,015 | 8,827 | 26,781 | 1,082 | 6,828 | 4,970 | 737 | |
650 |
425,687 | 191,360 | 176,854 | 58,071 | 39,690 | 17,507 | 283 | - | - | - | - | - | - | - | - | - | - | |
651 |
- | 400,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
652/9 |
95 | 0 | 0 | 23,522 | 25,208 | 3,915 | 418 | - | - | - | - | - | - | - | - | - | - | |
66B |
- | - | 12,178 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
3.3m | 1.2m | 2.4m | 1.1m | 1.6m | 1.1m | 16,573 | 5,246 | -11,767 | 79,582 | -246,654 | 88,673 | 271,529 | 666,949 | -70,709 | -72,929 | -24,947 | |
67/77 |
889,750 | 519,549 | 630,000 | 297,387 | 500,149 | 365,309 | 4,673 | 3,921 | 2 | 113 | 29,041 | 66,045 | 53,059 | 92,996 | - | - | - | |
670/3 |
889,750 | 519,549 | 630,000 | 303,003 | 500,149 | 365,309 | 6,109 | - | - | - | - | - | - | - | - | - | - | |
77 |
- | - | - | 5,617 | - | - | 1,435 | - | - | - | - | - | - | - | - | - | - | |
9904 |
2.4m | 720,403 | 1.7m | 844,231 | 1.1m | 768,498 | 11,900 | 1,324 | -11,769 | 79,469 | -275,695 | 22,629 | 218,469 | 573,953 | -70,709 | -72,929 | -24,947 | |
789 |
- | 367,500 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
689 |
- | - | - | - | - | - | - | - | - | - | - | - | 112,500 | 255,000 | - | - | - | |
9905 |
2.4m | 1.1m | 1.7m | 844,231 | 1.1m | 768,498 | 11,900 | 1,324 | -11,769 | 79,469 | -275,695 | 22,629 | 105,969 | 318,953 | -70,709 | -72,929 | -24,947 | |
| Appropriation of the result | ||||||||||||||||||
9906 |
4.9m | 2.8m | 1.7m | 2.8m | 1.9m | 815,193 | 46,695 | 34,795 | 33,471 | 45,240 | -34,229 | 241,466 | 248,837 | 150,368 | -168,585 | -97,876 | -24,947 | |
14P |
2.4m | 1.7m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | 367,500 | - | 2.8m | - | - | - | - | - | - | - | - | - | 7,500 | - | - | - | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 7,500 | - | - | - | |
6921 |
- | 367,500 | - | 2.8m | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | ||||||||||||||||||
9087 |
51.5 | 51.5 | 49.3 | 49 | 32.6 | 10.8 | 11.2 | 20.7 | 30.3 | 31.9 | 31.2 | 30.2 | 16.3 | 11.9 | 2.7 | 3.2 | 3.6 | |
Men (FTE)1003 |
35.1 | 33.1 | 30.3 | 30.2 | 19.6 | 10 | 10.2 | - | - | - | - | - | - | - | - | - | - | |
Women (FTE)1003 |
16.4 | 17.7 | 19 | 18.8 | 13 | 0.8 | 1 | - | - | - | - | - | - | - | - | - | - | |
Agency workers1501 |
0.4 | 0.1 | 0.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Hours worked1013 |
85,630 | 78,676 | 80,973 | 73,735 | 50,737 | 16,081 | 15,861 | 27,428 | 40,143 | 38,003 | 37,068 | 40,558 | 23,217 | 15,821 | 4,017 | 5,793 | 1,893 | |
| Document | ||||||||||||||||||
The notes to these accounts have 60 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2023 (PDF), filed on 01-07-2024.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2023 | full format | 01-07-2024 | 2024-00198361 | |
| 31-12-2022 | full format | 26-06-2024 | 2024-00180296 | |
| 31-12-2021 | full format | 27-11-2023 | 2023-00517363 | |
| 31-12-2020 | full format | 20-10-2021 | 2021-72700358 | |
| 31-12-2019 | full format | 08-02-2021 | 2021-05000399 | |
| 31-12-2018 | full format | 26-09-2019 | 2019-66000165 | |
| 31-12-2017 | full format | 27-07-2018 | 2018-40500018 | |
| 31-12-2016 | full format | 27-06-2017 | 2017-21800448 | |
| 31-12-2015 | full format | 29-06-2016 | 2016-24800329 | |
| 31-12-2014 | full format | 17-06-2015 | 2015-18600451 | |
