Skip to content

CONSTRUCT & PLASTIC

Active
Private limited companyfounded 2021active for 5 yearsAlsembergsteenweg 91, 1650 Beersel, BelgiumKBO/BCE: BE 0770.269.080
Summary

The computed 12-month bankruptcy probability of CONSTRUCT & PLASTIC is 8.1% (elevated). The 2025 annual accounts show equity of €10,726 and a net result of -€2,922. Equity is growing by about 20% per year across the filed financial years. Its solvency ranks better than 40% of 13,582 sector peers (NACE 46, financial year 2025). The company has been active since 2021 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

Equity
€10,726▼ 21.4%
2024 · €13,648
Total assets
€38,300▼ 7.1%
2024 · €41,222
Net result
-€2,922
2024 · €10,019
Working capital
€10,479▼ 20.6%
2024 · €13,203
Trend over the years

2021 to 2025, 3 financial years

The operating result turns negative in 2025: a loss of €3,200 after €11,487 in 2024, the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€3,200 2025 Net result-€2,922 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 46, Wholesale trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202120242025
Operating result-€164-€11,487--€3,200
Net result-€314within the sector's middle half-€10,019within the sector's middle half--€2,922within the sector's middle half
Equity€2,186below the sector's middle half-€13,648within the sector's middle half-€10,726within the sector's middle half▼ 21.4%
Total assets€2,376below the sector's middle half-€41,222below the sector's middle half-€38,300below the sector's middle half▼ 7.1%
Debt€190-€27,574-€27,574=
Working capital€2,186within the sector's middle half-€13,203within the sector's middle half-€10,479within the sector's middle half▼ 20.6%
Solvency33.1%within the sector's middle half-28.0%within the sector's middle half▼ 5.1pp
Current ratio1.48within the sector's middle half-1.38within the sector's middle half▼ 0.10
Return on assets (ROA)24.3%above the sector's middle half--7.6%below the sector's middle half▼ 31.9pp
above within below the middle half of NACE 46, Wholesale trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €38,300
Fixed assets €247 ▼ 44.5%
Current assets €38,053 ▼ 6.7%
Equity and liabilities €38,300
Equity €10,726 ▼ 21.4%
Debt €27,574 =
Debt's share of the balance-sheet total rises from 66.9% to 72.0%. Equity is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€3,003▼
2024 · €11,685
Cash flow
-€2,724▼
2024 · €10,217
Debt to equity
2.57▲
2024 · 2.02
ROE
-27.2%▼
2024 · 73.4%
Interest coverage
-27.80▼
2024 · 61.83
Debt ≤ 1 year
€27,574=
2024 · €27,574
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 1,548 companies that looked in July 2024 the way this one looks now, 4.3% went bankrupt within 24 months and 91% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 10 to 30%
  • a small loss
4.3% went bankrupt
3.9% stopped otherwise
91% still going

A further 0.5% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 8.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,548 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 34 lines
Balance sheet Code20242025
Assets
Total assets20/58€41,222€38,300▼
Fixed assets21/28€445€247▼
Tangible fixed assets22/27€445€247▼
Plant, machinery and equipment23€445€247▼
Current assets29/58€40,777€38,053▼
Amounts receivable within one year40/41€37,393€37,779▲
Trade receivables40€30,457€30,457=
Other amounts receivable41€6,936€7,323▲
Cash at bank and in hand54/58€3,384€274▼
Equity and liabilities
Total equity and liabilities10/49€41,222€38,300▼
Equity10/15€13,648€10,726▼
Contributions10/11€2,500€2,500=
Profit (loss) carried forward14€11,148€8,226▼
Amounts payable17/49€27,574€27,574=
Amounts payable within one year42/48€27,574€27,574=
Trade debts44€5,553€5,553=
Suppliers440/4€5,553€5,553=
Advances received on contracts in progress46€20,532€20,532=
Taxes, remuneration and social security45€1,489€1,489=
Taxes450/3€1,489€1,489=
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€198€198=
Other operating charges640/8€723-
Gross operating margin9900€12,408-€3,003▼
Operating profit (loss)9901€11,487-€3,200▼
Financial income75/76B€210€386▲
Recurring financial income75€210€386▲
Financial charges65/66B€189€108▼
Recurring financial charges65€189€108▼
Profit (loss) for the period before taxes9903€11,508-€2,922▼
Income taxes67/77€1,489-
Profit (loss) for the period9904€10,019-€2,922▼
Profit (loss) for the period to be appropriated9905€10,019-€2,922▼
Appropriation of the result
Profit (loss) to be appropriated9906€11,148€8,226▼
Profit (loss) brought forward from the previous period14P€1,129€11,148▲

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202120242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€198€198=
Other operating charges640/8-€723--
Gross operating margin9900-€164€12,408-€3,003▼ 124%
Operating profit (loss)9901-€164€11,487-€3,200▼ 128%
Financial income75/76B-€210€386▲ 83.8%
Recurring financial income75-€210€386▲ 83.8%
Financial charges65/66B€150€189€108▼ 42.9%
Recurring financial charges65€150€189€108▼ 42.9%
Profit (loss) for the period before taxes9903-€314€11,508-€2,922▼ 125%
Income taxes67/77-€1,489--
Profit (loss) for the period9904-€314€10,019-€2,922▼ 129%
Profit (loss) for the period to be appropriated9905-€314€10,019-€2,922▼ 129%
Line202120242025Change
Assets
Total assets20/58€2,376€41,222€38,300▼ 7.1%
Fixed assets21/28-€445€247▼ 44.5%
Tangible fixed assets22/27-€445€247▼ 44.5%
Plant, machinery and equipment23-€445€247▼ 44.5%
Current assets29/58€2,376€40,777€38,053▼ 6.7%
Amounts receivable within one year40/41-€37,393€37,779▲ 1.0%
Trade receivables40-€30,457€30,457=
Other amounts receivable41-€6,936€7,323▲ 5.6%
Cash at bank and in hand54/58€2,376€3,384€274▼ 91.9%
Equity and liabilities
Total equity and liabilities10/49€2,376€41,222€38,300▼ 7.1%
Equity10/15€2,186€13,648€10,726▼ 21.4%
Contributions10/11€2,500€2,500€2,500=
Profit (loss) carried forward14-€314€11,148€8,226▼ 26.2%
Amounts payable17/49€190€27,574€27,574=
Amounts payable within one year42/48€190€27,574€27,574=
Trade debts44-€5,553€5,553=
Suppliers440/4-€5,553€5,553=
Advances received on contracts in progress46-€20,532€20,532=
Taxes, remuneration and social security45-€1,489€1,489=
Taxes450/3-€1,489€1,489=
Other amounts payable47/48€190---
Line202120242025Change
Profit (loss) for the period9904-€314€10,019-€2,922▼ 129%
+ Depreciation and write-downs630-€198€198=
Operating cash flow (approximation)-€314€10,217-€2,724▼ 127%
Investment in fixed assets (approximation)--€0-
Change in cash---€3,111-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV