Skip to content

Construct Services JV

Active
Private limited companyfounded 2020active for 6 yearsTer Laken 47, 2221 Heist-op-den-Berg, BelgiumKBO/BCE: BE 0753.420.972
Summary

Construct Services JV has been active since 2020 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €43,411 and a net result of €5,436. Equity is growing by about 62% per year across the filed financial years. Its solvency ranks better than 27% of 20,890 sector peers (NACE 62, financial year 2025). The computed 12-month bankruptcy probability is 0.8% (low).

Financials · financial year 2025, micro format

Equity
€43,411▲ 14.3%
2024 · €37,975
Total assets
€143,297▲ 72.2%
2024 · €83,205
Net result
€5,436▼ 66.2%
2024 · €16,088
Working capital
€43,411▲ 14.3%
2024 · €37,975
Trend over the years

2021 to 2025, 5 financial years

The operating result has fallen two years in a row; 2025 is 62% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€8,608 2025 Net result€5,436 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20212022202320242025
Operating result-€7,852-€8,339€26,603▲ 219%€22,567▼ 15.2%€8,608▼ 61.9%
Net result-€8,402below the sector's middle half-€8,323within the sector's middle half€18,965within the sector's middle half▲ 128%€16,088within the sector's middle half▼ 15.2%€5,436within the sector's middle half▼ 66.2%
Equity-€5,402below the sector's middle half-€2,921below the sector's middle half€21,887below the sector's middle half▲ 649%€37,975within the sector's middle half▲ 73.5%€43,411within the sector's middle half▲ 14.3%
Total assets€1,436below the sector's middle half-€14,866below the sector's middle half▲ 935%€39,324below the sector's middle half▲ 165%€83,205within the sector's middle half▲ 112%€143,297within the sector's middle half▲ 72.2%
Debt€6,838-€11,945▲ 74.7%€17,437▲ 46.0%€45,230▲ 159%€99,886▲ 121%
Working capital-€5,552below the sector's middle half-€2,921below the sector's middle half€21,887within the sector's middle half▲ 649%€37,975within the sector's middle half▲ 73.5%€43,411within the sector's middle half▲ 14.3%
Solvency19.7%below the sector's middle half55.7%within the sector's middle half▲ 36.0pp45.6%within the sector's middle half▼ 10.0pp30.3%within the sector's middle half▼ 15.3pp
Current ratio1.24below the sector's middle half2.26within the sector's middle half▲ 1.011.84within the sector's middle half▼ 0.421.43within the sector's middle half▼ 0.40
Return on assets (ROA)56.0%above the sector's middle half48.2%above the sector's middle half▼ 7.8pp19.3%within the sector's middle half▼ 28.9pp3.8%below the sector's middle half▼ 15.5pp
above within below the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Equity and liabilities €143,297
Equity €43,411 ▲ 14.3%
Debt €99,886 ▲ 121%
Debt's share of the balance-sheet total rises from 54.4% to 69.7%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
Debt to equity
2.30▲
2024 · 1.19
ROE
12.5%▼
2024 · 42.4%
Debt ≤ 1 year
€99,886▲
2024 · €45,230
Income taxes
€3,713▼
2024 · €7,299
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 5,048 companies that looked in July 2024 the way this one looks now, 2.2% went bankrupt within 24 months and 93.9% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit under 5% of the balance sheet
2.2% went bankrupt
3.8% stopped otherwise
93.9% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.8% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 5,048 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 34 lines
Balance sheet Code20242025
Assets
Total assets20/58€83,205€143,297▲
Current assets29/58€83,205€143,297▲
Amounts receivable within one year40/41€83,205€138,733▲
Trade receivables40€2,500€53,147▲
Other amounts receivable41€80,705€85,586▲
Cash at bank and in hand54/58-€4,564
Equity and liabilities
Total equity and liabilities10/49€83,205€143,297▲
Equity10/15€37,975€43,411▲
Contributions10/11€3,000€3,000=
Reserves13€34,975€40,411▲
Distributable reserves133€34,975€40,411▲
Amounts payable17/49€45,230€99,886▲
Amounts payable within one year42/48€45,230€99,886▲
Trade debts44€12,064€71,060▲
Suppliers440/4€12,064€71,060▲
Taxes, remuneration and social security45€27,141€28,826▲
Taxes450/3€27,141€28,826▲
Other amounts payable47/48€6,024-
Income statement Code20242025
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€7,205
Other operating charges640/8€1,282€2,405▲
Gross operating margin9900€23,849€18,218▼
Operating profit (loss)9901€22,567€8,608▼
Financial income75/76B€3,381€4,435▲
Recurring financial income75€3,381€4,435▲
Financial charges65/66B€2,562€3,894▲
Recurring financial charges65€2,562€3,894▲
Profit (loss) for the period before taxes9903€23,387€9,149▼
Income taxes67/77€7,299€3,713▼
Profit (loss) for the period9904€16,088€5,436▼
Profit (loss) for the period to be appropriated9905€16,088€5,436▼
Appropriation of the result
Profit (loss) to be appropriated9906€16,010€5,436▼
Profit (loss) brought forward from the previous period14P-€79-
Transfer to equity691/2€16,010€5,436▼
To other reserves6921€16,010€5,436▼