| 31-12-2013 | full format | 10-07-2014 | 2014-29200476 | |
| 31-12-2012 | full format | 30-08-2013 | 2013-54100451 | |
| 31-12-2011 | full format | 22-08-2012 | 2012-44100334 | |
| 31-12-2010 | full format | 23-09-2011 | 2011-55400048 | |
| 31-12-2009 | full format | 09-11-2010 | 2010-60500390 | |
| 31-12-2008 | full format | 21-10-2009 | 2009-81800345 | |
| 31-12-2007 | full format | 03-07-2008 | 2008-33900232 |
| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4.1m | 2.2m | 2.8m | 1.3m | 1.7m | 1.2m | 21,277 | 13,116 | 729 | 100,876 | -205,571 | 127,311 | 342,179 | 731,585 | 32,471 | -52,595 | -16,073 | ||
| 2.8m | 1.1m | 2.0m | 926,574 | 1.1m | 773,773 | 15,903 | 8,359 | -1,687 | 90,247 | -244,469 | 53,204 | 262,734 | 652,764 | 25,379 | -55,951 | -16,803 | ||
| 2.1m | 2.3m | 1.0m | 8.9m | 180,957 | 5,046 | -24,973 | 6,496 | 5,073 | -3,641 | 28,590 | 57,397 | 6,048 | 123,005 | 261,219 | 5,239 | 94,834 | ||
| -134,628 | -1.3m | 2.1m | -974,203 | 384,309 | 360,528 | -25,184 | -14,002 | -49,475 | 150,825 | 148,842 | -47,640 | -69,748 | 91,128 | 61,614 | -915 | - | ||
| -1.2m | -690,038 | 432,697 | -5.8m | 2.2m | 1.2m | 465,615 | 427,164 | 422,875 | 430,735 | 335,747 | 615,292 | 649,230 | 242,799 | -324,114 | -81,790 | -11,894 | ||
| 9.6% | 5.6% | 8.9% | 5.2% | 8.0% | 14.6% | 2.9% | - | - | - | - | - | - | - | - | - | - | ||
| 42.6% | 33.4% | 28.0% | 20.8% | 37.5% | 24.6% | 82.3% | 77.8% | 63.3% | 50.7% | 39.5% | 51.9% | 58.8% | 48.8% | -23.4% | -24.9% | 48.3% | ||
| 0.84 | 0.89 | 1.06 | 0.53 | 1.56 | 1.32 | 5.37 | 4.14 | 2.51 | 1.90 | 1.53 | 1.97 | 2.35 | 1.48 | 0.33 | 0.17 | 0.58 | ||
| 0.78 | 0.83 | 1.03 | 0.51 | 1.29 | 1.24 | 5.37 | 4.14 | 2.51 | 1.90 | 1.53 | 1.97 | 2.35 | 1.48 | 0.33 | 0.17 | 0.47 | ||
| 1.35 | 1.99 | 2.57 | 3.81 | 1.67 | 3.06 | 0.21 | 0.29 | 0.58 | 0.97 | 1.53 | 0.93 | 0.70 | 1.05 | - | - | 1.07 | ||
| 29.9% | 12.7% | 34.8% | 26.2% | 46.9% | 60.7% | 2.4% | 0.3% | -2.4% | 16.0% | -66.3% | 3.3% | 31.3% | 119.5% | - | - | -49.8% | ||
| 12.7% | 4.2% | 9.8% | 5.4% | 17.6% | 15.0% | 2.0% | 0.2% | -1.5% | 8.1% | -26.2% | 1.7% | 18.4% | 58.3% | -17.7% | -79.3% | -24.1% | ||
| 9.68 | 11.33 | 15.70 | 21.92 | 41.75 | 65.72 | 75.17 | - | - | - | - | - | - | - | - | - | - | ||
| 45 days | 48 days | 53 days | 93 days | 55 days | 192 days | 188 days | - | - | - | - | - | - | - | - | - | - | ||
| 49 days | 51 days | 75 days | 101 days | 57 days | 111 days | 79 days | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Total €38,743,683
Source: 2023 accounts, page 26, filing 2024-00198361
Revenue in the income statement €22,715,252
Source: 2020 accounts, page 22, filing 2021-72700358
| By activity | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Raccordements et installations | - | - | €7,102,920 | €19,209,566 | €22,000,355 | €27,356,663 | €31,876,615 | €38,093,856 |
| Ventes marchandises | - | - | €256,123 | €500,867 | €458,290 | €647,781 | €668,093 | €649,827 |
| Mise à disposition de techniciens spécialisés | €1,083,765 | €595,353 | €473,858 | €717,296 | €256,608 | €249,326 | - | - |
| Total | €1,083,765 | €595,353 | €7,832,900 | €20,427,729 | €22,715,252 | €28,253,770 | €32,544,708 | €38,743,683 |
| Item | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|
| Employees at the balance-sheet date | 49 | 52 | 49 |
| full-time | 46 | 49 | 45 |
| part-time | 3 | 3 | 4 |
| in full-time equivalents | 48.5 | 51.5 | 48.1 |
| 51.5 | 50.8 | 49.3 | |
| On a permanent contract | 47 | 50 | 49 |
| Joined | 9 | 8 | 5 |
| Left | 12 | 5 | 8 |
| Agency workers, average number | 0.4 | 0.1 | 0.8 |
Source: social balance sheet in the 2021 to 2023 annual accounts
| Item | 2023 | 2022 | 2021 |
|---|---|---|---|
| €6.2m | €6.2m | €6.2m |
Source: notes to the 2021 to 2023 annual accounts (statement of debts and off-balance-sheet rights and commitments)
| Item | 2023 | 2022 | 2021 |
|---|---|---|---|
| Tangible fixed assets | €361,348 | €323,415 | €976,696 |
| Intangible fixed assets | - | €102,246 | €60,853 |
| Financial fixed assets | €1.7m | €1.9m | - |
| €403,265 | €360,759 | €248,156 |
Source: notes to the 2021 to 2023 annual accounts (statement of fixed assets)
The auditor is .
| Item | 2023 | 2022 | 2021 |
|---|---|---|---|
| Fee for the audit | €9,000 | €9,000 | €9,000 |
Source: notes to the 2021 to 2023 annual accounts (relations with the auditor)
The operating result for 2023 is 106% higher than in 2022 and the highest since 2007. It is a recovery after the fall in 2022.
Debt's share of the balance-sheet total falls from 66.6% to 57.4%. Equity is higher and debt is lower.
-M. , administrateur; -M. , administrateur; -M. , administrateur; -, représentée de manière permanente par M. , administrateur; -, représentée de manière permanente par M. , administrateur; -, représentée de manière permanente par M. , administrateur et administrateur délégué. Chaque administrateur représente la société à l'égard des tiers et en justice en tant que demandeur ou défendeur, dans la mesure où il n'y a que deux gérants. Si pius de deux gérants sont nommés ou nommés, ils forment un conseil d'administration qui nomme un président et agit comme une réunion du conseil.
Source: shareholder structure in its own accounts
Source: list of holdings in its own 2023 accounts. Every holding stands with its own latest accounts.
via , at CONSTRUCTELMODAL until 2021 · Manager · deed of 18-07-2016 Open bankruptcy · founded in 2016 |
total assets €82,538 (2025) |
via , at CONSTRUCTELMODAL until 2021 · Director · deed of 11-01-2021 founded in 2008 · negative equity (2025) |
total assets €311,277 (2025) |
via , at CONSTRUCTELMODAL until 2021 · Managing director · deed of 11-01-2021 founded in 2007 · negative equity (2025) |
total assets €127,102 (2025) |
via , at CONSTRUCTELMODAL until 2021 · Manager · deed of 18-07-2016 founded in 2016 · accounts filed late |
total assets €126,875 (2025) |
via , at CONSTRUCTELMODAL until 2021 · Managing director · deed of 10-01-2018 No longer active |
43 FTE (2023) |
via , at CONSTRUCTELMODAL until 2021 · Manager · deed of 18-08-2014 No longer active |
via , at CONSTRUCTELMODAL until 2021 · Manager · deed of 29-06-2016 No longer active |
Source for every holding own accounts 2023
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
The name was changed to CONSTRUCTELMODAL in 2018.1 In 2023 the registered office moved to Fiémalie.2 In 2024 CONSTRUCTELMODAL was absorbed by merger into CONSTRUCTEL BELGIUM.3
CONSTRUCTELMODAL is no longer in the KBO register. CONSTRUCTEL BELGIUM took it over in a merger by absorption, published in the Belgian Official Gazette on 19 September 2024.
If something looks wrong or is missing, please tell us.