The notes to these accounts (1 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4----€7,205-
Other operating charges640/8€449-€1,132€1,282€2,405▲ 87.6%
Gross operating margin9900-€7,404€8,339€27,735€23,849€18,218▼ 23.6%
Operating profit (loss)9901-€7,852€8,339€26,603€22,567€8,608▼ 61.9%
Financial income75/76B--€1,538€3,381€4,435▲ 31.2%
Recurring financial income75--€1,538€3,381€4,435▲ 31.2%
Financial charges65/66B€549€16€242€2,562€3,894▲ 52.0%
Recurring financial charges65€549€16€242€2,562€3,894▲ 52.0%
Profit (loss) for the period before taxes9903-€8,402€8,323€27,900€23,387€9,149▼ 60.9%
Income taxes67/77--€8,934€7,299€3,713▼ 49.1%
Profit (loss) for the period9904-€8,402€8,323€18,965€16,088€5,436▼ 66.2%
Profit (loss) for the period to be appropriated9905-€8,402€8,323€18,965€16,088€5,436▼ 66.2%
Line20212022202320242025Change
Assets
Total assets20/58€1,436€14,866€39,324€83,205€143,297▲ 72.2%
Fixed assets21/28€150-----
Financial fixed assets28€150-----
Current assets29/58€1,286€14,866€39,324€83,205€143,297▲ 72.2%
Amounts receivable within one year40/41€981€14,866€39,159€83,205€138,733▲ 66.7%
Trade receivables40-€14,866€8,289€2,500€53,147▲ 2,026%
Other amounts receivable41€981-€30,870€80,705€85,586▲ 6.0%
Cash at bank and in hand54/58€306€0€165-€4,564-
Equity and liabilities
Total equity and liabilities10/49€1,436€14,866€39,324€83,205€143,297▲ 72.2%
Equity10/15-€5,402€2,921€21,887€37,975€43,411▲ 14.3%
Contributions10/11€3,000€3,000€3,000€3,000€3,000=
Reserves13--€18,965€34,975€40,411▲ 15.5%
Distributable reserves133--€18,965€34,975€40,411▲ 15.5%
Profit (loss) carried forward14-€8,402-€79-€79---
Amounts payable17/49€6,838€11,945€17,437€45,230€99,886▲ 121%
Amounts payable within one year42/48€6,838€11,945€17,437€45,230€99,886▲ 121%
Trade debts44€699€1,289€4,156€12,064€71,060▲ 489%
Suppliers440/4€699€1,289€4,156€12,064€71,060▲ 489%
Taxes, remuneration and social security45-€5,332€13,281€27,141€28,826▲ 6.2%
Taxes450/3-€3,362€13,281€27,141€28,826▲ 6.2%
Remuneration and social security454/9-€1,970----
Other amounts payable47/48€6,139€5,324-€6,024--
Line20212022202320242025Change
Profit (loss) for the period9904-€8,402€8,323€18,965€16,088€5,436▼ 66.2%
Operating cash flow (approximation)-€8,402€8,323€18,965€16,088€5,436▼ 66.2%
Change in cash--€305€165---

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference
31-12-2025 micro format 28-07-2026 2026-00344294
31-12-2024 micro format 02-09-2025 2025-00487907
31-12-2023 micro format 31-07-2024 2024-00323721
31-12-2022 micro format 13-01-2023 2023-20557804
31-12-2021 micro format 28-07-2022 2022-20253367

Similar companies · same sector, comparable size

Of the 16,939 active companies whose main activity is computer programming (NACE 62100), figures are known for 8,928. 6,835 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.